Pajson Agro India Financials
BSE: 544657
₹214.20
As on 08-Sep-2026 16:01IST
Market cap
₹510 Cr
Revenue (TTM)
₹256 Cr
P/E Ratio
20.6
P/B Ratio
3.7
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
255.72
|
187.27
|
95.91
|
101.12
|
--
|
--
|
|||||
|
Total Income
|
256.92
|
187.28
|
96.04
|
101.13
|
--
|
--
|
|||||
|
Total Expenditure
|
219.09
|
157.02
|
90.30
|
100.03
|
--
|
--
|
|||||
|
EBITDA
|
36.63
|
30.25
|
5.61
|
1.09
|
--
|
--
|
|||||
|
Depreciation
|
1.92
|
1.38
|
0.97
|
0.94
|
--
|
--
|
|||||
|
EBIT
|
34.71
|
28.87
|
4.64
|
0.15
|
--
|
--
|
|||||
|
Interest
|
2.72
|
1.55
|
0.15
|
0.14
|
--
|
--
|
|||||
|
Other Income
|
1.20
|
0.01
|
0.12
|
0.01
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
33.19
|
27.32
|
4.62
|
0.02
|
--
|
--
|
|||||
|
Provision for Tax
|
8.40
|
6.92
|
1.27
|
0.01
|
--
|
--
|
|||||
|
Profit after Tax
|
24.78
|
20.41
|
3.35
|
0.02
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
136.03
|
44.21
|
23.79
|
20.44
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
2.44
|
1.49
|
0.94
|
-0.13
|
--
|
--
|
|||||
|
Current Liabilities
|
57.14
|
20.12
|
30.66
|
29.68
|
--
|
--
|
|||||
|
Total Liabilities
|
195.62
|
65.83
|
55.39
|
50.17
|
--
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
52.12
|
32.81
|
23.36
|
18.79
|
--
|
--
|
|||||
|
Current Assets
|
143.50
|
33.02
|
32.03
|
31.20
|
--
|
--
|
|||||
|
Total Assets
|
195.62
|
65.83
|
55.39
|
50.17
|
--
|
--
|
|||||
|
Total Debt*
|
34.24
|
14.57
|
14.57
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
86.36
|
12.90
|
1.37
|
1.52
|
--
|
--
|
|||||
|
Contingent Liabilities
|
0.22
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-13.91
|
17.24
|
-8.95
|
11.64
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-71.54
|
-11.12
|
-5.53
|
-0.68
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
83.99
|
-1.56
|
14.43
|
-10.58
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
-1.46
|
4.56
|
-0.05
|
0.37
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
10.41
|
11.66
|
1.92
|
0.01
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
11.21
|
12.45
|
2.47
|
0.54
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
57.13
|
25.26
|
13.60
|
11.68
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-5.84
|
49.26
|
-25.57
|
33.25
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-12.03
|
15.83
|
-45.15
|
30.60
|
--
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
31.35
|
59.45
|
16.22
|
0.81
|
--
|
--
|
|||||
|
ROE (%)
|
27.50
|
60.02
|
15.16
|
0.08
|
--
|
--
|
|||||
|
ROA (%)
|
18.96
|
33.67
|
6.36
|
0.03
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
13.57
|
15.41
|
4.84
|
0.15
|
--
|
--
|
|||||
|
Net Margin (%)
|
9.65
|
10.90
|
3.49
|
0.02
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
10.44
|
11.64
|
4.50
|
0.94
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
36.55
|
95.25
|
-5.15
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
20.25
|
521.46
|
2,943.77
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
21.45
|
508.59
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-10.73
|
508.57
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
207.70
|
85.82
|
16.41
|
--
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
14.33
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
2.61
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
8.84
|
0.43
|
3.05
|
2.63
|
--
|
--
|
|||||
|
Close Price (₹)
|
149.20
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
255.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
118.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
355.25
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.25
|
0.33
|
0.61
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.25
|
0.33
|
0.61
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
2.51
|
1.64
|
1.04
|
1.05
|
--
|
--
|
|||||
|
Quick Ratio
|
1.85
|
0.94
|
0.32
|
0.19
|
--
|
--
|
|||||
|
Interest Coverage
|
13.20
|
18.59
|
32.32
|
1.17
|
--
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.13
|
1.88
|
3.21
|
0.95
|
--
|
--
|
|||||
|
Asset Turnover
|
1.96
|
3.09
|
1.82
|
2.02
|
--
|
--
|
|||||
|
Receivable days
|
15.53
|
6.43
|
7.69
|
3.48
|
--
|
--
|
|||||
|
Inventory Days
|
36.84
|
35.19
|
90.82
|
92.63
|
--
|
--
|
|||||
|
Payable days
|
22.73
|
24.35
|
106.97
|
126.97
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
29.65
|
17.27
|
-8.47
|
-30.87
|
--
|
--
|