Silverstorm Parks and Resorts Peer Comparison

₹118.00

₹4.95 (4.38%)

As on 04-Sep-2026IST

Market cap

₹268 Cr

Revenue (TTM)

₹44 Cr

P/E Ratio

14.1

P/B Ratio

1.7

Div. Yield

0 %

Edit

	Silverstorm Parks and Resorts	Wonderla Holidays	Imagicaaworld	Nicco Parks	Ajwa Fun World
Market cap (₹ Cr)	268	3,394	3,128	374	23
Revenue (₹ Cr)	44	593	403	59	0
Net Profit (₹ Cr)	19.10	101.96	13.90	5.43	49.36
Net Margin (%)	42.59	16.34	3.37	8.44	89.65
RoE (%)	30.94	5.95	0.99	5.67	--
Price to Earnings	14.08	33.29	225.02	63.41	0.47
Price-To-Book	1.72	1.83	2.38	3.41	0.49

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Silverstorm Parks and Resorts	Wonderla Holidays	Imagicaaworld	Nicco Parks	Ajwa Fun World
Operating Revenue	43.58	518.77	--	66.35	--
Total Income	44.85	551.08	--	70.90	0.62
Total Expenditure	14.17	352.99	--	55.93	0.86
EBITDA	29.41	165.78	--	10.41	-0.86
Depreciation	3.10	83.49	--	2.79	0.00
EBIT	26.31	82.29	--	7.63	-0.86
Interest	0.99	1.85	--	0.00	0.03
Other Income	1.27	32.31	--	4.55	0.62
Exceptional Items	--	-4.42	--	-14.10	54.31
Profit before Tax	26.60	108.33	--	0.22	54.04
Provision for Tax	7.49	26.60	--	2.95	4.80
Profit after Tax	19.10	81.73	--	-2.73	49.24

Liabilities (₹ Cr)

	Silverstorm Parks and Resorts	Wonderla Holidays	Imagicaaworld	Nicco Parks	Ajwa Fun World
Shareholder's Funds	133.39	1,796.90	--	104.60	47.37
Minority Interest	0.10	--	--	--	--
Non-Current Liabilities	54.50	148.61	--	3.33	0.02
Current Liabilities	26.11	121.57	--	56.69	6.51
Total Liabilities	214.09	2,067.08	--	164.62	53.89

Assets (₹ Cr)

	Silverstorm Parks and Resorts	Wonderla Holidays	Imagicaaworld	Nicco Parks	Ajwa Fun World
Non-Current Assets	199.62	1,539.28	--	64.49	37.71
Current Assets	14.47	527.80	--	100.12	16.18
Total Assets	214.09	2,067.08	--	164.62	53.89
Total Debt*	65.07	1.53	--	0.00	0.02
Net Current Assets	-11.64	406.23	--	43.44	9.67
Contingent Liabilities	--	9.96	--	3.18	--

Cashflow (₹ Cr)

	Silverstorm Parks and Resorts	Wonderla Holidays	Imagicaaworld	Nicco Parks	Ajwa Fun World
Cash From Operating Activities	25.29	134.75	--	7.37	-19.71
Cash Flow from Investing Activities	-62.84	-124.83	--	3.98	19.87
Cash from Financing Activities	37.16	-12.36	--	-6.56	-0.07
Net Cash Inflow / Outflow	-0.40	-2.45	--	4.79	0.10

Ratios

Profitability Ratios

	Silverstorm Parks and Resorts	Wonderla Holidays	Imagicaaworld	Nicco Parks	Ajwa Fun World
ROCE (%)	25.23	6.26	--	0.22	217.06
ROE (%)	30.94	4.67	--	-2.57	216.52
ROA (%)	10.45	4.03	--	-1.70	147.56
EBIT Margin (%)	70.40	38.18	--	22.55	--
Net Margin (%)	42.59	14.83	--	-3.84	7,985.07
Cash Profit Margin (%)	50.94	31.85	--	0.09	--

Growth Ratios

	Silverstorm Parks and Resorts	Wonderla Holidays	Imagicaaworld	Nicco Parks	Ajwa Fun World
Revenue Growth (%)	40.58	13.13	--	-11.56	-100.00
EBIT Growth (%)	78.22	14.84	--	-43.20	-122.65
Net Profit Growth (%)	96.72	-25.20	--	-112.15	0.00
EPS Growth (%)	66.75	-25.22	--	-112.15	0.00
Book Value Growth (%)	45.34	4.10	--	-2.41	2,621.87

Valuation Ratios

	Silverstorm Parks and Resorts	Wonderla Holidays	Imagicaaworld	Nicco Parks	Ajwa Fun World
Price / Earnings	0.00	37.52	--	0.00	0.59
Price / Book Value	0.00	1.72	--	2.77	0.61
Dividend Yield (%)	--	0.41	--	2.02	0.00
EV/EBITDA	2.65	15.38	--	17.00	-118.52
Market Cap (₹ Cr)	0.00	3,066.83	--	289.27	--

Solvency Ratios

	Silverstorm Parks and Resorts	Wonderla Holidays	Imagicaaworld	Nicco Parks	Ajwa Fun World
Debt to Equity	0.89	0.00	--	0.00	0.00
Short term debt to equity ratio	0.04	--	--	--	--
Current Ratio	0.55	4.34	--	1.77	2.49
Quick Ratio	0.45	4.19	--	1.76	2.89
Interest Coverage	27.95	59.70	--	67.06	2,055.91

Operating Efficiency Ratios

	Silverstorm Parks and Resorts	Wonderla Holidays	Imagicaaworld	Nicco Parks	Ajwa Fun World
Debtors to sales (%)	0.21	0.52	--	5.30	--
Asset Turnover	0.24	0.26	--	0.41	0.00
Receivable days	1.66	2.55	--	13.29	--
Inventory Days	17.07	11.45	--	6.58	--
Payable days	312.34	294.45	--	350.06	--
Cash Conversion Cycle	-293.61	-280.46	--	-330.20	--