INDO-MIM Peer Comparison

NSE: INDOMIM

₹1,271.80

₹29.35 (2.36%)

As on 01-Oct-2026IST

Market cap

₹62,928 Cr

Revenue (TTM)

₹4,193 Cr

P/E Ratio

117.9

P/B Ratio

17.7

Div. Yield

0.5 %

Edit

	INDO-MIM	Thermax	AIA Engineering	Bharat Heavy Elect	ABB India
Market cap (₹ Cr)	62,928	40,085	35,690	1,46,943	1,45,250
Revenue (₹ Cr)	4,193	10,839	4,549	35,993	13,611
Net Profit (₹ Cr)	533.54	590.83	1,250.44	2,373.63	2,987.84
Net Margin (%)	12.35	5.32	24.88	6.44	11.14
RoE (%)	21.34	10.38	16.49	9.62	18.11
Price to Earnings	117.94	67.56	28.19	60.41	48.61
Price-To-Book	17.74	7.20	4.29	5.54	15.55

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	INDO-MIM	Thermax	AIA Engineering	Bharat Heavy Elect	ABB India
Operating Revenue	4,192.99	10,694.15	4,419.86	33,782.18	--
Total Income	4,320.70	10,961.63	4,893.91	40,784.27	--
Total Expenditure	3,122.06	9,667.89	3,158.38	37,404.83	--
EBITDA	1,070.92	1,026.26	1,261.49	-3,622.65	--
Depreciation	220.06	207.64	112.69	315.87	--
EBIT	850.86	818.62	1,148.79	-3,938.52	--
Interest	166.80	138.96	41.70	986.01	--
Other Income	127.72	267.48	474.05	7,002.09	--
Exceptional Items	-78.04	61.21	-3.28	--	--
Profit before Tax	733.74	1,007.94	1,591.77	2,138.61	--
Provision for Tax	200.20	287.68	322.84	538.35	--
Profit after Tax	533.54	720.26	1,268.93	1,600.26	--

Liabilities (₹ Cr)

	INDO-MIM	Thermax	AIA Engineering	Bharat Heavy Elect	ABB India
Shareholder's Funds	2,819.55	5,549.97	8,025.35	26,146.60	--
Minority Interest	--	29.22	8.88	--	--
Non-Current Liabilities	874.50	1,707.86	126.34	14,204.03	--
Current Liabilities	1,182.41	5,820.36	371.82	32,311.95	--
Total Liabilities	4,897.33	13,241.96	8,532.38	76,195.38	--

Assets (₹ Cr)

	INDO-MIM	Thermax	AIA Engineering	Bharat Heavy Elect	ABB India
Non-Current Assets	2,404.55	5,998.61	1,436.14	21,197.46	--
Current Assets	2,471.92	7,108.80	7,096.24	51,465.12	--
Total Assets	4,897.33	13,241.96	8,532.38	76,195.38	--
Total Debt*	1,090.49	2,288.01	0.00	7,950.00	--
Net Current Assets	1,289.51	1,288.44	6,724.43	19,153.17	--
Contingent Liabilities	227.45	371.71	742.87	6,609.85	--

Cashflow (₹ Cr)

	INDO-MIM	Thermax	AIA Engineering	Bharat Heavy Elect	ABB India
Cash From Operating Activities	1,077.24	541.55	591.50	5,837.38	--
Cash Flow from Investing Activities	-536.55	-587.06	-124.21	-3,035.41	--
Cash from Financing Activities	-356.08	247.63	-659.86	-1,805.73	--
Net Cash Inflow / Outflow	184.61	202.12	-192.56	996.24	--

Ratios

Profitability Ratios

	INDO-MIM	Thermax	AIA Engineering	Bharat Heavy Elect	ABB India
ROCE (%)	24.48	15.85	21.16	9.24	--
ROE (%)	21.34	13.76	16.97	6.29	--
ROA (%)	11.85	5.91	15.51	2.34	--
EBIT Margin (%)	28.59	12.10	39.27	10.00	--
Net Margin (%)	12.35	6.57	25.93	3.92	--
Cash Profit Margin (%)	17.97	8.68	31.23	4.76	--

Growth Ratios

	INDO-MIM	Thermax	AIA Engineering	Bharat Heavy Elect	ABB India
Revenue Growth (%)	25.93	3.13	3.09	19.21	--
EBIT Growth (%)	22.28	11.53	16.84	81.24	--
Net Profit Growth (%)	25.91	14.93	19.70	199.73	--
EPS Growth (%)	25.36	13.56	19.74	199.73	--
Book Value Growth (%)	27.95	12.39	15.86	5.76	--

Valuation Ratios

	INDO-MIM	Thermax	AIA Engineering	Bharat Heavy Elect	ABB India
Price / Earnings	0.00	51.44	26.73	53.43	--
Price / Book Value	0.00	6.69	4.23	3.27	--
Dividend Yield (%)	--	0.61	0.44	0.57	--
EV/EBITDA	0.56	29.50	19.43	24.14	--
Market Cap (₹ Cr)	0.00	37,063.79	33,952.95	85,502.70	--

Solvency Ratios

	INDO-MIM	Thermax	AIA Engineering	Bharat Heavy Elect	ABB India
Debt to Equity	0.39	0.41	0.00	0.30	--
Short term debt to equity ratio	0.09	0.11	--	0.30	--
Current Ratio	2.09	1.22	19.09	1.59	--
Quick Ratio	1.33	1.07	15.71	1.18	--
Interest Coverage	5.40	8.25	39.17	3.17	--

Operating Efficiency Ratios

	INDO-MIM	Thermax	AIA Engineering	Bharat Heavy Elect	ABB India
Debtors to sales (%)	18.22	20.62	26.44	20.12	--
Asset Turnover	0.93	0.88	0.54	0.59	--
Receivable days	61.27	71.81	82.30	57.53	--
Inventory Days	78.09	27.75	93.78	105.27	--
Payable days	88.32	123.11	44.81	219.46	--
Cash Conversion Cycle	51.04	-23.55	131.27	-56.66	--