ADF Foods Peer Comparison
NSE: ADFFOODS | BSE: 519183
₹281.40
As on 01-Oct-2026IST
Market cap
₹3,082 Cr
Revenue (TTM)
₹718 Cr
P/E Ratio
33.5
P/B Ratio
5.2
Div. Yield
0.4 %
| ADF Foods | AWL Agri Business | LT Foods | KRBL | Hindustan Foods | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
3,082 | 22,848 | 13,835 | 8,594 | 6,979 |
Revenue (₹ Cr) |
718 | 77,720 | 11,633 | 6,009 | 4,355 |
Net Profit (₹ Cr) |
91.96 | 1,090.47 | 639.66 | 758.20 | 156.18 |
Net Margin (%) |
12.50 | 1.40 | 5.47 | 12.36 | 3.57 |
RoE (%) |
17.74 | 11.55 | 14.71 | 13.43 | 14.43 |
Price to Earnings |
33.51 | 19.77 | 21.61 | 11.33 | 44.83 |
Price-To-Book |
5.23 | 2.13 | 2.94 | 1.42 | 5.81 |
Income Statement (₹ Cr)
| ADF Foods | AWL Agri Business | LT Foods | KRBL | Hindustan Foods | |
|---|---|---|---|---|---|
|
Operating Revenue
|
717.64 | 77,720.16 | 11,633.47 | 6,009.37 | 4,354.66 |
|
Total Income
|
735.79 | 78,000.64 | 11,683.37 | 6,136.77 | 4,370.72 |
|
Total Expenditure
|
580.86 | 75,261.95 | 10,386.33 | 5,017.39 | 3,977.42 |
|
EBITDA
|
136.79 | 2,458.21 | 1,247.14 | 991.98 | 377.24 |
|
Depreciation
|
22.81 | 463.05 | 266.60 | 92.66 | 94.80 |
|
EBIT
|
113.97 | 1,995.16 | 980.54 | 899.32 | 282.44 |
|
Interest
|
2.82 | 734.48 | 143.15 | 7.64 | 85.19 |
|
Other Income
|
18.15 | 280.48 | 49.90 | 127.40 | 16.06 |
|
Exceptional Items
|
-6.83 | -25.83 | 0.00 | 0.00 | -4.57 |
|
Profit before Tax
|
122.47 | 1,515.33 | 887.29 | 1,019.08 | 208.74 |
|
Provision for Tax
|
30.51 | 424.86 | 247.63 | 260.88 | 52.56 |
|
Profit after Tax
|
91.96 | 1,090.47 | 639.66 | 758.20 | 156.18 |
Liabilities (₹ Cr)
| ADF Foods | AWL Agri Business | LT Foods | KRBL | Hindustan Foods | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
571.93 | 10,440.72 | 4,520.44 | 5,806.49 | 1,165.08 |
|
Minority Interest
|
0.00 | -2.43 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
67.74 | 1,886.64 | 865.43 | 142.94 | 872.67 |
|
Current Liabilities
|
114.83 | 12,428.30 | 3,678.57 | 647.60 | 1,135.96 |
|
Total Liabilities
|
741.35 | 24,735.56 | 9,017.88 | 6,597.92 | 3,166.30 |
Assets (₹ Cr)
| ADF Foods | AWL Agri Business | LT Foods | KRBL | Hindustan Foods | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
239.90 | 7,589.00 | 1,456.11 | 1,307.52 | 1,397.61 |
|
Current Assets
|
441.32 | 15,655.68 | 6,486.49 | 5,218.25 | 1,605.00 |
|
Total Assets
|
741.35 | 24,735.56 | 9,017.88 | 6,597.92 | 3,166.30 |
|
Total Debt*
|
8.75 | 818.17 | 973.25 | 130.03 | 1,051.14 |
|
Net Current Assets
|
326.49 | 3,227.38 | 2,807.92 | 4,570.65 | 469.04 |
|
Contingent Liabilities
|
11.25 | 190.91 | 140.89 | 107.50 | 462.64 |
