SMR Jewels Financials

BSE: 544774

₹90.00

₹-1.55 (-1.69%)

As on 02-Sep-2026IST

Market cap

₹168 Cr

Revenue (TTM)

₹263 Cr

P/E Ratio

6.8

P/B Ratio

1.7

Div. Yield

0 %

Annual
Quarterly

Income Statement (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Operating Revenue	263.25	124.52	67.53	--	--	--
Total Income	263.25	124.52	67.53	--	--	--
Total Expenditure	248.09	118.38	65.57	--	--	--
EBITDA	15.17	6.14	1.96	--	--	--
Depreciation	0.05	0.04	0.03	--	--	--
EBIT	15.11	6.10	1.93	--	--	--
Interest	1.03	0.84	0.72	--	--	--
Other Income	--	--	0.00	--	--	--
Exceptional Items	--	--	--	--	--	--
Profit before Tax	14.08	5.26	1.22	--	--	--
Provision for Tax	3.67	1.41	0.31	--	--	--
Profit after Tax	10.41	3.85	0.91	--	--	--

Liabilities (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Shareholder's Funds	24.14	4.88	1.04	--	--	--
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	7.39	5.37	4.50	--	--	--
Current Liabilities	11.82	4.80	15.76	--	--	--
Total Liabilities	43.35	15.06	21.30	--	--	--

Assets (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Non-Current Assets	0.14	0.14	0.10	--	--	--
Current Assets	43.20	14.92	21.20	--	--	--
Total Assets	43.35	15.06	21.30	--	--	--
Total Debt*	8.57	7.65	6.33	--	--	--
Net Current Assets	31.39	10.12	5.44	--	--	--
Contingent Liabilities	--	--	--	--	--	--

Cashflow (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Cash From Operating Activities	1.25	-1.06	-1.37	--	--	--
Cash Flow from Investing Activities	-0.06	-0.08	-0.02	--	--	--
Cash from Financing Activities	8.95	0.70	1.42	--	--	--
Net Cash Inflow / Outflow	10.14	-0.44	0.03	--	--	--

Financials Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Adjusted EPS (₹)	7.11	3.20	0.76	--	--	--
Cash EPS (₹)	7.14	3.23	0.78	--	--	--
Adjusted Book Value (₹)	16.47	4.06	0.86	--	--	--
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	2.57	-1,059.90	-1,367.00	--	--	--
Free Cash Flow per Share (₹)	-2.28	-3,073.50	-2,372.10	--	--	--

Profitability Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
ROCE (%)	66.82	61.36	26.27	--	--	--
ROE (%)	71.76	129.95	87.74	--	--	--
ROA (%)	35.66	21.15	4.27	--	--	--
EBIT Margin (%)	5.74	4.90	2.86	--	--	--
Net Margin (%)	3.96	3.09	1.35	--	--	--
Cash Profit Margin (%)	3.98	3.12	1.39	--	--	--

Growth Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Revenue Growth (%)	111.41	84.40	--	--	--	--
EBIT Growth (%)	147.60	215.93	--	--	--	--
Net Profit Growth (%)	170.79	322.87	--	--	--	--
EPS Growth (%)	122.30	322.87	--	--	--	--
Book Value Growth (%)	394.47	371.02	--	--	--	--

Valuation Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Price / Earnings	--	--	--	--	--	--
Price / Book Value	--	--	--	--	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	0.21	1.22	2.93	--	--	--
Close Price (₹)	--	--	--	--	--	--
High Price (₹)	--	--	--	--	--	--
Low Price (₹)	--	--	--	--	--	--
Market Cap (₹ Cr)	--	--	--	--	--	--

Solvency Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Debt to Equity	0.35	1.57	6.11	--	--	--
Short term debt to equity ratio	0.02	0.35	1.69	--	--	--
Current Ratio	3.66	3.11	1.35	--	--	--
Quick Ratio	1.69	1.16	0.54	--	--	--
Interest Coverage	14.69	7.23	2.70	--	--	--

Operating Efficiency Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Debtors to sales (%)	2.90	3.25	8.47	--	--	--
Asset Turnover	9.02	6.85	3.17	--	--	--
Receivable days	8.11	14.31	30.90	--	--	--
Inventory Days	22.54	32.27	68.57	--	--	--
Payable days	1.09	12.77	45.45	--	--	--
Cash Conversion Cycle	29.57	33.81	54.02	--	--	--