ADF Foods Peer Comparison
NSE: ADFFOODS | BSE: 519183
₹273.80
As on 27-Aug-2026IST
Market cap
₹3,008 Cr
Revenue (TTM)
₹718 Cr
P/E Ratio
32.7
P/B Ratio
5.1
Div. Yield
0.4 %
| ADF Foods | AWL Agri Business | LT Foods | KRBL | Hindustan Foods | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
3,008 | 25,929 | 15,218 | 9,922 | 7,694 |
Revenue (₹ Cr) |
718 | 77,720 | 11,633 | 6,009 | 4,355 |
Net Profit (₹ Cr) |
91.96 | 1,090.47 | 639.66 | 758.20 | 156.18 |
Net Margin (%) |
12.50 | 1.40 | 5.47 | 12.36 | 3.57 |
RoE (%) |
17.74 | 11.55 | 14.71 | 13.43 | 14.43 |
Price to Earnings |
32.71 | 22.43 | 23.77 | 13.09 | 49.43 |
Price-To-Book |
5.11 | 2.41 | 3.24 | 1.64 | 6.38 |
Income Statement (₹ Cr)
| ADF Foods | AWL Agri Business | LT Foods | KRBL | Hindustan Foods | |
|---|---|---|---|---|---|
|
Operating Revenue
|
683.23 | 74,730.67 | 8,681.47 | 5,593.81 | 3,564.38 |
|
Total Income
|
703.33 | 75,163.91 | 8,769.94 | 5,674.17 | 3,578.93 |
|
Total Expenditure
|
552.57 | 72,615.30 | 7,703.20 | 4,938.51 | 3,269.94 |
|
EBITDA
|
130.66 | 2,115.37 | 978.26 | 655.30 | 294.44 |
|
Depreciation
|
21.13 | 448.83 | 185.68 | 81.10 | 79.73 |
|
EBIT
|
109.53 | 1,666.54 | 792.58 | 574.20 | 214.71 |
|
Interest
|
2.70 | 706.91 | 87.68 | 14.55 | 81.33 |
|
Other Income
|
20.10 | 433.24 | 88.47 | 80.36 | 14.55 |
|
Exceptional Items
|
-6.83 | -25.83 | -- | -- | -- |
|
Profit before Tax
|
120.09 | 1,367.04 | 822.00 | 640.01 | 147.93 |
|
Provision for Tax
|
30.17 | 376.60 | 210.20 | 163.96 | 38.29 |
|
Profit after Tax
|
89.92 | 990.44 | 611.80 | 476.05 | 109.64 |
Liabilities (₹ Cr)
| ADF Foods | AWL Agri Business | LT Foods | KRBL | Hindustan Foods | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
571.93 | 10,440.72 | 3,853.65 | 5,240.31 | 888.63 |
|
Minority Interest
|
-- | 2.96 | -- | 0.89 | -- |
|
Non-Current Liabilities
|
53.15 | 1,863.58 | 577.49 | 148.10 | 721.39 |
|
Current Liabilities
|
114.84 | 12,428.30 | 2,949.49 | 836.65 | 872.63 |
|
Total Liabilities
|
741.35 | 24,735.56 | 7,412.99 | 6,225.95 | 2,482.65 |
Assets (₹ Cr)
| ADF Foods | AWL Agri Business | LT Foods | KRBL | Hindustan Foods | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
298.59 | 9,056.79 | 1,916.55 | 986.84 | 1,217.68 |
|
Current Assets
|
441.32 | 15,655.68 | 5,464.08 | 5,239.11 | 1,264.97 |
|
Total Assets
|
741.35 | 24,735.56 | 7,412.99 | 6,225.95 | 2,482.65 |
|
Total Debt*
|
8.75 | 818.17 | 743.42 | 376.57 | 857.79 |
|
Net Current Assets
|
326.48 | 3,227.38 | 2,514.59 | 4,402.46 | 392.34 |
|
Contingent Liabilities
|
11.25 | 190.91 | 74.96 | 313.88 | 347.61 |
Cashflow (₹ Cr)
