OnEMI Technology Solutions Financials

NSE: KISSHT | BSE: 544754

₹328.70

₹-5.20 (-1.56%)

As on 11-Sep-2026 16:00IST

Market cap

₹5,865 Cr

Revenue (TTM)

₹2,179 Cr

P/E Ratio

20.8

P/B Ratio

2.8

Div. Yield

0 %

Income Statement (₹ Cr)	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Operating Income	2,179.25	1,337.47	1,674.45	984.46	--	--
Other Income	30.29	180.43	25.86	20.66	--	--
Total Income	2,209.54	1,517.89	1,700.30	1,005.11	--	--
Interest Expense	296.52	174.48	81.72	70.01	--	--
Operating Expenses	1,514.72	1,104.45	1,328.27	893.30	--	--
Exceptional Income/Expenses	--	--	--	--	--	--
Profit before Tax	376.68	216.26	267.44	23.95	--	--
Taxes	95.23	55.64	70.15	-3.71	--	--
Profit after Tax	281.45	160.62	197.29	27.67	--	--
Minority Interest	--	--	--	--	--	--
Share of Associate	--	--	--	--	--	--
Consolidated Profit	281.45	160.62	197.29	27.67	--	--

Liabilities (₹ Cr)	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Shareholder's Funds	1,342.78	1,005.99	804.57	566.23	--	--
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	512.00	197.06	81.87	-38.49	--	--
Current Liabilities	2,110.39	1,415.18	862.84	692.15	--	--
Total Liabilities	4,111.31	2,730.97	1,877.61	1,322.35	--	--

Assets (₹ Cr)	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Non-Current Assets	717.32	427.06	217.53	99.21	--	--
Current Assets	3,247.86	2,191.18	1,531.75	1,120.69	--	--
Total Assets	4,111.31	2,730.97	1,877.61	1,322.35	--	--
Contingent Liabilities	103.29	56.93	731.62	1,007.32	--	--

Cashflow (₹ Cr)	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Cash From Operating Activities	-460.82	-661.43	-637.43	111.48	--	--
Cash Flow from Investing Activities	-70.40	-33.23	40.42	-72.45	--	--
Cash from Financing Activities	607.96	542.34	312.08	443.59	--	--
Net Cash Inflow / Outflow	76.73	-152.31	-284.93	482.62	--	--

Financials Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Adjusted EPS (₹)	23.70	29.95	41.27	5.79	--	--
Cash EPS (₹)	25.52	34.18	46.06	9.52	--	--
Adjusted Book Value (₹)	98.73	159.91	145.13	104.17	--	--
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	-38.80	-1,233.31	-1,333.54	233.22	--	--
Free Cash Flow per Share (₹)	-107.10	-2,308.48	-2,441.30	-734.40	--	--

Profitability Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
ROCE (%)	21.53	19.05	27.46	9.85	--	--
ROE (%)	27.72	20.71	33.11	5.56	--	--
ROA (%)	8.55	7.36	13.29	2.27	--	--
EBIT Margin (%)	29.50	15.72	19.31	7.45	--	--
Net Margin (%)	12.74	10.58	11.60	2.75	--	--
Cash Profit Margin (%)	13.91	13.71	13.15	4.62	--	--

Growth Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Revenue Growth (%)	62.94	-20.12	70.09	--	--	--
EBIT Growth (%)	205.69	-34.95	341.04	--	--	--
Net Profit Growth (%)	75.23	-18.59	613.09	--	--	--
EPS Growth (%)	-20.88	-27.44	613.09	--	--	--
Book Value Growth (%)	36.74	23.63	39.31	--	--	--

Valuation Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Price / Earnings	--	--	--	--	--	--
Price / Book Value	--	--	--	--	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	3.12	3.32	1.28	-2.36	--	--
Close Price (₹)	--	--	--	--	--	--
High Price (₹)	--	--	--	--	--	--
Low Price (₹)	--	--	--	--	--	--
Market Cap (₹ Cr)	--	--	--	--	--	--

Solvency Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Debt to Equity	2.04	1.75	1.12	0.77	--	--
Short term debt to equity ratio	1.32	1.23	0.77	0.65	--	--
Current Ratio	1.54	1.55	1.78	1.62	--	--
Quick Ratio	1.54	1.55	1.78	1.62	--	--
Interest Coverage	2.27	2.24	4.27	1.34	--	--