GSP Crop Science Financials
NSE: GSPCROP | BSE: 544733
₹491.35
As on 09-Sep-2026IST
Market cap
₹2,285 Cr
Revenue (TTM)
₹1,517 Cr
P/E Ratio
23.3
P/B Ratio
2.9
Div. Yield
0.2 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,517.11
|
1,287.39
|
1,152.16
|
1,203.31
|
1,191.31
|
1,077.13
|
|||||
|
Total Income
|
1,530.87
|
1,301.06
|
1,158.23
|
1,206.05
|
1,202.51
|
1,088.23
|
|||||
|
Total Expenditure
|
1,331.97
|
1,137.02
|
1,027.82
|
1,124.77
|
1,061.99
|
948.59
|
|||||
|
EBITDA
|
185.13
|
150.36
|
124.34
|
78.54
|
129.32
|
128.54
|
|||||
|
Depreciation
|
30.29
|
23.41
|
19.86
|
21.01
|
19.93
|
18.09
|
|||||
|
EBIT
|
154.84
|
126.95
|
104.48
|
57.54
|
109.39
|
110.45
|
|||||
|
Interest
|
36.87
|
30.94
|
33.99
|
36.95
|
23.74
|
18.18
|
|||||
|
Other Income
|
13.76
|
13.67
|
6.07
|
2.74
|
11.21
|
11.10
|
|||||
|
Exceptional Items
|
-4.56
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
127.18
|
109.68
|
76.56
|
23.32
|
96.86
|
103.36
|
|||||
|
Provision for Tax
|
32.47
|
28.26
|
21.02
|
5.75
|
24.55
|
35.63
|
|||||
|
Profit after Tax
|
94.71
|
81.42
|
55.54
|
17.57
|
72.31
|
67.74
|
|||||
|
Minority Interest
|
3.18
|
1.30
|
0.04
|
-0.16
|
-0.19
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
0.03
|
|||||
|
Consolidated Profit
|
97.90
|
83.44
|
61.19
|
21.36
|
75.68
|
67.77
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
771.66
|
450.04
|
370.47
|
363.48
|
468.57
|
395.84
|
|||||
|
Minority Interest
|
-1.38
|
1.80
|
-0.04
|
0.30
|
0.14
|
0.02
|
|||||
|
Non-Current Liabilities
|
17.67
|
58.30
|
43.66
|
91.44
|
105.91
|
0.27
|
|||||
|
Current Liabilities
|
762.80
|
721.02
|
568.64
|
669.19
|
675.70
|
510.92
|
|||||
|
Total Liabilities
|
1,576.60
|
1,253.58
|
996.34
|
1,136.44
|
1,265.40
|
917.54
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
321.75
|
300.99
|
248.07
|
227.59
|
206.16
|
177.77
|
|||||
|
Current Assets
|
1,212.41
|
930.18
|
734.65
|
896.82
|
1,044.16
|
729.28
|
|||||
|
Total Assets
|
1,576.60
|
1,253.58
|
996.34
|
1,136.44
|
1,265.40
|
917.54
|
|||||
|
Total Debt*
|
260.41
|
295.60
|
235.44
|
324.26
|
320.23
|
138.69
|
|||||
|
Net Current Assets
|
449.61
|
209.16
|
166.02
|
227.63
|
368.46
|
218.36
|
|||||
|
Contingent Liabilities
|
35.64
|
0.11
|
0.54
|
4.40
|
5.42
|
2.73
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
59.38
|
37.83
|
206.74
|
103.52
|
-43.82
|
114.41
|
|||||
|
Cash Flow from Investing Activities
|
-74.64
|
-79.88
|
-18.96
|
-46.81
|
-42.25
|
-19.12
|
|||||
|
Cash from Financing Activities
|
152.28
|
29.85
|
-178.33
|
-158.94
|
157.01
|
-50.44
|
|||||
|
Net Cash Inflow / Outflow
|
137.02
|
-12.20
|
9.45
|
-102.24
|
70.95
|
44.85
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
