Silverstorm Parks and Resorts Peer Comparison

₹131.75

₹-1.35 (-1.01%)

As on 25-Sep-2026IST

Market cap

₹299 Cr

Revenue (TTM)

₹44 Cr

P/E Ratio

15.7

P/B Ratio

1.9

Div. Yield

0 %

Edit

	Silverstorm Parks and Resorts	Wonderla Holidays	Imagicaaworld	Nicco Parks	Ajwa Fun World
Market cap (₹ Cr)	299	3,231	3,079	384	25
Revenue (₹ Cr)	44	593	403	59	0
Net Profit (₹ Cr)	19.10	101.96	13.90	5.43	49.36
Net Margin (%)	42.59	16.34	3.37	8.44	89.65
RoE (%)	30.94	5.95	0.99	5.67	--
Price to Earnings	15.72	31.69	221.55	64.99	0.50
Price-To-Book	1.92	1.74	2.14	3.50	0.52

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Silverstorm Parks and Resorts	Wonderla Holidays	Imagicaaworld	Nicco Parks	Ajwa Fun World
Operating Revenue	43.58	518.77	373.85	66.35	--
Total Income	44.85	551.08	384.00	70.90	0.62
Total Expenditure	14.17	352.99	257.86	55.93	0.86
EBITDA	29.41	165.78	116.00	10.41	-0.86
Depreciation	3.10	83.49	98.02	2.79	0.00
EBIT	26.31	82.29	17.98	7.63	-0.86
Interest	0.99	1.85	19.75	0.00	0.03
Other Income	1.27	32.31	10.14	4.55	0.62
Exceptional Items	--	-4.42	0.19	-14.10	54.31
Profit before Tax	26.60	108.33	8.56	0.22	54.04
Provision for Tax	7.49	26.60	7.92	2.95	4.80
Profit after Tax	19.10	81.73	0.64	-2.73	49.24

Liabilities (₹ Cr)

	Silverstorm Parks and Resorts	Wonderla Holidays	Imagicaaworld	Nicco Parks	Ajwa Fun World
Shareholder's Funds	133.39	1,796.90	1,254.04	104.60	47.37
Minority Interest	0.10	--	--	--	--
Non-Current Liabilities	54.50	148.61	110.80	3.33	0.02
Current Liabilities	26.11	121.57	209.30	56.69	6.51
Total Liabilities	214.09	2,067.08	1,754.15	164.62	53.89

Assets (₹ Cr)

	Silverstorm Parks and Resorts	Wonderla Holidays	Imagicaaworld	Nicco Parks	Ajwa Fun World
Non-Current Assets	199.62	1,539.28	1,466.88	64.49	37.71
Current Assets	14.47	527.80	107.27	100.12	16.18
Total Assets	214.09	2,067.08	1,754.15	164.62	53.89
Total Debt*	65.07	1.53	342.51	0.00	0.02
Net Current Assets	-11.64	406.23	-102.03	43.44	9.67
Contingent Liabilities	--	9.96	32.88	3.18	--

Cashflow (₹ Cr)

	Silverstorm Parks and Resorts	Wonderla Holidays	Imagicaaworld	Nicco Parks	Ajwa Fun World
Cash From Operating Activities	25.29	134.75	109.92	7.37	-19.71
Cash Flow from Investing Activities	-62.84	-124.83	-287.10	3.98	19.87
Cash from Financing Activities	37.16	-12.36	155.70	-6.56	-0.07
Net Cash Inflow / Outflow	-0.40	-2.45	-21.48	4.79	0.10

Ratios

Profitability Ratios

	Silverstorm Parks and Resorts	Wonderla Holidays	Imagicaaworld	Nicco Parks	Ajwa Fun World
ROCE (%)	25.23	6.26	1.88	0.22	217.06
ROE (%)	30.94	4.67	0.05	-2.57	216.52
ROA (%)	10.45	4.03	0.04	-1.70	147.56
EBIT Margin (%)	70.40	38.18	33.74	22.55	--
Net Margin (%)	42.59	14.83	0.17	-3.84	7,985.07
Cash Profit Margin (%)	50.94	31.85	26.39	0.09	--

Growth Ratios

	Silverstorm Parks and Resorts	Wonderla Holidays	Imagicaaworld	Nicco Parks	Ajwa Fun World
Revenue Growth (%)	40.58	13.13	-8.87	-11.56	-100.00
EBIT Growth (%)	78.22	14.84	-31.69	-43.20	-122.65
Net Profit Growth (%)	96.72	-25.20	-99.18	-112.15	0.00
EPS Growth (%)	66.75	-25.22	-99.18	-112.15	0.00
Book Value Growth (%)	45.34	4.10	0.13	-2.41	2,621.87

Valuation Ratios

	Silverstorm Parks and Resorts	Wonderla Holidays	Imagicaaworld	Nicco Parks	Ajwa Fun World
Price / Earnings	0.00	37.52	3,344.64	0.00	0.59
Price / Book Value	0.00	1.72	1.75	2.77	0.61
Dividend Yield (%)	--	0.41	0.00	2.02	0.00
EV/EBITDA	2.65	15.38	19.30	17.00	-118.52
Market Cap (₹ Cr)	0.00	3,066.83	2,119.71	289.27	--

Solvency Ratios

	Silverstorm Parks and Resorts	Wonderla Holidays	Imagicaaworld	Nicco Parks	Ajwa Fun World
Debt to Equity	0.89	0.00	0.28	0.00	0.00
Short term debt to equity ratio	0.04	--	0.02	--	--
Current Ratio	0.55	4.34	0.51	1.77	2.49
Quick Ratio	0.45	4.19	0.42	1.76	2.89
Interest Coverage	27.95	59.70	1.43	67.06	2,055.91

Operating Efficiency Ratios

	Silverstorm Parks and Resorts	Wonderla Holidays	Imagicaaworld	Nicco Parks	Ajwa Fun World
Debtors to sales (%)	0.21	0.52	1.69	5.30	--
Asset Turnover	0.24	0.26	0.23	0.41	0.00
Receivable days	1.66	2.55	7.81	13.29	--
Inventory Days	17.07	11.45	19.35	6.58	--
Payable days	312.34	294.45	312.12	350.06	--
Cash Conversion Cycle	-293.61	-280.46	-284.96	-330.20	--