Game Changers Texfab Key Ratios
BSE: 544594
₹110.10
₹1.10
(1.01%)
As on 04-Sep-2026IST
Market cap
₹197 Cr
Revenue (TTM)
₹116 Cr
P/E Ratio
10.8
P/B Ratio
--
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 18.11 | 48.80 | -- |
| EBIT | -- | -- | 173.29 | 210.94 | -- |
| Net Profit | -- | -- | 182.74 | 336.37 | -- |
| EPS | -- | -- | -99.30 | 334.39 | -- |
| Book Value | -- | -- | -99.41 | 82.80 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 7.68 | -- | 15.28 | 6.61 | 1.15 |
| Net Margin
| 5.11 | -- | 10.44 | 4.36 | 0.52 |
| Return on equity
| 52.13 | -- | 80.59 | 62.73 | 13.08 |
| Return on Capital
| 49.82 | -- | 85.96 | 50.63 | 12.86 |
| Return on Assets
| 14.26 | -- | 26.14 | 13.54 | 3.11 |
| Debt to Equity (x)
| -- | -- | 0.27 | 0.62 | 1.38 |
Profitability
ROCE
85.96
Higher than Peers by 76.37
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
85.96
|
50.63
|
12.86
|
7.92
|
--
|
|
Peer Median
|
9.59
|
12.00
|
23.40
|
9.55
|
--
|
ROE
80.59
Higher than Peers by 69.53
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
80.59
|
62.73
|
13.08
|
4.28
|
--
|
|
Peer Median
|
11.06
|
10.99
|
22.84
|
9.57
|
--
|
ROA
26.14
Higher than Peers by 23.91
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
26.14
|
13.54
|
3.11
|
1.19
|
--
|
|
Peer Median
|
2.23
|
7.17
|
13.60
|
5.26
|
--
|
EBIT Margin
15.28
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
15.28
|
6.61
|
1.15
|
1.67
|
--
|
|
Peer Median
|
--
|
11.37
|
11.80
|
18.23
|
--
|
Net Margin
10.44
Higher than Peers by 8.09
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
10.44
|
4.36
|
0.52
|
0.41
|
--
|
|
Peer Median
|
2.35
|
6.94
|
11.83
|
6.67
|
--
|
Cash Profit Margin
11.32
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
11.32
|
4.69
|
0.64
|
0.97
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
18.11
--
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
18.11
|
-2.64
|
186.49
|
--
|
--
|
|
Peer Median
|
--
|
7.53
|
32.24
|
42.76
|
--
|
EBIT Growth
173.29
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
173.29
|
457.82
|
97.21
|
--
|
--
|
|
Peer Median
|
--
|
-4.83
|
19.35
|
133.59
|
--
|
Net Profit Growth
182.74
--
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
182.74
|
708.79
|
263.36
|
--
|
--
|
|
Peer Median
|
--
|
-1.07
|
14.46
|
116.20
|
--
|
EPS Growth
-99.30
--
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
-99.30
|
--
|
258.70
|
--
|
--
|
|
Peer Median
|
--
|
--
|
100.00
|
116.20
|
--
|
Book Value Growth
135.11
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
135.11
|
91.29
|
37.64
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.27
Lower than Peers by 0.17
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
0.27
|
0.62
|
1.38
|
1.40
|
--
|
|
Peer Median
|
0.44
|
0.36
|
0.41
|
0.28
|
--
|
Short term debt to equity ratio
0.22
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
0.22
|
0.57
|
1.22
|
1.22
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.68
Higher than Peers by 0.18
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
1.68
|
1.27
|
1.16
|
1.11
|
--
|
|
Peer Median
|
1.50
|
1.40
|
1.73
|
2.55
|
--
|
Quick Ratio
1.07
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
1.07
|
0.83
|
0.97
|
0.92
|
--
|
|
Peer Median
|
--
|
1.09
|
1.50
|
1.44
|
--
|
Interest Coverage
11.52
Higher than Peers by 9.27
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
11.52
|
8.47
|
1.96
|
1.45
|
--
|
|
Peer Median
|
2.26
|
8.27
|
13.95
|
6.52
|
--
|
Operating Efficiency
Debtors to sales
23.05
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
23.05
|
17.57
|
13.97
|
21.28
|
--
|
|
Peer Median
|
--
|
12.84
|
10.77
|
11.18
|
--
|
Asset Turnover
2.50
--
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
2.50
|
3.10
|
5.92
|
2.88
|
--
|
|
Peer Median
|
--
|
0.84
|
1.17
|
1.06
|
--
|
Receivable days
69.22
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
69.22
|
58.25
|
39.04
|
77.67
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
45.12
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
45.12
|
28.43
|
8.31
|
16.96
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
71.06
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
71.06
|
61.57
|
20.92
|
27.07
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
43.28
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
43.28
|
25.10
|
26.44
|
67.56
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
11.72
|
34.60
|
20.57
|
35.64
|
--
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.61
|
3.12
|
4.35
|
7.57
|
--
|
EV/EBITDA
0.97
Lower than Peers by 11.87
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
0.97
|
0.80
|
4.73
|
5.62
|
--
|
|
Peer Median
|
12.83
|
26.32
|
17.09
|
34.90
|
--
|
Market Cap
--
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
36
|
17,152
|
9,791
|
14,293
|
--
|
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
