OnEMI Technology Solutions Peer Comparison

NSE: KISSHT | BSE: 544754

₹306.00

₹1.25 (0.41%)

As on 02-Nov-2026 09:09IST

Market cap

₹6,246 Cr

Revenue (TTM)

₹2,179 Cr

P/E Ratio

22.2

P/B Ratio

1.9

Div. Yield

0 %

Edit

	OnEMI Technology Solutions	Pine Labs	Augmont Enterprises	63 Moons	Infibeam Avenues
Market cap (₹ Cr)	6,246	17,720	9,082	4,374	4,204
Revenue (₹ Cr)	2,179	2,988	94,186	318	9,516
Net Profit (₹ Cr)	281.45	159.97	348.30	-98.86	325.30
Net Margin (%)	12.74	5.13	0.37	-20.92	3.39
RoE (%)	27.72	2.69	53.25	-3.67	6.66
Price to Earnings	22.19	110.82	27.20	--	14.30
Price-To-Book	1.95	2.94	5.21	1.25	0.88

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	OnEMI Technology Solutions	Pine Labs	Augmont Enterprises	63 Moons	Infibeam Avenues
Operating Income	2,179.25	2,710.59	94,186.21	211.59	8,115.85
Other Income	30.29	136.56	96.26	182.88	88.99
Total Income	2,209.54	2,847.15	94,282.47	394.48	8,204.84
Interest Expense	296.52	84.13	3.07	1.40	19.09
PBT & Exceptional Items	376.68	140.78	473.10	-132.80	348.81
Operating Expenses	1,514.72	2,352.11	93,799.04	493.28	7,760.23
Exceptional Income/Expenses	--	-3.29	--	95.99	-3.35
Profit before Tax	376.68	137.28	473.10	-36.81	341.20
Taxes	95.23	24.77	124.80	16.13	46.31
Profit after Tax	281.45	112.51	348.30	-52.94	294.90
Minority Interest	--	--	25.87	97.69	230.99
Share of Associate	--	--	--	-0.91	--
Consolidated Profit	281.45	112.51	333.91	-22.43	279.05

Liabilities (₹ Cr)

	OnEMI Technology Solutions	Pine Labs	Augmont Enterprises	63 Moons	Infibeam Avenues
Shareholder's Funds	1,342.78	5,895.41	906.89	3,551.83	4,746.22
Minority Interest	--	--	25.87	97.69	230.99
Non-Current Liabilities	512.00	73.70	5.02	3.88	595.85
Current Liabilities	2,110.39	7,199.72	472.96	205.99	1,728.86
Total Liabilities	4,111.31	13,323.60	1,413.26	3,884.34	7,301.92

Assets (₹ Cr)

	OnEMI Technology Solutions	Pine Labs	Augmont Enterprises	63 Moons	Infibeam Avenues
Non-Current Assets	717.32	2,268.90	54.48	1,536.50	3,830.19
Current Assets	3,247.86	10,899.93	1,356.24	2,322.90	3,471.74
Total Assets	4,111.31	13,323.60	1,413.26	3,884.34	7,301.92
Contingent Liabilities	103.29	353.03	15.06	596.59	470.48

Cashflow (₹ Cr)

	OnEMI Technology Solutions	Pine Labs	Augmont Enterprises	63 Moons	Infibeam Avenues
Cash From Operating Activities	-460.82	395.39	-42.16	-292.97	536.53
Cash Flow from Investing Activities	-70.40	-1,338.87	-51.27	39.67	-911.41
Cash from Financing Activities	607.96	1,972.17	6.71	254.78	956.79
Net Cash Inflow / Outflow	76.73	1,028.69	-86.72	1.47	581.91

Ratios

Profitability Ratios

	OnEMI Technology Solutions	Pine Labs	Augmont Enterprises	63 Moons	Infibeam Avenues
ROCE (%)	21.53	4.21	70.86	-1.02	7.98
ROE (%)	27.72	2.42	53.25	-1.52	7.08
ROA (%)	8.55	0.95	20.94	-1.41	4.65
EBIT Margin (%)	31.88	18.26	0.51	-46.70	5.48
Net Margin (%)	12.74	3.95	0.37	-13.42	3.59
Cash Profit Margin (%)	13.91	14.12	0.38	-9.62	4.58

Growth Ratios

	OnEMI Technology Solutions	Pine Labs	Augmont Enterprises	63 Moons	Infibeam Avenues
Revenue Growth (%)	62.94	19.19	42.21	351.93	103.27
EBIT Growth (%)	68.06	82.51	48.07	-101.82	17.94
Net Profit Growth (%)	75.23	177.33	53.31	5.86	24.94
EPS Growth (%)	-20.88	100.07	48.71	32.37	10.59
Book Value Growth (%)	36.74	73.21	125.39	4.03	28.42

Valuation Ratios

	OnEMI Technology Solutions	Pine Labs	Augmont Enterprises	63 Moons	Infibeam Avenues
Price / Earnings	0.00	159.06	0.00	0.00	16.73
Price / Book Value	0.00	3.04	0.00	0.61	1.00
Dividend Yield (%)	--	0.00	--	0.43	0.00
EV/EBITDA	3.12	20.11	-0.19	-4.96	9.31
Market Cap (₹ Cr)	0.00	17,896.13	0.00	2,163.84	4,669.05

Solvency Ratios

	OnEMI Technology Solutions	Pine Labs	Augmont Enterprises	63 Moons	Infibeam Avenues
Debt to Equity	2.04	0.05	0.01	0.00	0.09
Short term debt to equity ratio	1.32	0.05	0.01	--	0.03
Current Ratio	1.54	1.51	2.87	11.28	2.01
Quick Ratio	1.54	1.51	2.14	11.28	2.01
Interest Coverage	2.27	2.63	155.05	-25.21	18.88