GSP Crop Science Peer Comparison
NSE: GSPCROP | BSE: 544733
₹433.05
As on 30-Oct-2026IST
Market cap
₹2,015 Cr
Revenue (TTM)
₹1,517 Cr
P/E Ratio
20.6
P/B Ratio
2.5
Div. Yield
0.2 %
| GSP Crop Science | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
2,015 | 14,199 | 13,392 | 7,431 | 5,320 |
Revenue (₹ Cr) |
1,517 | 20,123 | 23,939 | 8,410 | 12,344 |
Net Profit (₹ Cr) |
94.71 | 1,860.39 | 851.26 | 1,029.00 | 683.85 |
Net Margin (%) |
6.19 | 9.19 | 3.54 | 11.61 | 5.42 |
RoE (%) |
15.50 | 19.05 | 12.43 | 11.68 | 5.60 |
Price to Earnings |
20.58 | 7.36 | 15.73 | 7.17 | 7.68 |
Price-To-Book |
2.52 | 1.30 | 1.87 | 0.79 | 0.43 |
Income Statement (₹ Cr)
| GSP Crop Science | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,517.11 | 20,793.66 | 21,826.34 | 7,773.25 | 10,945.50 |
|
Total Income
|
1,530.87 | 20,921.74 | 21,989.75 | 8,272.84 | 11,221.87 |
|
Total Expenditure
|
1,331.97 | 18,116.40 | 19,690.90 | 6,895.47 | 10,155.21 |
|
EBITDA
|
185.13 | 2,677.26 | 2,135.44 | 877.78 | 790.29 |
|
Depreciation
|
30.29 | 348.97 | 403.20 | 306.72 | 201.90 |
|
EBIT
|
154.84 | 2,328.29 | 1,732.24 | 571.06 | 588.39 |
|
Interest
|
36.87 | 6.81 | 527.78 | 5.81 | 14.47 |
|
Other Income
|
13.76 | 128.08 | 163.41 | 499.59 | 276.37 |
|
Exceptional Items
|
-4.56 | -- | -39.42 | -- | -- |
|
Profit before Tax
|
127.18 | 2,578.37 | 1,327.96 | 1,064.84 | 861.29 |
|
Provision for Tax
|
32.47 | 625.10 | 331.60 | 267.36 | 188.29 |
|
Profit after Tax
|
94.71 | 1,953.27 | 996.36 | 797.48 | 673.00 |
Liabilities (₹ Cr)
| GSP Crop Science | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
771.66 | 10,407.95 | 6,782.71 | 9,115.20 | 12,266.45 |
|
Minority Interest
|
-1.38 | -18.06 | -- | -- | 11.07 |
|
Non-Current Liabilities
|
17.67 | 2,216.01 | 1,247.67 | 1,203.11 | 850.92 |
|
Current Liabilities
|
762.80 | 2,555.30 | 9,905.58 | 1,040.85 | 1,261.11 |
|
Total Liabilities
|
1,576.60 | 15,161.20 | 17,935.96 | 11,359.16 | 14,389.55 |
Assets (₹ Cr)
| GSP Crop Science | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
321.75 | 9,199.06 | 6,572.17 | 5,207.86 | 8,295.51 |
|
Current Assets
|
1,212.41 | 5,961.25 | 11,363.79 | 6,151.30 | 6,094.04 |
|
Total Assets
|
1,576.60 | 15,161.20 | 17,935.96 | 11,359.16 | 14,389.55 |
|
Total Debt*
|
260.41 | 1,054.41 | 6,872.32 | 0.00 | 25.00 |
|
Net Current Assets
|
449.61 | 3,405.95 | 1,458.21 | 5,110.45 | 4,832.93 |
|
Contingent Liabilities
|
35.64 | 226.32 | 160.20 | 359.29 | 1,381.60 |
Cashflow (₹ Cr)
| GSP Crop Science | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
59.38 | 137.77 | -1,011.87 | 654.07 | 136.14 |
|
Cash Flow from Investing Activities
|
-74.64 | -481.85 | -557.49 | -230.38 | -45.62 |
|
Cash from Financing Activities
|
152.28 | 543.31 | 998.30 | -268.90 | -184.20 |
|
Net Cash Inflow / Outflow
|
137.02 | 199.23 | -571.06 | 154.79 | -93.68 |
Ratios
Profitability Ratios
| GSP Crop Science | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
ROCE (%)
|
18.46 | 25.50 | 15.09 | 12.04 | 7.17 |
|
ROE (%)
|
15.50 | 20.41 | 18.21 | 9.02 | 5.52 |
|
ROA (%)
|
6.81 | 14.44 | 6.19 | 7.13 | 4.68 |
|
EBIT Margin (%)
|
13.11 | 13.49 | 10.53 | 17.72 | 9.75 |
|
Net Margin (%)
|
6.19 | 9.34 | 4.53 | 9.64 | 6.00 |
|
Cash Profit Margin (%)
|
6.99 | 11.07 | 6.35 | 13.54 | 7.99 |
Growth Ratios
| GSP Crop Science | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
17.84 | 24.92 | 28.70 | -1.51 | 14.81 |
|
EBIT Growth (%)
|
21.25 | 3.96 | 35.30 | 23.40 | 12.68 |
|
Net Profit Growth (%)
|
16.32 | 18.42 | 50.48 | 36.20 | 13.84 |
|
EPS Growth (%)
|
-1.59 | 18.42 | 18.16 | 35.27 | 13.83 |
|
Book Value Growth (%)
|
71.46 | 19.25 | 62.89 | 6.29 | 1.05 |
Valuation Ratios
| GSP Crop Science | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
Price / Earnings
|
16.06 | 8.74 | 11.18 | 6.65 | 8.25 |
|
Price / Book Value
|
2.04 | 1.64 | 1.64 | 0.59 | 0.45 |
|
Dividend Yield (%)
|
0.30 | 2.58 | 1.40 | 5.74 | 3.59 |
|
EV/EBITDA
|
8.35 | 6.27 | 7.66 | 3.10 | 5.04 |
|
Market Cap (₹ Cr)
|
1,571.87 | 17,081.99 | 11,133.62 | 5,377.53 | 5,547.18 |
Solvency Ratios
| GSP Crop Science | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.34 | 0.10 | 1.01 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.27 | 0.09 | 0.83 | -- | 0.00 |
|
Current Ratio
|
1.59 | 2.33 | 1.15 | 5.91 | 4.83 |
|
Quick Ratio
|
1.12 | 1.44 | 0.68 | 4.93 | 3.34 |
|
Interest Coverage
|
4.45 | 379.62 | 3.52 | 184.28 | 60.52 |
Operating Efficiency Ratios
| GSP Crop Science | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
36.42 | 9.98 | 21.95 | 8.24 | 6.23 |
|
Asset Turnover
|
1.29 | 1.54 | 1.37 | 0.73 | 0.76 |
|
Receivable days
|
96.87 | 21.44 | 65.07 | 23.80 | 20.31 |
|
Inventory Days
|
74.08 | 35.83 | 59.48 | 50.94 | 55.99 |
|
Payable days
|
142.18 | 21.51 | 60.94 | 42.65 | 33.37 |
|
Cash Conversion Cycle
|
28.77 | 35.76 | 63.61 | 32.10 | 42.93 |