Market cap
₹183 Cr
Revenue (TTM)
₹263 Cr
P/E Ratio
7.4
P/B Ratio
1.8
Div. Yield
0 %
| SMR Jewels | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
183 | 18,890 | 15,768 | 13,479 | 13,062 |
Revenue (₹ Cr) |
263 | 25,024 | 9,622 | 1,363 | 2,681 |
Net Profit (₹ Cr) |
10.41 | 1,009.82 | 391.04 | 609.68 | 59.43 |
Net Margin (%) |
-- | 4.03 | 4.06 | 42.91 | 2.17 |
RoE (%) |
71.76 | 41.60 | 30.41 | -- | 3.25 |
Price to Earnings |
7.39 | 18.71 | 40.32 | 22.11 | 231.93 |
Price-To-Book |
1.82 | 4.57 | 10.50 | 8.17 | 7.95 |
Income Statement (₹ Cr)
| SMR Jewels | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Operating Revenue
|
263.25 | 16,897.32 | 4,910.58 | -- | 1,770.00 |
|
Total Income
|
263.25 | 16,907.88 | 4,916.30 | -- | 1,830.20 |
|
Total Expenditure
|
248.09 | 16,131.15 | 4,691.62 | -- | 1,694.48 |
|
EBITDA
|
15.17 | 766.17 | 218.96 | -- | 75.52 |
|
Depreciation
|
0.05 | 87.18 | 23.69 | -- | 147.49 |
|
EBIT
|
15.11 | 678.99 | 195.27 | -- | -71.97 |
|
Interest
|
1.03 | 186.25 | 41.07 | -- | 208.12 |
|
Other Income
|
-- | 10.56 | 5.72 | -- | 60.19 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
14.08 | 503.31 | 159.92 | -- | -221.84 |
|
Provision for Tax
|
3.67 | 138.58 | 41.21 | -- | -- |
|
Profit after Tax
|
10.41 | 364.73 | 118.71 | -- | -221.84 |
Liabilities (₹ Cr)
| SMR Jewels | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
24.14 | 1,925.38 | 1,102.35 | -- | 906.77 |
|
Minority Interest
|
-- | -- | -- | -- | 3.97 |
|
Non-Current Liabilities
|
7.39 | 407.59 | 104.25 | -- | 920.43 |
|
Current Liabilities
|
11.82 | 4,556.07 | 1,348.62 | -- | 1,701.11 |
|
Total Liabilities
|
43.35 | 6,929.68 | 2,559.22 | -- | 3,532.28 |
Assets (₹ Cr)
| SMR Jewels | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.14 | 772.84 | 233.93 | -- | 1,402.54 |
|
Current Assets
|
43.20 | 6,116.20 | 2,321.29 | -- | 2,129.75 |
|
Total Assets
|
43.35 | 6,929.68 | 2,559.22 | -- | 3,532.28 |
|
Total Debt*
|
8.57 | 949.26 | 722.51 | -- | 1,115.17 |
|
Net Current Assets
|
31.39 | 1,560.13 | 972.67 | -- | 428.63 |
|
Contingent Liabilities
|
-- | 161.66 | 20.38 | -- | -- |
Cashflow (₹ Cr)
| SMR Jewels | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1.25 | 288.73 | -423.98 | -- | -665.83 |
|
Cash Flow from Investing Activities
|
-0.06 | -215.07 | -137.94 | -- | -84.23 |
|
Cash from Financing Activities
|
8.95 | -44.13 | 636.90 | -- | 739.70 |
|
Net Cash Inflow / Outflow
|
10.14 | 29.53 | 74.98 | -- | -10.36 |
Ratios
Profitability Ratios
| SMR Jewels | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
ROCE (%)
|
66.82 | 26.20 | 14.43 | -- | -0.84 |
|
ROE (%)
|
71.76 | 20.90 | 14.88 | -- | -40.94 |
|
ROA (%)
|
35.66 | 6.06 | 5.89 | -- | -7.41 |
|
EBIT Margin (%)
|
5.76 | 4.60 | 4.58 | -- | 7.67 |
|
Net Margin (%)
|
3.96 | 2.16 | 2.41 | -- | -12.12 |
|
Cash Profit Margin (%)
|
3.98 | 2.67 | 2.90 | -- | -4.20 |
Growth Ratios
| SMR Jewels | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
111.41 | 0.65 | 28.32 | -- | 39.83 |
|
EBIT Growth (%)
|
146.81 | 8.27 | 3.17 | -- | 49.07 |
|
Net Profit Growth (%)
|
170.79 | 1.36 | -3.68 | -- | -55.96 |
|
EPS Growth (%)
|
122.30 | 1.36 | -12.22 | -- | 19.67 |
|
Book Value Growth (%)
|
394.47 | 23.08 | 123.52 | -- | 170.12 |
Valuation Ratios
| SMR Jewels | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 0.00 | 52.56 | -- | 0.00 |
|
Price / Book Value
|
0.00 | 0.00 | 5.66 | -- | 0.00 |
|
Dividend Yield (%)
|
-- | -- | 0.62 | -- | -- |
|
EV/EBITDA
|
0.21 | 1.45 | 29.91 | -- | 7.06 |
|
Market Cap (₹ Cr)
|
0.00 | 0.00 | 6,238.89 | -- | 0.00 |
Solvency Ratios
| SMR Jewels | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.35 | 0.49 | 0.66 | -- | 1.36 |
|
Short term debt to equity ratio
|
0.02 | 0.47 | 0.55 | -- | 0.58 |
|
Current Ratio
|
3.66 | 1.34 | 1.72 | -- | 1.25 |
|
Quick Ratio
|
1.69 | 0.05 | 0.25 | -- | 0.28 |
|
Interest Coverage
|
14.69 | 3.70 | 4.89 | -- | -0.07 |
Operating Efficiency Ratios
| SMR Jewels | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.90 | 0.69 | 0.18 | -- | 0.32 |
|
Asset Turnover
|
9.02 | 2.81 | 2.43 | -- | 0.59 |
|
Receivable days
|
8.11 | 1.89 | 0.48 | -- | 0.82 |
|
Inventory Days
|
22.54 | 109.79 | 117.73 | -- | 272.59 |
|
Payable days
|
1.09 | 4.61 | 2.09 | -- | 63.38 |
|
Cash Conversion Cycle
|
29.57 | 107.06 | 116.12 | -- | 210.04 |