Pajson Agro India Peer Comparison

BSE: 544657

₹328.00

₹-10.45 (-3.09%)

As on 19-Oct-2026IST

Market cap

₹781 Cr

Revenue (TTM)

₹256 Cr

P/E Ratio

31.5

P/B Ratio

5.7

Div. Yield

0 %

Edit

	Pajson Agro India	Orkla India	Madhusudan Masala	Srivari Spices	Mother Nutri Foods
Market cap (₹ Cr)	781	7,473	439	246	194
Revenue (₹ Cr)	256	2,571	317	174	123
Net Profit (₹ Cr)	24.78	294.76	20.83	16.23	11.64
Net Margin (%)	9.65	11.24	6.54	9.28	9.36
RoE (%)	27.50	11.39	18.60	24.41	25.61
Price to Earnings	31.51	25.38	21.05	15.16	16.69
Price-To-Book	5.74	2.64	3.38	3.31	2.94

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Pajson Agro India	Orkla India	Madhusudan Masala	Srivari Spices	Mother Nutri Foods
Operating Revenue	255.72	2,509.14	291.71	174.42	123.28
Total Income	256.92	2,550.57	293.01	175.03	124.38
Total Expenditure	219.09	2,090.22	258.60	144.49	107.18
EBITDA	36.63	418.92	33.12	29.93	16.09
Depreciation	1.92	54.14	2.54	3.51	0.49
EBIT	34.71	364.78	30.58	26.41	15.61
Interest	2.72	6.71	6.96	3.93	2.52
Other Income	1.20	41.43	1.30	0.61	1.10
Exceptional Items	--	-16.66	--	--	--
Profit before Tax	33.19	382.41	24.91	23.09	14.18
Provision for Tax	8.40	96.74	6.41	6.85	2.55
Profit after Tax	24.78	285.67	18.50	16.23	11.64

Liabilities (₹ Cr)

	Pajson Agro India	Orkla India	Madhusudan Masala	Srivari Spices	Mother Nutri Foods
Shareholder's Funds	136.03	2,750.03	122.66	74.44	66.03
Minority Interest	--	--	--	--	--
Non-Current Liabilities	2.44	179.80	11.30	6.14	0.04
Current Liabilities	57.14	472.13	85.55	41.24	53.30
Total Liabilities	195.62	3,401.96	219.71	121.90	119.37

Assets (₹ Cr)

	Pajson Agro India	Orkla India	Madhusudan Masala	Srivari Spices	Mother Nutri Foods
Non-Current Assets	52.12	2,141.78	32.75	18.58	27.62
Current Assets	143.50	1,231.12	186.77	103.25	91.75
Total Assets	195.62	3,401.96	219.71	121.90	119.37
Total Debt*	34.24	0.00	82.96	34.03	41.54
Net Current Assets	86.36	758.99	101.22	62.01	38.45
Contingent Liabilities	0.22	130.04	12.68	--	1.26

Cashflow (₹ Cr)

	Pajson Agro India	Orkla India	Madhusudan Masala	Srivari Spices	Mother Nutri Foods
Cash From Operating Activities	-13.91	261.18	-0.79	-14.28	-45.40
Cash Flow from Investing Activities	-71.54	-307.71	-13.60	0.07	-0.28
Cash from Financing Activities	83.99	-12.77	14.84	13.98	45.98
Net Cash Inflow / Outflow	-1.46	-59.30	0.45	-0.24	0.31

Ratios

Profitability Ratios

	Pajson Agro India	Orkla India	Madhusudan Masala	Srivari Spices	Mother Nutri Foods
ROCE (%)	31.35	14.94	17.03	29.42	21.52
ROE (%)	27.50	10.98	17.16	24.41	25.61
ROA (%)	18.96	8.69	9.28	16.19	12.24
EBIT Margin (%)	14.79	18.35	11.80	17.51	13.95
Net Margin (%)	9.65	11.20	6.31	9.28	9.36
Cash Profit Margin (%)	10.44	12.26	7.21	11.32	9.84

Growth Ratios

	Pajson Agro India	Orkla India	Madhusudan Masala	Srivari Spices	Mother Nutri Foods
Revenue Growth (%)	36.55	4.78	26.32	53.26	36.61
EBIT Growth (%)	24.99	0.65	34.26	67.09	64.07
Net Profit Growth (%)	21.45	11.73	23.16	71.41	75.42
EPS Growth (%)	-10.73	17.89	16.93	70.53	37.15
Book Value Growth (%)	207.70	11.63	31.24	27.08	165.54

Valuation Ratios

	Pajson Agro India	Orkla India	Madhusudan Masala	Srivari Spices	Mother Nutri Foods
Price / Earnings	14.33	28.04	11.29	5.80	18.12
Price / Book Value	2.61	2.92	1.71	1.27	3.19
Dividend Yield (%)	0.00	0.00	0.00	0.00	0.00
EV/EBITDA	8.84	17.35	8.46	4.20	14.66
Market Cap (₹ Cr)	355.25	8,011.18	208.78	94.19	210.84

Solvency Ratios

	Pajson Agro India	Orkla India	Madhusudan Masala	Srivari Spices	Mother Nutri Foods
Debt to Equity	0.25	0.00	0.68	0.46	0.63
Short term debt to equity ratio	0.25	--	0.56	0.28	0.63
Current Ratio	2.51	2.61	2.18	2.50	1.72
Quick Ratio	1.85	1.98	0.85	1.40	0.89
Interest Coverage	13.20	57.99	4.58	6.87	6.62

Operating Efficiency Ratios

	Pajson Agro India	Orkla India	Madhusudan Masala	Srivari Spices	Mother Nutri Foods
Debtors to sales (%)	7.13	7.28	20.65	32.81	29.52
Asset Turnover	1.96	0.84	1.46	1.74	1.30
Receivable days	15.53	22.74	67.19	91.11	99.31
Inventory Days	36.84	39.79	133.08	75.42	112.33
Payable days	22.73	68.74	8.30	12.79	58.33
Cash Conversion Cycle	29.65	-6.22	191.98	153.73	153.31

Annual
Quarterly