Market cap
₹113 Cr
Revenue (TTM)
₹40 Cr
P/E Ratio
13.6
P/B Ratio
1.7
Div. Yield
0 %
| Quanto Agroworld | Nova Agritech | Dhanwel Hybrid Seeds | Swojas Energy Food | Vrundavan Plant | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
113 | 207 | 41 | 34 | 24 |
Revenue (₹ Cr) |
40 | 275 | 75 | 149 | 42 |
Net Profit (₹ Cr) |
8.38 | 12.84 | 6.12 | 0.76 | 1.77 |
Net Margin (%) |
-- | 4.67 | 8.20 | 0.51 | -- |
RoE (%) |
28.13 | 5.55 | 37.23 | 4.42 | 6.88 |
Price to Earnings |
13.59 | 16.10 | 6.77 | 44.43 | 13.27 |
Price-To-Book |
1.75 | 0.88 | 0.89 | 0.94 | 0.82 |
Income Statement (₹ Cr)
| Quanto Agroworld | Nova Agritech | Dhanwel Hybrid Seeds | Swojas Energy Food | Vrundavan Plant | |
|---|---|---|---|---|---|
|
Operating Revenue
|
40.35 | 261.59 | 74.59 | 146.15 | 41.95 |
|
Total Income
|
40.35 | 261.76 | 74.59 | 146.18 | 41.95 |
|
Total Expenditure
|
28.41 | 234.27 | 65.31 | 144.68 | 38.52 |
|
EBITDA
|
11.94 | 27.32 | 9.27 | 1.47 | 3.43 |
|
Depreciation
|
2.92 | 4.96 | 0.38 | 0.00 | 0.40 |
|
EBIT
|
9.02 | 22.37 | 8.89 | 1.47 | 3.03 |
|
Interest
|
0.61 | 4.86 | 0.56 | 0.02 | 0.66 |
|
Other Income
|
-- | 0.17 | 0.00 | 0.03 | -- |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
8.41 | 17.68 | 8.33 | 1.48 | 2.37 |
|
Provision for Tax
|
0.02 | 4.84 | 2.22 | 0.59 | 0.59 |
|
Profit after Tax
|
8.38 | 12.84 | 6.12 | 0.89 | 1.77 |
Liabilities (₹ Cr)
| Quanto Agroworld | Nova Agritech | Dhanwel Hybrid Seeds | Swojas Energy Food | Vrundavan Plant | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
33.98 | 232.61 | 19.66 | 27.54 | 28.85 |
|
Minority Interest
|
0.08 | -- | -- | -- | -- |
|
Non-Current Liabilities
|
1.41 | -2.72 | 1.48 | 0.00 | 4.05 |
|
Current Liabilities
|
4.41 | 108.58 | 15.84 | 0.66 | 12.44 |
|
Total Liabilities
|
40.00 | 345.18 | 36.99 | 28.21 | 45.35 |
Assets (₹ Cr)
| Quanto Agroworld | Nova Agritech | Dhanwel Hybrid Seeds | Swojas Energy Food | Vrundavan Plant | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
19.08 | 51.09 | 4.95 | 0.01 | 15.19 |
|
Current Assets
|
20.79 | 287.38 | 32.00 | 28.20 | 30.16 |
|
Total Assets
|
40.00 | 345.18 | 36.99 | 28.21 | 45.35 |
|
Total Debt*
|
5.48 | 50.39 | 7.68 | 0.00 | 11.19 |
|
Net Current Assets
|
16.38 | 178.79 | 16.16 | 27.53 | 17.72 |
|
Contingent Liabilities
|
-- | 20.20 | 0.08 | -- | -- |
Cashflow (₹ Cr)
| Quanto Agroworld | Nova Agritech | Dhanwel Hybrid Seeds | Swojas Energy Food | Vrundavan Plant | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.53 | 1.69 | -2.49 | -19.18 | -2.05 |
|
Cash Flow from Investing Activities
