Market cap
₹145 Cr
Revenue (TTM)
₹131 Cr
P/E Ratio
12.7
P/B Ratio
1.7
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
130.72
|
114.63
|
84.35
|
42.17
|
--
|
--
|
|||||
|
Total Income
|
131.90
|
115.15
|
85.33
|
42.19
|
--
|
--
|
|||||
|
Total Expenditure
|
112.66
|
99.64
|
76.20
|
40.18
|
--
|
--
|
|||||
|
EBITDA
|
18.06
|
14.98
|
8.15
|
1.99
|
--
|
--
|
|||||
|
Depreciation
|
1.20
|
1.36
|
0.51
|
0.51
|
--
|
--
|
|||||
|
EBIT
|
16.86
|
13.63
|
7.64
|
1.48
|
--
|
--
|
|||||
|
Interest
|
2.30
|
2.05
|
2.39
|
1.33
|
--
|
--
|
|||||
|
Other Income
|
1.18
|
0.53
|
0.99
|
0.02
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
0.02
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
15.74
|
12.12
|
6.23
|
0.17
|
--
|
--
|
|||||
|
Provision for Tax
|
4.34
|
3.04
|
1.57
|
-0.01
|
--
|
--
|
|||||
|
Profit after Tax
|
11.41
|
9.08
|
4.66
|
0.19
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
42.38
|
31.44
|
5.90
|
1.23
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
12.16
|
10.44
|
12.12
|
10.45
|
--
|
--
|
|||||
|
Current Liabilities
|
116.36
|
48.62
|
30.85
|
21.97
|
--
|
--
|
|||||
|
Total Liabilities
|
170.92
|
90.56
|
48.87
|
33.68
|
--
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
6.71
|
7.47
|
8.55
|
3.31
|
--
|
--
|
|||||
|
Current Assets
|
164.19
|
83.03
|
40.32
|
30.35
|
--
|
--
|
|||||
|
Total Assets
|
170.92
|
90.56
|
48.87
|
33.68
|
--
|
--
|
|||||
|
Total Debt*
|
21.53
|
21.19
|
24.68
|
19.64
|
--
|
--
|
|||||
|
Net Current Assets
|
47.84
|
34.41
|
9.47
|
8.37
|
--
|
--
|
|||||
|
Contingent Liabilities
|
0.18
|
0.13
|
0.12
|
0.12
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1.58
|
-10.08
|
2.29
|
-1.45
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-0.42
|
-0.24
|
-5.73
|
-0.35
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
-0.88
|
11.27
|
3.05
|
1.91
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
0.29
|
0.95
|
-0.39
|
0.11
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
6.41
|
5.10
|
3.05
|
0.12
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
7.08
|
5.86
|
3.38
|
0.45
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
23.80
|
17.65
|
3.85
|
0.80
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
0.89
|
-14.16
|
13.09
|
-8.28
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-2.88
|
-19.66
|
-38.65
|
-15.05
|
--
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
30.96
|
34.07
|
33.52
|
7.18
|
--
|
--
|
|||||
|
ROE (%)
|
30.90
|
48.65
|
130.89
|
15.05
|
--
|
--
|
|||||
|
ROA (%)
|
8.73
|
13.03
|
11.30
|
0.55
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
12.90
|
11.89
|
9.05
|
3.52
|
--
|
--
|
|||||
|
Net Margin (%)
|
8.65
|
7.89
|
5.47
|
0.44
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
9.64
|
9.10
|
6.14
|
1.64
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.04
|
35.90
|
100.02
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
23.73
|
78.47
|
414.47
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
25.61
|
94.70
|
2,417.05
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
25.61
|
67.43
|
2,417.02
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
34.83
|
433.24
|
378.79
|
--
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
1.97
|
1.76
|
2.88
|
10.39
|
--
|
--
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.51
|
0.67
|
4.19
|
15.95
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.24
|
0.32
|
1.70
|
6.46
|
--
|
--
|
|||||
|
Current Ratio
|
1.41
|
1.71
|
1.31
|
1.38
|
--
|
--
|
|||||
|
Quick Ratio
|
1.01
|
1.18
|
0.26
|
0.67
|
--
|
--
|
|||||
|
Interest Coverage
|
7.85
|
6.90
|
3.61
|
1.13
|
--
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
80.14
|
43.09
|
7.44
|
10.76
|
--
|
--
|
|||||
|
Asset Turnover
|
1.00
|
1.64
|
2.04
|
1.25
|
--
|
--
|
|||||
|
Receivable days
|
215.21
|
88.62
|
23.39
|
39.27
|
--
|
--
|
|||||
|
Inventory Days
|
100.69
|
92.69
|
103.86
|
135.69
|
--
|
--
|
|||||
|
Payable days
|
238.55
|
99.87
|
75.53
|
132.30
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
77.35
|
81.44
|
51.72
|
42.65
|
--
|
--
|