Aegis Logistics Key Ratios
NSE: AEGISLOG | BSE: 500003
₹1,289.40
As on 28-Aug-2026IST
Market cap
₹45,265 Cr
Revenue (TTM)
₹8,971 Cr
P/E Ratio
36.2
P/B Ratio
6.9
Div. Yield
0.7 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -9.16 | 37.07 | 30.35 | 1.84 | 18.22 |
| EBIT | 15.61 | 233.34 | 80.82 | 37.97 | 37.21 |
| Net Profit | 18.05 | 268.90 | 88.67 | 38.07 | 36.91 |
| EPS | 18.05 | 268.90 | 88.67 | 38.07 | 36.69 |
| Book Value | -- | -- | 30.75 | 19.68 | 25.61 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-26 | Mar-25 |
| EBIT-Margin
| 13.14 | 11.27 | 19.12 | 15.03 | 13.98 |
| Net Margin
| 15.97 | 9.48 | 15.80 | 12.78 | 11.29 |
| Return on equity
| 22.89 | 18.77 | 20.86 | 20.71 | 18.47 |
| Return on Capital
| 27.57 | 19.51 | -- | 19.76 | 17.66 |
| Return on Assets
| 14.81 | 9.31 | 11.48 | 8.80 | 8.36 |
| Debt to Equity (x)
| -- | -- | 0.06 | 0.40 | 0.62 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Logistics
|
--
|
19.76
|
17.66
|
19.38
|
20.68
|
|
Peer Median
|
--
|
19.06
|
11.85
|
21.24
|
--
|
ROE
20.86
Higher than Peers by 5.24
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Logistics
|
20.86
|
20.71
|
18.47
|
18.10
|
17.88
|
|
Peer Median
|
15.62
|
19.60
|
10.05
|
22.56
|
--
|
ROA
11.48
Lower than Peers by 1.10
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Logistics
|
11.48
|
8.80
|
8.36
|
9.06
|
9.33
|
|
Peer Median
|
12.58
|
12.10
|
5.30
|
13.49
|
--
|
EBIT Margin
19.12
Higher than Peers by 4.61
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Logistics
|
19.12
|
15.03
|
13.98
|
11.18
|
6.33
|
|
Peer Median
|
14.51
|
14.48
|
15.60
|
15.77
|
--
|
Net Margin
15.80
Higher than Peers by 2.21
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Logistics
|
15.80
|
12.78
|
11.29
|
9.29
|
5.79
|
|
Peer Median
|
13.59
|
13.00
|
12.29
|
28.61
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Logistics
|
--
|
15.65
|
13.87
|
11.43
|
7.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
30.35
Higher than Peers by 27.50
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Logistics
|
30.35
|
23.20
|
-4.00
|
-18.33
|
86.29
|
|
Peer Median
|
2.85
|
16.69
|
12.31
|
-5.57
|
--
|
EBIT Growth
80.82
Higher than Peers by 76.54
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Logistics
|
80.82
|
32.44
|
20.10
|
44.23
|
20.00
|
|
Peer Median
|
4.28
|
48.99
|
12.23
|
3.85
|
--
|
Net Profit Growth
88.67
Higher than Peers by 82.25
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Logistics
|
88.67
|
40.54
|
17.14
|
31.63
|
32.67
|
|
Peer Median
|
6.42
|
50.44
|
11.78
|
4.66
|
--
|
EPS Growth
88.67
Higher than Peers by 78.75
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Logistics
|
88.67
|
35.39
|
16.55
|
22.95
|
29.49
|
|
Peer Median
|
9.92
|
50.70
|
11.14
|
21.43
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Logistics
|
--
|
30.75
|
18.91
|
10.25
|
62.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.06
Higher than Peers by 0.01
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Logistics
|
0.06
|
0.40
|
0.62
|
0.43
|
0.28
|
|
Peer Median
|
0.04
|
0.04
|
0.08
|
0.17
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Logistics
|
--
|
0.05
|
0.09
|
0.06
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.71
Lower than Peers by 4.75
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Logistics
|
1.71
|
1.71
|
3.21
|
2.73
|
2.44
|
|
Peer Median
|
6.46
|
6.16
|
6.75
|
3.48
|
--
|
Quick Ratio
1.67
Lower than Peers by 3.49
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Logistics
|
1.67
|
1.67
|
3.07
|
2.67
|
2.30
|
|
Peer Median
|
5.16
|
5.33
|
5.19
|
5.23
|
--
|
Interest Coverage
12.97
Lower than Peers by 1.49
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Logistics
|
12.97
|
10.83
|
6.98
|
8.44
|
8.31
|
|
Peer Median
|
14.47
|
17.62
|
5.98
|
8.82
|
--
|
Operating Efficiency
Debtors to sales
5.36
Lower than Peers by 4.71
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Logistics
|
5.36
|
5.77
|
10.25
|
7.29
|
9.72
|
|
Peer Median
|
10.07
|
10.12
|
9.64
|
11.20
|
--
|
Asset Turnover
0.70
Lower than Peers by 0.00
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Logistics
|
0.70
|
0.66
|
0.72
|
0.95
|
1.58
|
|
Peer Median
|
0.70
|
0.72
|
0.50
|
0.44
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Logistics
|
--
|
25.67
|
32.51
|
34.94
|
33.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Logistics
|
--
|
6.84
|
6.68
|
5.45
|
5.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Logistics
|
--
|
32.76
|
30.31
|
41.33
|
37.22
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Logistics
|
--
|
-0.24
|
8.89
|
-0.94
|
1.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
36.18
Higher than Peers by 10.95
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Logistics
|
36.18
|
23.40
|
42.54
|
27.48
|
28.73
|
|
Peer Median
|
25.22
|
30.40
|
38.00
|
109.61
|
--
|
Price / Book Value
6.86
Higher than Peers by 4.89
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Logistics
|
6.86
|
3.47
|
6.09
|
4.02
|
3.77
|
|
Peer Median
|
1.97
|
2.25
|
2.96
|
4.46
|
--
|
Dividend Yield
0.67
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Logistics
|
0.67
|
1.45
|
0.90
|
1.46
|
1.52
|
|
Peer Median
|
--
|
--
|
--
|
0.16
|
--
|
EV/EBITDA
18.94
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Logistics
|
18.94
|
10.82
|
21.37
|
13.96
|
15.17
|
|
Peer Median
|
--
|
7.51
|
8.63
|
36.94
|
--
|
Market Cap
45,265
Higher than Peers by 44,441
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Logistics
|
45,265
|
21,013
|
28,221
|
15,644
|
13,301
|
|
Peer Median
|
824
|
630
|
724
|
984
|
--
|