Aegis Logistics Peer Comparison

NSE: AEGISLOG | BSE: 500003

₹1,147.20

₹-52.90 (-4.41%)

As on 28-Oct-2026 09:49IST

Market cap

₹42,132 Cr

Revenue (TTM)

₹8,890 Cr

P/E Ratio

31.6

P/B Ratio

6.3

Div. Yield

0.7 %

Edit

	Aegis Logistics	Gagan Gases	Emmvee Photovoltaic Power	TruAlt Bioenergy	Surana Solar
Market cap (₹ Cr)	42,132	9	16,672	3,324	108
Revenue (₹ Cr)	8,890	5	6,023	2,747	44
Net Profit (₹ Cr)	1,552.59	0.28	1,418.35	224.40	6.61
Net Margin (%)	16.76	5.71	23.39	7.95	12.87
RoE (%)	20.96	7.90	35.09	14.08	10.91
Price to Earnings	31.63	34.09	11.75	15.04	16.35
Price-To-Book	6.33	2.67	3.80	2.05	1.70

Income Statement (₹ Cr)

	Aegis Logistics	Gagan Gases	Emmvee Photovoltaic Power	TruAlt Bioenergy	Surana Solar
Operating Revenue	8,889.99	4.76	6,022.95	2,724.78	43.55
Total Income	9,262.77	4.82	6,062.67	2,782.89	51.33
Total Expenditure	6,820.83	4.42	3,933.48	2,239.06	41.09
EBITDA	2,069.16	0.34	2,089.47	485.72	2.46
Depreciation	213.63	0.05	321.70	91.60	2.24
EBIT	1,855.53	0.29	1,767.77	394.12	0.22
Interest	193.62	0.03	66.85	168.06	0.14
Other Income	372.78	0.06	39.72	58.11	7.78
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	2,034.69	0.32	1,740.64	284.16	7.87
Provision for Tax	482.10	0.05	322.28	71.99	1.26
Profit after Tax	1,552.59	0.28	1,418.35	212.17	6.61

	Aegis Logistics	Gagan Gases	Emmvee Photovoltaic Power	TruAlt Bioenergy	Surana Solar
Shareholder's Funds	6,657.33	3.51	4,390.06	1,609.95	63.66
Minority Interest	-220.36	0.00	0.00	0.00	0.00
Non-Current Liabilities	2,377.39	0.48	1,404.18	961.24	0.13
Current Liabilities	3,866.36	0.04	1,046.50	813.78	10.18
Total Liabilities	14,269.44	4.06	--	--	67.36

	Aegis Logistics	Gagan Gases	Emmvee Photovoltaic Power	TruAlt Bioenergy	Surana Solar
Non-Current Assets	8,358.95	0.22	2,698.66	1,989.65	49.72
Current Assets	7,111.33	3.48	3,282.98	1,160.70	24.02
Total Assets	14,269.44	4.06	--	--	67.36
Total Debt*	2,416.56	0.03	--	--	0.00
Net Current Assets	3,244.97	3.44	2,236.48	346.92	13.84
Contingent Liabilities	1,620.84	0.10	--	--	0.50

	Aegis Logistics	Gagan Gases	Emmvee Photovoltaic Power	TruAlt Bioenergy	Surana Solar
Cash From Operating Activities	2,027.69	-0.13	--	--	5.31
Cash Flow from Investing Activities	-2,533.03	0.06	--	--	-7.97
Cash from Financing Activities	1,606.14	-0.03	--	--	2.74
Net Cash Inflow / Outflow	1,100.81	-0.10	--	--	0.08

	Aegis Logistics	Gagan Gases	Emmvee Photovoltaic Power	TruAlt Bioenergy	Surana Solar
ROCE (%)	19.76	6.30	--	--	3.14
ROE (%)	20.96	7.90	35.09	13.59	10.91
ROA (%)	11.21	6.99	25.13	6.32	9.05
EBIT Margin (%)	20.87	6.05	29.35	14.46	0.51
Net Margin (%)	16.76	5.71	23.39	7.62	12.87
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Aegis Logistics	Gagan Gases	Emmvee Photovoltaic Power	TruAlt Bioenergy	Surana Solar
Revenue Growth (%)	19.72	-12.26	60.24	59.81	144.39
EBIT Growth (%)	85.48	126.77	68.19	80.07	103.58
Net Profit Growth (%)	73.14	111.54	93.80	51.67	2,251.96
EPS Growth (%)	85.84	111.54	66.15	18.54	2,251.96
Book Value Growth (%)	30.75	4.22	--	--	2.20

	Aegis Logistics	Gagan Gases	Emmvee Photovoltaic Power	TruAlt Bioenergy	Surana Solar
Price / Earnings	31.63	34.09	11.75	15.67	16.35
Price / Book Value	6.33	2.67	3.80	2.06	1.70
Dividend Yield (%)	0.72	0.00	0.42	0.00	0.00
EV/EBITDA	19.10	19.32	7.88	10.04	41.25
Market Cap (₹ Cr)	21,013.01	10.80	--	--	91.28

	Aegis Logistics	Gagan Gases	Emmvee Photovoltaic Power	TruAlt Bioenergy	Surana Solar
Debt to Equity	0.06	0.11	0.19	0.50	0.00
Short term debt to equity ratio	0.05	--	--	--	--
Current Ratio	1.84	81.02	3.14	1.43	2.36
Quick Ratio	1.72	75.70	1.34	1.18	1.37
Interest Coverage	11.51	11.67	27.04	2.69	58.00

	Aegis Logistics	Gagan Gases	Emmvee Photovoltaic Power	TruAlt Bioenergy	Surana Solar
Debtors to sales (%)	6.89	6.39	13.60	13.49	4.36
Asset Turnover	0.64	1.21	1.07	0.81	0.60
Receivable days	25.67	25.69	--	--	9.14
Inventory Days	6.84	2.80	--	--	297.10
Payable days	32.76	0.78	--	--	15.27
Cash Conversion Cycle	-0.24	27.71	--	--	290.97

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.