Stock Report

Download full stock data and analysis for free Last Updated: 24-Sep-2026

Stock Rating

Is this stock worth it? Our ratings reveal the truth.

Wealth Insight New Issue

This month’s issue could change how you invest, read now.

Recently Viewed

Aegis Logistics Peer Comparison

Stock Card factsheet watchlist-stock-modal share-fund-plan-icon

NSE: AEGISLOG | BSE: 500003

₹1,369.70

up-down-arrow ₹-34.80 (-2.48%)

As on 24-Sep-2026IST

Market cap

info icon

₹48,210 Cr

Revenue (TTM)

info icon

₹8,971 Cr

P/E Ratio

info icon

38.5

P/B Ratio

info icon

7.3

Div. Yield

info icon

0.6 %

Edit peer-selector-edit
Aegis Logistics Great Eastern Ship Likhitha Infra Rajasthan Gases Havisha Hospi & Infra
Market cap (₹ Cr)
 48,210 21,178 903 450 22
Revenue (₹ Cr)
 8,971 6,213 419 66 14
Net Profit (₹ Cr)
 1,476.11 3,746.86 32.06 66.52 -5.08
Net Margin (%)
 15.80 50.68 7.57 50.16 -33.58
RoE (%)
 20.86 23.28 8.06 68.36 -23.78
Price to Earnings
 38.53 5.65 27.63 6.77 --
Price-To-Book
 7.30 1.16 2.15 4.02 -1.52

Income Statement (₹ Cr)

Aegis Logistics Great Eastern Ship Likhitha Infra Rajasthan Gases Havisha Hospi & Infra
Operating Revenue arrow
8,333.21 5,409.09 520.09 -- 14.58
Total Income arrow
8,659.79 6,764.26 525.26 8.23 15.84
Total Expenditure arrow
6,881.37 2,713.05 424.49 0.20 13.58
EBITDA arrow
1,451.84 2,696.04 95.60 -0.20 1.00
Depreciation arrow
199.32 889.06 5.93 -- 2.32
EBIT arrow
1,252.52 1,806.98 89.66 -0.20 -1.32
Interest arrow
145.87 136.36 1.20 -- 4.61
Other Income arrow
326.59 1,355.17 5.18 8.23 1.26
Exceptional Items arrow
-- -- -- -- --
Profit before Tax arrow
1,433.24 3,025.79 93.64 8.03 -4.67
Provision for Tax arrow
326.61 83.27 24.22 1.02 -0.41
Profit after Tax arrow
1,106.63 2,942.52 69.43 7.01 -4.27

Liabilities (₹ Cr)

Aegis Logistics Great Eastern Ship Likhitha Infra Rajasthan Gases Havisha Hospi & Infra
Shareholder's Funds arrow
6,055.02 16,962.49 372.95 35.91 25.51
Minority Interest arrow
2,729.29 -- 1.26 -- --
Non-Current Liabilities arrow
1,909.20 1,452.29 0.08 0.00 35.70
Current Liabilities arrow
3,468.18 1,463.23 50.42 1.18 13.76
Total Liabilities arrow
14,269.44 19,878.01 425.79 37.09 74.98

Assets (₹ Cr)

Aegis Logistics Great Eastern Ship Likhitha Infra Rajasthan Gases Havisha Hospi & Infra
Non-Current Assets arrow
8,242.90 9,960.69 26.97 30.50 63.75
Current Assets arrow
5,918.80 9,848.80 397.73 6.58 11.23
Total Assets arrow
14,269.44 19,878.01 425.79 37.09 74.98
Total Debt* arrow
2,416.56 1,049.37 0.00 0.00 6.86
Net Current Assets arrow
2,450.62 8,385.57 347.31 5.41 -2.54
Contingent Liabilities arrow
1,620.84 345.19 118.87 -- 5.25

Cashflow (₹ Cr)

Aegis Logistics Great Eastern Ship Likhitha Infra Rajasthan Gases Havisha Hospi & Infra
Cash From Operating Activities arrow
2,027.69 2,853.87 1.78 2.28 0.86
Cash Flow from Investing Activities arrow
-2,533.03 -1,187.25 35.20 -2.46 -0.77
Cash from Financing Activities arrow
1,606.14 -1,768.66 -6.24 -- -0.29
Net Cash Inflow / Outflow arrow
1,100.81 -102.04 30.74 -0.18 -0.20

Ratios

Profitability Ratios

 Aegis Logistics Great Eastern Ship Likhitha Infra Rajasthan Gases Havisha Hospi & Infra
ROCE (%) arrow
19.76 18.37 27.79 24.79 -0.20
ROE (%) arrow
20.71 18.85 20.35 21.65 -17.53
ROA (%) arrow
8.80 15.41 17.94 21.26 -5.65
EBIT Margin (%) arrow
21.34 74.90 19.38 -- 15.49
Net Margin (%) arrow
12.78 43.50 13.22 85.20 -26.93
Cash Profit Margin (%) arrow
15.65 70.84 14.49 -- -13.36

Growth Ratios

 Aegis Logistics Great Eastern Ship Likhitha Infra Rajasthan Gases Havisha Hospi & Infra
Revenue Growth (%) arrow
23.20 1.63 23.34 -- 1.23
EBIT Growth (%) arrow
36.14 15.37 1.93 6,631.63 -37.55
Net Profit Growth (%) arrow
40.54 25.52 6.44 1,505.59 -2.81
EPS Growth (%) arrow
35.39 25.52 5.99 1,505.86 -2.78
Book Value Growth (%) arrow
30.75 18.96 20.49 24.27 -16.12

Valuation Ratios

 Aegis Logistics Great Eastern Ship Likhitha Infra Rajasthan Gases Havisha Hospi & Infra
Price / Earnings arrow
23.40 6.86 15.38 58.71 0.00
Price / Book Value arrow
3.47 1.19 2.86 11.47 2.64
Dividend Yield (%) arrow
1.45 2.48 0.00 0.00 0.00
EV/EBITDA arrow
10.82 3.88 9.72 51.24 28.31
Market Cap (₹ Cr) arrow
21,013.01 20,181.86 1,065.92 -- 58.55

Solvency Ratios

 Aegis Logistics Great Eastern Ship Likhitha Infra Rajasthan Gases Havisha Hospi & Infra
Debt to Equity arrow
0.40 0.06 0.00 0.00 0.31
Short term debt to equity ratio arrow
0.05 -- -- -- 0.20
Current Ratio arrow
1.71 6.73 7.89 5.60 0.82
Quick Ratio arrow
1.67 6.54 4.77 5.60 0.37
Interest Coverage arrow
10.83 23.19 79.30 -- -0.01

Operating Efficiency Ratios

 Aegis Logistics Great Eastern Ship Likhitha Infra Rajasthan Gases Havisha Hospi & Infra
Debtors to sales (%) arrow
5.77 11.82 18.26 -- 13.15
Asset Turnover arrow
0.66 0.28 1.34 0.00 0.19
Receivable days arrow
25.67 37.79 60.13 -- 42.17
Inventory Days arrow
6.84 18.17 94.58 -- 101.22
Payable days arrow
32.76 -- -223.44 -- --
Cash Conversion Cycle arrow
-0.24 -- 378.15 -- --
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...