OnEMI Technology Solutions Peer Comparison

NSE: KISSHT | BSE: 544754

₹377.80

₹8.25 (2.23%)

As on 01-Oct-2026 10:39IST

Market cap

₹6,569 Cr

Revenue (TTM)

₹2,179 Cr

P/E Ratio

23.3

P/B Ratio

3.1

Div. Yield

0 %

Edit

	OnEMI Technology Solutions	Pine Labs	Augmont Enterprises	Infibeam Avenues	63 Moons
Market cap (₹ Cr)	6,569	19,839	10,010	5,283	3,744
Revenue (₹ Cr)	2,179	2,832	94,186	9,516	318
Net Profit (₹ Cr)	281.45	127.44	348.30	325.30	-98.86
Net Margin (%)	12.74	4.31	0.37	3.39	-20.92
RoE (%)	27.72	2.66	53.25	6.66	-3.67
Price to Earnings	23.34	155.85	29.98	17.97	--
Price-To-Book	3.10	3.35	5.74	1.11	1.07

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	OnEMI Technology Solutions	Pine Labs	Augmont Enterprises	Infibeam Avenues	63 Moons
Operating Income	2,179.25	2,710.59	94,186.21	8,115.85	211.59
Other Income	30.29	136.56	96.26	88.99	182.88
Total Income	2,209.54	2,847.15	94,282.47	8,204.84	394.48
Interest Expense	296.52	84.13	3.07	19.09	1.40
PBT & Exceptional Items	376.68	140.78	473.10	348.81	-132.80
Operating Expenses	1,514.72	2,352.11	93,799.04	7,760.23	493.28
Exceptional Income/Expenses	--	-3.29	--	-3.35	95.99
Profit before Tax	376.68	137.28	473.10	341.20	-36.81
Taxes	95.23	24.77	124.80	46.31	16.13
Profit after Tax	281.45	112.51	348.30	294.90	-52.94
Minority Interest	--	--	25.87	230.99	97.69
Share of Associate	--	--	--	--	-0.91
Consolidated Profit	281.45	112.51	333.91	279.05	-22.43

Liabilities (₹ Cr)

	OnEMI Technology Solutions	Pine Labs	Augmont Enterprises	Infibeam Avenues	63 Moons
Shareholder's Funds	1,342.78	5,895.41	906.89	4,746.22	3,551.83
Minority Interest	--	--	25.87	230.99	97.69
Non-Current Liabilities	512.00	73.70	5.02	595.85	3.88
Current Liabilities	2,110.39	7,199.72	472.96	1,728.86	205.99
Total Liabilities	4,111.31	13,323.60	1,413.26	7,301.92	3,884.34

Assets (₹ Cr)

	OnEMI Technology Solutions	Pine Labs	Augmont Enterprises	Infibeam Avenues	63 Moons
Non-Current Assets	717.32	2,268.90	54.48	3,830.19	1,536.50
Current Assets	3,247.86	10,899.93	1,356.24	3,471.74	2,322.90
Total Assets	4,111.31	13,323.60	1,413.26	7,301.92	3,884.34
Contingent Liabilities	103.29	353.03	15.06	470.48	596.59

Cashflow (₹ Cr)

	OnEMI Technology Solutions	Pine Labs	Augmont Enterprises	Infibeam Avenues	63 Moons
Cash From Operating Activities	-460.82	395.39	-42.16	536.53	-292.97
Cash Flow from Investing Activities	-70.40	-1,338.87	-51.27	-911.41	39.67
Cash from Financing Activities	607.96	1,972.17	6.71	956.79	254.78
Net Cash Inflow / Outflow	76.73	1,028.69	-86.72	581.91	1.47

Ratios

Profitability Ratios

	OnEMI Technology Solutions	Pine Labs	Augmont Enterprises	Infibeam Avenues	63 Moons
ROCE (%)	21.53	4.21	70.86	7.98	-1.02
ROE (%)	27.72	2.42	53.25	7.08	-1.52
ROA (%)	8.55	0.95	20.94	4.65	-1.41
EBIT Margin (%)	31.88	18.26	0.51	5.48	-46.70
Net Margin (%)	12.74	3.95	0.37	3.59	-13.42
Cash Profit Margin (%)	13.91	14.12	0.38	4.58	-9.62

Growth Ratios

	OnEMI Technology Solutions	Pine Labs	Augmont Enterprises	Infibeam Avenues	63 Moons
Revenue Growth (%)	62.94	19.19	42.21	103.27	351.93
EBIT Growth (%)	68.06	82.51	48.07	17.94	-101.82
Net Profit Growth (%)	75.23	177.33	53.31	24.94	5.86
EPS Growth (%)	-20.88	100.07	48.71	10.59	32.37
Book Value Growth (%)	36.74	73.21	125.39	28.42	4.03

Valuation Ratios

	OnEMI Technology Solutions	Pine Labs	Augmont Enterprises	Infibeam Avenues	63 Moons
Price / Earnings	0.00	159.06	0.00	16.73	0.00
Price / Book Value	0.00	3.04	0.00	1.00	0.61
Dividend Yield (%)	--	0.00	--	0.00	0.43
EV/EBITDA	3.12	20.11	-0.19	9.31	-4.96
Market Cap (₹ Cr)	0.00	17,896.13	0.00	4,669.05	2,163.84

Solvency Ratios

	OnEMI Technology Solutions	Pine Labs	Augmont Enterprises	Infibeam Avenues	63 Moons
Debt to Equity	2.04	0.05	0.01	0.09	0.00
Short term debt to equity ratio	1.32	0.05	0.01	0.03	--
Current Ratio	1.54	1.51	2.87	2.01	11.28
Quick Ratio	1.54	1.51	2.14	2.01	11.28
Interest Coverage	2.27	2.63	155.05	18.88	-25.21