Zetwerk Manufacturing Businesses Peer Comparison

NSE: ZETWERK | BSE: 545000

₹184.53

₹0.50 (0.27%)

As on 13-Nov-2026IST

Market cap

₹31,335 Cr

Revenue (TTM)

₹15,913 Cr

P/E Ratio

--

P/B Ratio

14.4

Div. Yield

0 %

Edit

	Zetwerk Manufacturing Businesses	Azad Engineering	Unimech Aerospace And Manufacturing	Millworks Technologies	Apsis Aerocom
Market cap (₹ Cr)	31,335	15,874	9,864	1,522	598
Revenue (₹ Cr)	15,913	684	346	149	31
Net Profit (₹ Cr)	-964.39	137.61	89.28	37.06	7.51
Net Margin (%)	-5.98	19.21	23.12	24.16	24.42
RoE (%)	-57.28	8.78	11.48	69.94	25.41
Price to Earnings	--	115.77	111.92	41.06	79.65
Price-To-Book	14.37	9.95	12.36	6.26	12.23

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Zetwerk Manufacturing Businesses	Azad Engineering	Unimech Aerospace And Manufacturing	Millworks Technologies	Apsis Aerocom
Operating Revenue	15,913.32	602.98	240.49	148.77	30.65
Total Income	16,121.71	648.63	287.46	153.40	30.75
Total Expenditure	15,599.89	377.66	165.02	96.74	19.18
EBITDA	313.44	225.31	75.47	52.02	11.46
Depreciation	196.69	52.84	26.26	2.95	1.00
EBIT	116.75	172.47	49.21	49.07	10.46
Interest	366.22	30.82	15.75	3.40	0.27
Other Income	208.38	45.65	46.97	4.63	0.11
Exceptional Items	-835.84	--	--	-0.07	--
Profit before Tax	-916.44	187.31	80.44	50.23	10.30
Provision for Tax	47.95	53.74	16.74	13.17	2.79
Profit after Tax	-964.39	133.56	63.69	37.06	7.51

Liabilities (₹ Cr)

	Zetwerk Manufacturing Businesses	Azad Engineering	Unimech Aerospace And Manufacturing	Millworks Technologies	Apsis Aerocom
Shareholder's Funds	4,653.90	1,528.90	737.39	82.67	48.90
Minority Interest	159.82	-0.06	--	--	--
Non-Current Liabilities	1,237.57	368.54	66.13	5.64	2.50
Current Liabilities	5,910.60	334.61	173.66	107.38	11.78
Total Liabilities	13,378.16	2,231.98	977.41	198.37	63.18

Assets (₹ Cr)

	Zetwerk Manufacturing Businesses	Azad Engineering	Unimech Aerospace And Manufacturing	Millworks Technologies	Apsis Aerocom
Non-Current Assets	3,537.62	1,210.74	252.21	41.72	16.77
Current Assets	8,452.87	1,021.24	724.97	153.97	46.41
Total Assets	13,378.16	2,231.98	977.41	198.37	63.18
Total Debt*	1,936.16	456.64	112.09	17.02	4.49
Net Current Assets	2,542.27	686.63	551.31	46.59	34.64
Contingent Liabilities	1,168.01	29.33	--	0.08	0.16

Cashflow (₹ Cr)

	Zetwerk Manufacturing Businesses	Azad Engineering	Unimech Aerospace And Manufacturing	Millworks Technologies	Apsis Aerocom
Cash From Operating Activities	-681.53	-118.97	60.56	-10.76	7.04
Cash Flow from Investing Activities	-394.13	-71.42	-188.13	-16.27	-6.07
Cash from Financing Activities	1,789.31	174.15	22.89	27.17	33.41
Net Cash Inflow / Outflow	713.65	-16.24	-104.69	0.14	34.38

Ratios

Profitability Ratios

	Zetwerk Manufacturing Businesses	Azad Engineering	Unimech Aerospace And Manufacturing	Millworks Technologies	Apsis Aerocom
ROCE (%)	-8.63	12.04	12.10	80.87	31.85
ROE (%)	-57.28	9.14	9.09	69.94	25.41
ROA (%)	-8.13	6.50	6.99	31.48	18.56
EBIT Margin (%)	3.28	44.94	50.91	38.08	37.75
Net Margin (%)	-5.98	20.59	22.16	24.16	24.42
Cash Profit Margin (%)	-4.79	30.91	37.40	26.90	27.77

Growth Ratios

	Zetwerk Manufacturing Businesses	Azad Engineering	Unimech Aerospace And Manufacturing	Millworks Technologies	Apsis Aerocom
Revenue Growth (%)	40.43	31.84	-1.00	573.15	49.56
EBIT Growth (%)	19.11	57.63	4.71	601.74	14.30
Net Profit Growth (%)	-348.41	54.35	-23.74	606.11	13.74
EPS Growth (%)	-342.87	52.18	-24.17	549.04	-16.95
Book Value Growth (%)	-118.99	9.69	9.40	254.62	378.69

Valuation Ratios

	Zetwerk Manufacturing Businesses	Azad Engineering	Unimech Aerospace And Manufacturing	Millworks Technologies	Apsis Aerocom
Price / Earnings	0.00	72.12	56.79	0.00	25.10
Price / Book Value	0.00	6.27	4.91	0.00	3.86
Dividend Yield (%)	--	0.00	0.00	--	0.00
EV/EBITDA	7.98	36.37	29.26	0.50	13.53
Market Cap (₹ Cr)	0.00	9,583.02	3,593.79	0.00	188.55

Solvency Ratios

	Zetwerk Manufacturing Businesses	Azad Engineering	Unimech Aerospace And Manufacturing	Millworks Technologies	Apsis Aerocom
Debt to Equity	0.50	0.30	0.15	0.21	0.09
Short term debt to equity ratio	0.23	0.08	0.10	0.08	0.01
Current Ratio	1.43	3.05	4.17	1.43	3.94
Quick Ratio	1.22	2.07	4.03	1.33	3.59
Interest Coverage	-1.50	7.08	6.11	15.77	38.96

Operating Efficiency Ratios

	Zetwerk Manufacturing Businesses	Azad Engineering	Unimech Aerospace And Manufacturing	Millworks Technologies	Apsis Aerocom
Debtors to sales (%)	14.64	51.69	26.94	93.22	13.14
Asset Turnover	1.35	0.29	0.26	1.26	0.76
Receivable days	46.53	161.97	90.90	178.48	46.41
Inventory Days	24.85	156.91	34.04	23.28	41.46
Payable days	54.22	519.28	108.56	184.90	138.49
Cash Conversion Cycle	17.16	-200.41	16.38	16.86	-50.62