|
-0.46 | 1.46 | -2.14 | 0.02 | -9.12 |
|
Cash from Financing Activities
|
-0.06 | -9.12 | 1.43 | 19.07 | 10.96 |
|
Net Cash Inflow / Outflow
|
0.00 | -5.97 | -3.19 | -0.09 | -0.22 |
Ratios
Profitability Ratios
| Quanto Agroworld | Nova Agritech | Dhanwel Hybrid Seeds | Swojas Energy Food | Vrundavan Plant | |
|---|---|---|---|---|---|
|
ROCE (%)
|
25.62 | 8.09 | 38.23 | 8.56 | 9.09 |
|
ROE (%)
|
28.13 | 5.68 | 37.23 | 6.74 | 6.88 |
|
ROA (%)
|
22.89 | 3.85 | 21.07 | 4.79 | 4.56 |
|
EBIT Margin (%)
|
29.59 | 10.51 | 12.43 | 1.03 | 8.17 |
|
Net Margin (%)
|
20.78 | 4.90 | 8.20 | 0.61 | 4.23 |
|
Cash Profit Margin (%)
|
28.02 | 6.80 | 8.71 | 0.61 | 5.17 |
Growth Ratios
| Quanto Agroworld | Nova Agritech | Dhanwel Hybrid Seeds | Swojas Energy Food | Vrundavan Plant | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
144.63 | -11.06 | 69.02 | 103.62 | 64.46 |
|
EBIT Growth (%)
|
28.39 | -39.11 | 147.43 | -63.04 | 33.37 |
|
Net Profit Growth (%)
|
26.45 | -53.18 | 183.46 | -68.88 | 0.90 |
|
EPS Growth (%)
|
26.27 | -53.18 | 181.45 | -75.08 | -13.07 |
|
Book Value Growth (%)
|
32.60 | 5.83 | 48.43 | 212.22 | 27.05 |
Valuation Ratios
| Quanto Agroworld | Nova Agritech | Dhanwel Hybrid Seeds | Swojas Energy Food | Vrundavan Plant | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 13.33 | 0.00 | 38.87 | 10.82 |
|
Price / Book Value
|
0.00 | 0.74 | 0.00 | 1.73 | 0.67 |
|
Dividend Yield (%)
|
-- | 0.00 | -- | 0.00 | 0.00 |
|
EV/EBITDA
|
1.53 | 8.05 | 1.45 | 22.85 | 8.56 |
|
Market Cap (₹ Cr)
|
0.00 | 171.16 | 0.00 | 34.56 | 19.19 |
Solvency Ratios
| Quanto Agroworld | Nova Agritech | Dhanwel Hybrid Seeds | Swojas Energy Food | Vrundavan Plant | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.16 | 0.22 | 0.39 | 0.00 | 0.39 |
|
Short term debt to equity ratio
|
0.07 | 0.20 | 0.30 | -- | 0.23 |
|
Current Ratio
|
4.71 | 2.65 | 2.02 | 42.44 | 2.42 |
|
Quick Ratio
|
2.40 | 1.84 | 0.68 | 2.25 | 1.29 |
|
Interest Coverage
|
14.85 | 4.64 | 15.94 | 62.57 | 4.56 |
Operating Efficiency Ratios
| Quanto Agroworld | Nova Agritech | Dhanwel Hybrid Seeds | Swojas Energy Food | Vrundavan Plant | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
23.30 | 70.83 | 11.34 | 0.82 | 32.37 |
|
Asset Turnover
|
1.10 | 0.78 | 2.57 | 7.87 | 1.08 |
|
Receivable days
|
83.77 | 255.11 | 21.57 | 5.80 | 119.26 |
|
Inventory Days
|
54.81 | 106.04 | 82.25 | 38.19 | 99.05 |
|
Payable days
|
17.20 | 96.98 | 23.70 | 0.41 | 43.84 |
|
Cash Conversion Cycle
|
121.38 | 264.17 | 80.11 | 43.59 | 174.48 |