Game Changers Texfab Peer Comparison

BSE: 544594

₹97.95

₹-3.30 (-3.26%)

As on 01-Oct-2026IST

Market cap

₹175 Cr

Revenue (TTM)

₹116 Cr

P/E Ratio

9.6

P/B Ratio

--

Div. Yield

0 %

Edit

	Game Changers Texfab	Indo Count	Yajur Fibres	Shanti Spintex	NAPS Global India
Market cap (₹ Cr)	175	8,794	82	53	29
Revenue (₹ Cr)	116	4,390	141	704	71
Net Profit (₹ Cr)	12.07	150.88	11.89	9.91	1.96
Net Margin (%)	10.44	3.38	8.37	1.40	2.74
RoE (%)	80.59	6.47	33.13	9.37	18.96
Price to Earnings	9.61	58.28	10.86	5.37	18.73
Price-To-Book	--	3.64	0.52	0.50	--

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Game Changers Texfab	Indo Count	Yajur Fibres	Shanti Spintex	NAPS Global India
Operating Revenue	115.56	4,151.39	140.81	709.94	71.04
Total Income	115.59	4,195.18	141.99	710.47	71.51
Total Expenditure	96.88	3,618.44	121.59	690.13	68.60
EBITDA	18.68	532.95	19.22	19.81	2.44
Depreciation	1.02	115.93	1.44	5.04	0.07
EBIT	17.66	417.02	17.78	14.77	2.37
Interest	1.53	123.16	3.50	1.72	0.23
Other Income	0.02	43.79	1.18	0.53	0.48
Exceptional Items	--	--	--	--	--
Profit before Tax	16.15	337.65	15.47	13.58	2.62
Provision for Tax	4.09	87.65	3.58	3.38	0.65
Profit after Tax	12.07	250.00	11.89	10.20	1.96

Liabilities (₹ Cr)

	Game Changers Texfab	Indo Count	Yajur Fibres	Shanti Spintex	NAPS Global India
Shareholder's Funds	21.01	2,281.62	49.20	96.77	16.94
Minority Interest	--	--	0.47	--	--
Non-Current Liabilities	3.45	660.37	22.29	11.61	0.37
Current Liabilities	26.56	1,313.00	68.77	68.68	8.35
Total Liabilities	51.38	4,254.99	140.73	177.06	25.69

Assets (₹ Cr)

	Game Changers Texfab	Indo Count	Yajur Fibres	Shanti Spintex	NAPS Global India
Non-Current Assets	6.37	2,036.37	60.09	64.38	0.43
Current Assets	44.65	2,218.62	79.41	112.68	25.21
Total Assets	51.38	4,254.99	140.73	177.06	25.69
Total Debt*	5.66	1,216.62	66.18	13.68	0.00
Net Current Assets	18.09	905.62	10.64	44.00	16.86
Contingent Liabilities	4.05	64.17	77.56	0.45	--

Cashflow (₹ Cr)

	Game Changers Texfab	Indo Count	Yajur Fibres	Shanti Spintex	NAPS Global India
Cash From Operating Activities	3.27	394.14	-25.38	17.23	-8.54
Cash Flow from Investing Activities	-1.57	-485.09	-16.54	-0.31	-1.24
Cash from Financing Activities	-1.70	104.62	41.76	-14.03	11.09
Net Cash Inflow / Outflow	-0.01	13.67	-0.16	2.88	1.31

Ratios

Profitability Ratios

	Game Changers Texfab	Indo Count	Yajur Fibres	Shanti Spintex	NAPS Global India
ROCE (%)	85.96	14.18	23.11	13.96	27.55
ROE (%)	80.59	11.44	33.13	11.13	18.96
ROA (%)	26.14	6.39	10.88	5.50	10.50
EBIT Margin (%)	16.19	13.89	14.49	2.87	4.11
Net Margin (%)	10.44	5.96	8.37	1.44	2.74
Cash Profit Margin (%)	11.32	8.66	9.46	2.15	2.86

Growth Ratios

	Game Changers Texfab	Indo Count	Yajur Fibres	Shanti Spintex	NAPS Global India
Revenue Growth (%)	18.11	16.71	66.99	40.35	50.14
EBIT Growth (%)	175.05	-4.31	132.22	-21.46	45.93
Net Profit Growth (%)	182.74	-26.02	178.57	-21.64	34.99
EPS Growth (%)	-99.30	-26.02	178.37	-21.64	-5.23
Book Value Growth (%)	135.11	9.22	33.96	11.78	349.08

Valuation Ratios

	Game Changers Texfab	Indo Count	Yajur Fibres	Shanti Spintex	NAPS Global India
Price / Earnings	0.00	20.13	0.00	9.27	10.37
Price / Book Value	0.00	2.21	0.00	0.98	1.20
Dividend Yield (%)	--	0.79	--	0.00	0.00
EV/EBITDA	0.97	10.63	3.92	4.93	6.13
Market Cap (₹ Cr)	0.00	5,033.56	0.00	94.49	20.32

Solvency Ratios

	Game Changers Texfab	Indo Count	Yajur Fibres	Shanti Spintex	NAPS Global India
Debt to Equity	0.27	0.53	1.61	0.14	0.00
Short term debt to equity ratio	0.22	0.39	1.10	0.12	--
Current Ratio	1.68	1.69	1.15	1.64	3.02
Quick Ratio	1.07	0.81	0.24	1.32	2.25
Interest Coverage	11.52	3.74	5.42	8.89	12.23

Operating Efficiency Ratios

	Game Changers Texfab	Indo Count	Yajur Fibres	Shanti Spintex	NAPS Global India
Debtors to sales (%)	23.05	14.26	5.12	9.67	14.34
Asset Turnover	2.50	1.08	1.29	3.83	3.80
Receivable days	69.22	45.08	18.71	40.70	41.50
Inventory Days	45.12	99.39	108.54	10.33	18.74
Payable days	71.06	53.33	16.48	33.43	30.86
Cash Conversion Cycle	43.28	91.14	110.77	17.60	29.38

Annual
Quarterly