H.R. Hygiene Products Peer Comparison

BSE: 544848

₹60.95

₹2.95 (5.09%)

As on 22-Oct-2026IST

Market cap

₹138 Cr

Revenue (TTM)

₹131 Cr

P/E Ratio

12.1

P/B Ratio

1.6

Div. Yield

0 %

Edit

	H.R. Hygiene Products	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Market cap (₹ Cr)	138	41,214	23,597	14,065	787
Revenue (₹ Cr)	131	455	3,176	2,553	302
Net Profit (₹ Cr)	11.41	137.38	668.07	249.40	11.28
Net Margin (%)	8.65	28.40	20.86	9.47	3.69
RoE (%)	30.90	33.02	63.35	18.82	6.74
Price to Earnings	12.14	300.01	35.32	56.51	67.84
Price-To-Book	1.62	83.34	21.64	9.63	4.51

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	H.R. Hygiene Products	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Operating Revenue	130.72	357.71	3,099.53	2,391.94	278.87
Total Income	131.90	392.80	3,127.64	2,478.94	283.39
Total Expenditure	112.66	242.54	2,156.70	2,159.20	267.86
EBITDA	18.06	115.17	942.83	232.75	11.01
Depreciation	1.20	4.95	78.54	44.40	2.12
EBIT	16.86	110.22	864.29	188.34	8.90
Interest	2.30	2.85	12.06	13.14	0.22
Other Income	1.18	35.09	28.11	87.00	4.51
Exceptional Items	--	--	--	-4.80	--
Profit before Tax	15.74	142.47	880.34	257.26	13.19
Provision for Tax	4.34	34.23	226.03	57.07	3.28
Profit after Tax	11.41	108.23	654.31	200.19	9.91

Liabilities (₹ Cr)

	H.R. Hygiene Products	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Shareholder's Funds	42.38	450.81	946.43	1,411.85	174.00
Minority Interest	--	--	--	--	1.40
Non-Current Liabilities	12.16	19.82	40.14	101.01	0.74
Current Liabilities	116.36	82.60	816.41	568.34	20.89
Total Liabilities	170.92	553.22	1,871.47	2,092.47	197.37

Assets (₹ Cr)

	H.R. Hygiene Products	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Non-Current Assets	6.71	167.83	542.50	1,122.26	29.65
Current Assets	164.19	385.39	1,260.48	958.94	167.39
Total Assets	170.92	553.22	1,871.47	2,092.47	197.37
Total Debt*	21.53	50.97	0.00	0.00	0.12
Net Current Assets	47.84	302.80	444.07	390.60	146.49
Contingent Liabilities	0.18	70.64	1,140.95	33.88	--

Cashflow (₹ Cr)

	H.R. Hygiene Products	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Cash From Operating Activities	1.58	46.12	606.64	141.35	-25.09
Cash Flow from Investing Activities	-0.42	28.09	-15.56	-17.06	-4.48
Cash from Financing Activities	-0.88	35.30	-739.71	-38.03	29.90
Net Cash Inflow / Outflow	0.29	109.52	-148.63	86.26	0.33

Ratios

Profitability Ratios

	H.R. Hygiene Products	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
ROCE (%)	30.96	33.93	90.62	20.87	8.74
ROE (%)	30.90	31.18	67.53	15.83	6.83
ROA (%)	8.73	23.40	35.79	10.37	5.70
EBIT Margin (%)	14.72	42.01	31.33	13.37	5.57
Net Margin (%)	8.65	27.55	20.92	8.08	3.50
Cash Profit Margin (%)	9.64	31.64	18.96	9.23	4.31

Growth Ratios

	H.R. Hygiene Products	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Revenue Growth (%)	14.04	94.91	38.69	15.72	11.83
EBIT Growth (%)	24.01	144.77	54.87	117.11	-37.80
Net Profit Growth (%)	25.61	164.71	56.66	175.41	-41.37
EPS Growth (%)	25.61	164.25	56.66	174.92	-42.17
Book Value Growth (%)	34.83	84.70	-7.55	17.98	42.61

Valuation Ratios

	H.R. Hygiene Products	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Price / Earnings	0.00	103.30	36.11	48.52	57.04
Price / Book Value	0.00	24.82	25.38	7.09	3.42
Dividend Yield (%)	--	0.00	3.31	1.01	0.00
EV/EBITDA	1.97	73.51	24.06	29.67	37.32
Market Cap (₹ Cr)	0.00	11,180.87	23,626.79	9,701.00	583.96

Solvency Ratios

	H.R. Hygiene Products	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Debt to Equity	0.51	0.11	0.00	0.00	0.00
Short term debt to equity ratio	0.24	0.08	--	--	0.00
Current Ratio	1.41	4.67	1.54	1.69	8.01
Quick Ratio	1.01	3.82	0.91	1.40	4.13
Interest Coverage	7.85	51.07	74.00	20.58	61.70

Operating Efficiency Ratios

	H.R. Hygiene Products	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Debtors to sales (%)	80.14	28.18	12.83	8.29	4.32
Asset Turnover	1.00	0.77	2.11	1.37	1.60
Receivable days	215.21	85.62	36.67	22.76	16.97
Inventory Days	100.69	57.00	45.94	22.26	88.26
Payable days	238.55	54.73	212.36	187.63	23.23
Cash Conversion Cycle	77.35	87.89	-129.75	-142.61	82.00

Annual
Quarterly