Market cap
₹263 Cr
Revenue (TTM)
₹44 Cr
P/E Ratio
13.8
P/B Ratio
1.7
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
43.58
|
31.00
|
18.86
|
--
|
--
|
--
|
|||||
|
Total Income
|
44.85
|
31.64
|
19.11
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
14.17
|
14.42
|
12.33
|
--
|
--
|
--
|
|||||
|
EBITDA
|
29.41
|
16.58
|
6.52
|
--
|
--
|
--
|
|||||
|
Depreciation
|
3.10
|
3.06
|
3.76
|
--
|
--
|
--
|
|||||
|
EBIT
|
26.31
|
13.52
|
2.76
|
--
|
--
|
--
|
|||||
|
Interest
|
0.99
|
0.62
|
0.65
|
--
|
--
|
--
|
|||||
|
Other Income
|
1.27
|
0.64
|
0.25
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
26.60
|
13.54
|
2.36
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
7.49
|
3.83
|
1.39
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
19.10
|
9.71
|
0.97
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
-0.09
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
19.01
|
9.71
|
0.97
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
133.39
|
111.93
|
77.73
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
0.10
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
54.50
|
26.17
|
24.63
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
26.11
|
13.50
|
9.66
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
214.09
|
151.60
|
112.02
|
--
|
--
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
199.62
|
138.93
|
105.75
|
--
|
--
|
--
|
|||||
|
Current Assets
|
14.47
|
12.67
|
6.27
|
--
|
--
|
--
|
|||||
|
Total Assets
|
214.09
|
151.60
|
112.02
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
65.07
|
29.95
|
28.36
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
-11.64
|
-0.83
|
-3.40
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
25.29
|
6.42
|
4.94
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-62.84
|
-23.63
|
-10.12
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
37.16
|
17.55
|
2.99
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
-0.40
|
0.34
|
-2.20
|
--
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
11.53
|
6.92
|
0.70
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
13.47
|
9.10
|
3.43
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
44.39
|
35.85
|
16.86
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
15.34
|
45.74
|
35.83
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-25.60
|
-145.59
|
-54.59
|
--
|
--
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
25.23
|
21.44
|
5.83
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
30.94
|
26.39
|
4.15
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
10.45
|
7.37
|
0.86
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
60.38
|
43.60
|
14.65
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
42.59
|
30.69
|
5.06
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
50.94
|
41.19
|
25.07
|
--
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
40.58
|
64.39
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
94.64
|
389.20
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
96.72
|
905.04
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
66.75
|
887.57
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
45.34
|
116.37
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
2.65
|
2.54
|
6.21
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.89
|
0.59
|
1.22
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.04
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.55
|
0.94
|
0.65
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
0.45
|
0.83
|
0.58
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
27.95
|
22.86
|
4.61
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.21
|
0.98
|
1.46
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.24
|
0.24
|
0.17
|
--
|
--
|
--
|
|||||
|
Receivable days
|
1.66
|
3.41
|
5.33
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
17.07
|
12.25
|
12.54
|
--
|
--
|
--
|
|||||
|
Payable days
|
312.34
|
226.84
|
1,487.23
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
-293.61
|
-211.17
|
-1,469.36
|
--
|
--
|
--
|