Market cap
₹111 Cr
Revenue (TTM)
₹40 Cr
P/E Ratio
13.3
P/B Ratio
1.7
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
40.35
|
16.49
|
15.55
|
12.07
|
15.90
|
--
|
|||||
|
Total Income
|
40.35
|
16.49
|
15.56
|
12.09
|
15.91
|
--
|
|||||
|
Total Expenditure
|
28.41
|
7.20
|
8.16
|
9.85
|
14.02
|
--
|
|||||
|
EBITDA
|
11.94
|
9.30
|
7.40
|
2.22
|
1.88
|
--
|
|||||
|
Depreciation
|
2.92
|
2.59
|
1.13
|
0.07
|
0.06
|
--
|
|||||
|
EBIT
|
9.02
|
6.71
|
6.26
|
2.15
|
1.82
|
--
|
|||||
|
Interest
|
0.61
|
0.49
|
0.51
|
0.02
|
0.00
|
--
|
|||||
|
Other Income
|
--
|
--
|
0.01
|
0.02
|
0.01
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
8.41
|
6.22
|
5.76
|
2.15
|
1.82
|
--
|
|||||
|
Provision for Tax
|
0.02
|
-0.41
|
0.39
|
0.08
|
-0.01
|
--
|
|||||
|
Profit after Tax
|
8.38
|
6.63
|
5.37
|
2.07
|
1.83
|
--
|
|||||
|
Minority Interest
|
-0.03
|
-0.02
|
-0.02
|
-0.02
|
0.00
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
8.35
|
6.62
|
5.35
|
2.05
|
1.83
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
33.98
|
25.62
|
19.01
|
13.86
|
5.91
|
--
|
|||||
|
Minority Interest
|
0.08
|
0.04
|
0.03
|
0.03
|
0.01
|
--
|
|||||
|
Non-Current Liabilities
|
1.41
|
0.98
|
1.19
|
0.58
|
--
|
--
|
|||||
|
Current Liabilities
|
4.41
|
6.75
|
4.59
|
4.07
|
14.79
|
--
|
|||||
|
Total Liabilities
|
40.00
|
33.43
|
24.82
|
18.54
|
20.71
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
19.08
|
21.54
|
17.52
|
11.01
|
5.32
|
--
|
|||||
|
Current Assets
|
20.79
|
11.86
|
7.30
|
7.53
|
15.39
|
--
|
|||||
|
Total Assets
|
40.00
|
33.43
|
24.82
|
18.54
|
20.71
|
--
|
|||||
|
Total Debt*
|
5.48
|
5.30
|
3.70
|
2.96
|
2.71
|
--
|
|||||
|
Net Current Assets
|
16.38
|
5.11
|
2.71
|
3.46
|
0.60
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.53
|
6.88
|
7.77
|
4.60
|
3.10
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-0.46
|
-6.61
|
-7.64
|
-5.77
|
-3.75
|
--
|
|||||
|
Cash from Financing Activities
|
-0.06
|
-0.23
|
-0.21
|
0.89
|
0.84
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
0.00
|
0.04
|
-0.08
|
-0.28
|
0.19
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
6.50
|
5.15
|
4.16
|
1.59
|
1.57
|
--
|
|||||
|
Cash EPS (₹)
|
8.79
|
7.17
|
5.06
|
1.66
|
1.62
|
--
|
|||||
|
Adjusted Book Value (₹)
|
26.43
|
19.93
|
14.78
|
10.78
|
5.06
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
0.41
|
5.35
|
6.04
|
10.73
|
7.96
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
0.01
|
3.10
|
-2.57
|
-19.73
|
6.95
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
25.62
|
25.03
|
31.72
|
17.04
|
21.16
|
--
|
|||||
|
ROE (%)
|
28.13
|
29.71
|
32.70
|
20.90
|
30.89
|
--
|
|||||
|
ROA (%)
|
22.89
|
22.78
|
24.79
|
10.53
|
8.82
|
--
|
|||||
|
EBIT Margin (%)
|
22.34
|
40.70
|
40.27
|
17.82
|
11.43
|
--
|
|||||
|
Net Margin (%)
|
20.78
|
40.20
|
34.54
|
17.09
|
11.48
|
--
|
|||||
|
Cash Profit Margin (%)
|
28.02
|
55.88
|
41.84
|
17.71
|
11.88
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
144.63
|
6.05
|
28.82
|
-24.08
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
34.31
|
7.17
|
191.13
|
18.41
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
26.45
|
23.40
|
160.04
|
13.12
|
--
|
--
|
|||||
|
EPS Growth (%)
|
26.27
|
23.57
|
161.62
|
1.64
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
32.60
|
34.80
|
37.14
|
134.39
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
1.53
|
1.94
|
2.23
|
3.17
|
3.27
|
--
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.16
|
0.21
|
0.19
|
0.21
|
0.46
|
--
|
|||||
|
Short term debt to equity ratio
|
0.07
|
0.11
|
0.13
|
0.18
|
0.46
|
--
|
|||||
|
Current Ratio
|
4.71
|
1.76
|
1.59
|
1.85
|
1.04
|
--
|
|||||
|
Quick Ratio
|
2.40
|
1.47
|
1.08
|
0.97
|
0.63
|
--
|
|||||
|
Interest Coverage
|
14.85
|
13.62
|
12.28
|
131.35
|
552.70
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
23.30
|
55.28
|
29.31
|
27.88
|
38.78
|
--
|
|||||
|
Asset Turnover
|
1.10
|
0.57
|
0.72
|
0.62
|
0.77
|
--
|
|||||
|
Receivable days
|
83.77
|
151.33
|
92.99
|
144.10
|
141.56
|
--
|
|||||
|
Inventory Days
|
54.81
|
47.04
|
69.18
|
146.28
|
140.34
|
--
|
|||||
|
Payable days
|
17.20
|
174.16
|
115.85
|
175.04
|
191.94
|
--
|
|||||
|
Cash Conversion Cycle
|
121.38
|
24.21
|
46.32
|
115.34
|
89.96
|
--
|