Cashflow (₹ Cr)
| ADF Foods | AWL Agri Business | LT Foods | KRBL | Hindustan Foods | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
57.59 | 3,928.34 | 910.50 | 932.53 | 100.02 |
|
Cash Flow from Investing Activities
|
-10.91 | -1,066.24 | -844.81 | -298.29 | -339.46 |
|
Cash from Financing Activities
|
-24.28 | -1,678.25 | -127.36 | -353.03 | 195.52 |
|
Net Cash Inflow / Outflow
|
22.40 | 1,183.85 | -61.67 | 281.21 | -43.92 |
Ratios
Profitability Ratios
| ADF Foods | AWL Agri Business | LT Foods | KRBL | Hindustan Foods | |
|---|---|---|---|---|---|
|
ROCE (%)
|
22.70 | 18.52 | 19.77 | 15.26 | 14.15 |
|
ROE (%)
|
17.74 | 11.55 | 14.71 | 13.43 | 14.43 |
|
ROA (%)
|
13.30 | 4.62 | 7.76 | 11.82 | 5.51 |
|
EBIT Margin (%)
|
15.88 | 2.57 | 8.43 | 14.97 | 6.49 |
|
Net Margin (%)
|
12.50 | 1.40 | 5.47 | 12.36 | 3.57 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| ADF Foods | AWL Agri Business | LT Foods | KRBL | Hindustan Foods | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
19.44 | 16.74 | 28.19 | 0.51 | 16.42 |
|
EBIT Growth (%)
|
37.30 | 12.51 | 21.55 | 38.21 | 27.85 |
|
Net Profit Growth (%)
|
31.16 | 0.66 | 6.47 | 40.39 | 35.36 |
|
EPS Growth (%)
|
39.28 | 2.32 | 3.17 | 40.39 | 35.05 |
|
Book Value Growth (%)
|
16.10 | 10.52 | 17.30 | 10.80 | 30.93 |
Valuation Ratios
| ADF Foods | AWL Agri Business | LT Foods | KRBL | Hindustan Foods | |
|---|---|---|---|---|---|
|
Price / Earnings
|
31.56 | 19.45 | 21.61 | 11.33 | 43.36 |
|
Price / Book Value
|
5.23 | 2.13 | 2.94 | 1.42 | 5.81 |
|
Dividend Yield (%)
|
0.43 | 0.57 | 0.75 | 1.20 | 0.00 |
|
EV/EBITDA
|
21.96 | 8.66 | 11.60 | 7.80 | 21.15 |
|
Market Cap (₹ Cr)
|
1,973.72 | 23,009.57 | 12,612.56 | 6,458.24 | 6,095.57 |
Solvency Ratios
| ADF Foods | AWL Agri Business | LT Foods | KRBL | Hindustan Foods | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.01 | 0.04 | 0.00 | 0.00 | 0.62 |
|
Short term debt to equity ratio
|
0.00 | 0.03 | 0.21 | 0.02 | 0.19 |
|
Current Ratio
|
3.84 | 1.26 | 1.76 | 8.06 | 1.41 |
|
Quick Ratio
|
2.80 | 0.60 | 0.41 | 2.32 | 0.56 |
|
Interest Coverage
|
44.51 | 3.06 | 7.20 | 134.39 | 3.45 |
Operating Efficiency Ratios
| ADF Foods | AWL Agri Business | LT Foods | KRBL | Hindustan Foods | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
20.03 | 3.38 | 7.39 | 7.70 | 5.85 |
|
Asset Turnover
|
1.04 | 3.29 | 1.41 | 0.94 | 1.54 |
|
Receivable days
|
69.71 | 12.17 | 26.14 | 27.14 | 19.99 |
|
Inventory Days
|
55.93 | 40.63 | 151.59 | 221.63 | 74.70 |
|
Payable days
|
93.55 | 16.98 | 97.50 | 12.88 | 80.34 |
|
Cash Conversion Cycle
|
32.08 | 35.82 | 80.22 | 235.90 | 14.35 |