| ADF Foods | AWL Agri Business | LT Foods | KRBL | Hindustan Foods | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
57.59 | 3,928.34 | 462.50 | 960.75 | 113.68 |
|
Cash Flow from Investing Activities
|
-10.91 | -1,066.24 | -250.39 | -523.15 | -289.35 |
|
Cash from Financing Activities
|
-24.28 | -1,678.25 | -150.45 | -251.67 | 209.45 |
|
Net Cash Inflow / Outflow
|
22.40 | 1,183.85 | 61.66 | 185.93 | 33.78 |
Ratios
Profitability Ratios
| ADF Foods | AWL Agri Business | LT Foods | KRBL | Hindustan Foods | |
|---|---|---|---|---|---|
|
ROCE (%)
|
22.70 | 18.52 | 21.42 | 11.92 | 14.89 |
|
ROE (%)
|
16.91 | 9.99 | 16.94 | 9.43 | 15.40 |
|
ROA (%)
|
13.24 | 4.20 | 9.13 | 7.83 | 4.98 |
|
EBIT Margin (%)
|
22.07 | 3.41 | 12.29 | 13.15 | 8.67 |
|
Net Margin (%)
|
12.79 | 1.32 | 6.98 | 8.39 | 3.06 |
|
Cash Profit Margin (%)
|
16.25 | 1.90 | 8.93 | 9.75 | 5.31 |
Growth Ratios
| ADF Foods | AWL Agri Business | LT Foods | KRBL | Hindustan Foods | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
15.88 | 17.37 | 11.70 | 3.88 | 29.39 |
|
EBIT Growth (%)
|
34.10 | -6.29 | 8.02 | -18.19 | 34.88 |
|
Net Profit Growth (%)
|
29.84 | -14.85 | 2.38 | -20.11 | 17.87 |
|
EPS Growth (%)
|
29.84 | -14.82 | 2.02 | -20.11 | 14.91 |
|
Book Value Growth (%)
|
16.10 | 10.52 | 14.30 | 7.87 | 49.26 |
Valuation Ratios
| ADF Foods | AWL Agri Business | LT Foods | KRBL | Hindustan Foods | |
|---|---|---|---|---|---|
|
Price / Earnings
|
21.95 | 22.08 | 21.88 | 13.16 | 60.74 |
|
Price / Book Value
|
3.45 | 2.21 | 3.44 | 1.20 | 7.81 |
|
Dividend Yield (%)
|
0.67 | 0.56 | 0.79 | 1.28 | 0.00 |
|
EV/EBITDA
|
12.67 | 8.67 | 12.98 | 8.40 | 24.06 |
|
Market Cap (₹ Cr)
|
1,973.72 | 23,009.57 | 13,247.92 | 6,265.07 | 6,660.04 |
Solvency Ratios
| ADF Foods | AWL Agri Business | LT Foods | KRBL | Hindustan Foods | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.02 | 0.08 | 0.19 | 0.07 | 1.00 |
|
Short term debt to equity ratio
|
0.00 | 0.03 | 0.19 | 0.07 | 0.15 |
|
Current Ratio
|
3.84 | 1.26 | 1.85 | 6.26 | 1.45 |
|
Quick Ratio
|
2.80 | 0.60 | 0.37 | 1.62 | 0.59 |
|
Interest Coverage
|
45.45 | 2.93 | 10.38 | 44.99 | 2.82 |
Operating Efficiency Ratios
| ADF Foods | AWL Agri Business | LT Foods | KRBL | Hindustan Foods | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
21.04 | 3.51 | 8.66 | 8.36 | 5.87 |
|
Asset Turnover
|
1.01 | 3.21 | 1.33 | 0.94 | 1.62 |
|
Receivable days
|
69.71 | 12.17 | 29.18 | 24.61 | 19.72 |
|
Inventory Days
|
55.93 | 40.63 | 160.62 | 266.13 | 63.81 |
|
Payable days
|
93.55 | 16.98 | 98.79 | 12.95 | 76.46 |
|
Cash Conversion Cycle
|
32.08 | 35.82 | 91.02 | 277.79 | 7.06 |