Stock Report

All about this stock under one free report Last Updated: 30-Aug-2026

Stock Rating

See the stock’s health at a glance, before it's too late.

Wealth Insight New Issue

Serious stock insights. No fluff. No FOMO.

Recently Viewed

Clear All

Aegis Logistics Peer Comparison

Stock Card factsheet watchlist-stock-modal share-fund-plan-icon

NSE: AEGISLOG | BSE: 500003

₹1,289.40

up-down-arrow ₹-8.60 (-0.66%)

As on 28-Aug-2026IST

Market cap

info icon

₹45,265 Cr

Revenue (TTM)

info icon

₹8,971 Cr

P/E Ratio

info icon

36.2

P/B Ratio

info icon

6.9

Div. Yield

info icon

0.7 %

Edit peer-selector-edit
Aegis Logistics Great Eastern Ship Likhitha Infra Rajasthan Gases Havisha Hospi & Infra
Market cap (₹ Cr)
 45,265 19,116 824 437 21
Revenue (₹ Cr)
 8,971 6,213 419 66 14
Net Profit (₹ Cr)
 1,476.11 3,746.86 32.06 66.52 -5.08
Net Margin (%)
 15.80 50.68 7.57 50.16 -33.58
RoE (%)
 20.86 23.28 8.06 68.36 -23.78
Price to Earnings
 36.18 5.10 25.22 6.56 --
Price-To-Book
 6.86 1.05 1.97 3.90 -1.46

Income Statement (₹ Cr)

Aegis Logistics Great Eastern Ship Likhitha Infra Rajasthan Gases Havisha Hospi & Infra
Operating Revenue arrow
8,333.21 5,409.09 520.09 -- 14.58
Total Income arrow
8,659.79 6,764.26 525.26 8.23 15.84
Total Expenditure arrow
6,881.37 2,713.05 424.49 0.20 13.58
EBITDA arrow
1,451.84 2,696.04 95.60 -0.20 1.00
Depreciation arrow
199.32 889.06 5.93 -- 2.32
EBIT arrow
1,252.52 1,806.98 89.66 -0.20 -1.32
Interest arrow
145.87 136.36 1.20 -- 4.61
Other Income arrow
326.59 1,355.17 5.18 8.23 1.26
Exceptional Items arrow
-- -- -- -- --
Profit before Tax arrow
1,433.24 3,025.79 93.64 8.03 -4.67
Provision for Tax arrow
326.61 83.27 24.22 1.02 -0.41
Profit after Tax arrow
1,106.63 2,942.52 69.43 7.01 -4.27

Liabilities (₹ Cr)

Aegis Logistics Great Eastern Ship Likhitha Infra Rajasthan Gases Havisha Hospi & Infra
Shareholder's Funds arrow
6,055.02 16,962.49 372.95 35.91 25.51
Minority Interest arrow
2,729.29 -- 1.26 -- --
Non-Current Liabilities arrow
1,909.20 1,452.29 0.08 0.00 35.70
Current Liabilities arrow
3,468.18 1,463.23 50.42 1.18 13.76
Total Liabilities arrow
14,269.44 19,878.01 425.79 37.09 74.98

Assets (₹ Cr)

Aegis Logistics Great Eastern Ship Likhitha Infra Rajasthan Gases Havisha Hospi & Infra
Non-Current Assets arrow
8,242.90 9,960.69 26.97 30.50 63.75
Current Assets arrow
5,918.80 9,848.80 397.73 6.58 11.23
Total Assets arrow
14,269.44 19,878.01 425.79 37.09 74.98
Total Debt* arrow
2,416.56 1,049.37 0.00 0.00 6.86
Net Current Assets arrow
2,450.62 8,385.57 347.31 5.41 -2.54
Contingent Liabilities arrow
1,620.84 345.19 118.87 -- 5.25

Cashflow (₹ Cr)

Aegis Logistics Great Eastern Ship Likhitha Infra Rajasthan Gases Havisha Hospi & Infra
Cash From Operating Activities arrow
2,027.69 2,853.87 1.78 2.28 0.86
Cash Flow from Investing Activities arrow
-2,533.03 -1,187.25 35.20 -2.46 -0.77
Cash from Financing Activities arrow
1,606.14 -1,768.66 -6.24 -- -0.29
Net Cash Inflow / Outflow arrow
1,100.81 -102.04 30.74 -0.18 -0.20

Ratios

Profitability Ratios

 Aegis Logistics Great Eastern Ship Likhitha Infra Rajasthan Gases Havisha Hospi & Infra
ROCE (%) arrow
19.76 18.37 27.79 24.79 -0.20
ROE (%) arrow
20.71 18.85 20.35 21.65 -17.53
ROA (%) arrow
8.80 15.41 17.94 21.26 -5.65
EBIT Margin (%) arrow
21.34 74.90 19.38 -- 15.49
Net Margin (%) arrow
12.78 43.50 13.22 85.20 -26.93
Cash Profit Margin (%) arrow
15.65 70.84 14.49 -- -13.36

Growth Ratios

 Aegis Logistics Great Eastern Ship Likhitha Infra Rajasthan Gases Havisha Hospi & Infra
Revenue Growth (%) arrow
23.20 1.63 23.34 -- 1.23
EBIT Growth (%) arrow
36.14 15.37 1.93 6,631.63 -37.55
Net Profit Growth (%) arrow
40.54 25.52 6.44 1,505.59 -2.81
EPS Growth (%) arrow
35.39 25.52 5.99 1,505.86 -2.78
Book Value Growth (%) arrow
30.75 18.96 20.49 24.27 -16.12

Valuation Ratios

 Aegis Logistics Great Eastern Ship Likhitha Infra Rajasthan Gases Havisha Hospi & Infra
Price / Earnings arrow
23.40 6.86 15.38 58.71 0.00
Price / Book Value arrow
3.47 1.19 2.86 11.47 2.64
Dividend Yield (%) arrow
1.45 2.48 0.00 0.00 0.00
EV/EBITDA arrow
10.82 3.88 9.72 51.24 28.31
Market Cap (₹ Cr) arrow
21,013.01 20,181.86 1,065.92 -- 58.55

Solvency Ratios

 Aegis Logistics Great Eastern Ship Likhitha Infra Rajasthan Gases Havisha Hospi & Infra
Debt to Equity arrow
0.40 0.06 0.00 0.00 0.31
Short term debt to equity ratio arrow
0.05 -- -- -- 0.20
Current Ratio arrow
1.71 6.73 7.89 5.60 0.82
Quick Ratio arrow
1.67 6.54 4.77 5.60 0.37
Interest Coverage arrow
10.83 23.19 79.30 -- -0.01

Operating Efficiency Ratios

 Aegis Logistics Great Eastern Ship Likhitha Infra Rajasthan Gases Havisha Hospi & Infra
Debtors to sales (%) arrow
5.77 11.82 18.26 -- 13.15
Asset Turnover arrow
0.66 0.28 1.34 0.00 0.19
Receivable days arrow
25.67 37.79 60.13 -- 42.17
Inventory Days arrow
6.84 18.17 94.58 -- 101.22
Payable days arrow
32.76 -- -223.44 -- --
Cash Conversion Cycle arrow
-0.24 -- 378.15 -- --
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...