21.04
|
21.38
|
15.68
|
5.18
|
17.11
|
15.33
|
|||||
|
Cash EPS (₹)
|
26.87
|
26.87
|
19.32
|
9.36
|
20.86
|
19.41
|
|||||
|
Adjusted Book Value (₹)
|
165.88
|
115.34
|
94.94
|
88.18
|
105.96
|
89.52
|
|||||
|
Dividend per Share (₹)
|
1.00
|
0.75
|
0.67
|
0.13
|
0.73
|
0.67
|
|||||
|
Cash Flow per Share (₹)
|
12.76
|
9.70
|
794.76
|
376.69
|
-148.66
|
388.09
|
|||||
|
Free Cash Flow per Share (₹)
|
-10.14
|
-17.92
|
483.69
|
182.81
|
-445.64
|
206.70
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
18.46
|
20.81
|
17.09
|
8.16
|
18.23
|
23.50
|
|||||
|
ROE (%)
|
15.50
|
19.85
|
15.13
|
4.22
|
16.73
|
18.63
|
|||||
|
ROA (%)
|
6.81
|
7.36
|
5.27
|
1.48
|
6.70
|
8.27
|
|||||
|
EBIT Margin (%)
|
10.21
|
9.86
|
9.07
|
4.78
|
9.18
|
10.25
|
|||||
|
Net Margin (%)
|
6.19
|
6.26
|
4.80
|
1.46
|
6.01
|
6.22
|
|||||
|
Cash Profit Margin (%)
|
6.99
|
6.77
|
5.33
|
2.54
|
6.40
|
6.28
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
17.84
|
11.74
|
-4.25
|
1.01
|
10.60
|
19.22
|
|||||
|
EBIT Growth (%)
|
21.97
|
21.51
|
81.58
|
-47.40
|
-0.95
|
104.80
|
|||||
|
Net Profit Growth (%)
|
16.32
|
46.60
|
216.05
|
-75.70
|
6.75
|
215.77
|
|||||
|
EPS Growth (%)
|
-1.59
|
36.37
|
202.59
|
-69.72
|
11.66
|
217.85
|
|||||
|
Book Value Growth (%)
|
71.46
|
21.48
|
1.92
|
-22.43
|
18.37
|
19.52
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
16.06
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
2.04
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
0.30
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
8.35
|
1.84
|
1.70
|
3.80
|
1.55
|
0.71
|
|||||
|
Close Price (₹)
|
337.90
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
375.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
320.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
1,571.87
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.34
|
0.66
|
0.64
|
0.89
|
0.68
|
0.35
|
|||||
|
Short term debt to equity ratio
|
0.27
|
0.42
|
0.42
|
0.54
|
0.39
|
0.29
|
|||||
|
Current Ratio
|
1.59
|
1.29
|
1.29
|
1.34
|
1.55
|
1.43
|
|||||
|
Quick Ratio
|
1.12
|
0.78
|
0.89
|
0.82
|
0.99
|
0.84
|
|||||
|
Interest Coverage
|
4.45
|
4.55
|
3.25
|
1.63
|
5.08
|
6.69
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
36.42
|
30.80
|
28.16
|
34.49
|
34.18
|
27.06
|
|||||
|
Asset Turnover
|
1.29
|
1.40
|
1.34
|
1.28
|
1.34
|
1.67
|
|||||
|
Receivable days
|
96.87
|
84.98
|
95.42
|
98.93
|
88.49
|
76.45
|
|||||
|
Inventory Days
|
74.08
|
70.17
|
74.40
|
87.67
|
85.70
|
67.97
|
|||||
|
Payable days
|
142.18
|
139.06
|
143.55
|
148.13
|
158.36
|
139.20
|
|||||
|
Cash Conversion Cycle
|
28.77
|
16.09
|
26.27
|
38.47
|
15.82
|
5.22
|