Market cap
₹163 Cr
Revenue (TTM)
₹139 Cr
P/E Ratio
8.9
P/B Ratio
1.9
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 20.06 | 11.35 | -- |
| EBIT | -- | -- | 46.35 | 181.51 | -- |
| Net Profit | -- | -- | 51.15 | 225.74 | -- |
| EPS | -- | -- | 5.73 | 189.12 | -- |
| Book Value | -- | -- | 192.37 | 136.00 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-26 | Mar-25 | Mar-24 |
| EBIT-Margin
| 13.51 | -- | 18.63 | 15.28 | -- |
| Net Margin
| 9.30 | -- | 13.09 | 10.44 | -- |
| Return on equity
| 58.94 | -- | 33.51 | 57.43 | -- |
| Return on Capital
| 59.79 | -- | 42.76 | 66.31 | -- |
| Return on Assets
| 20.55 | -- | 21.96 | 23.65 | -- |
| Debt to Equity (x)
| -- | -- | 0.10 | 0.27 | -- |
Profitability
ROCE
42.76
Higher than Peers by 32.84
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
42.76
|
66.31
|
--
|
--
|
--
|
|
Peer Median
|
9.92
|
9.59
|
12.00
|
23.40
|
--
|
ROE
33.51
Higher than Peers by 24.14
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
33.51
|
57.43
|
--
|
--
|
--
|
|
Peer Median
|
9.37
|
11.06
|
10.99
|
22.84
|
--
|
ROA
21.96
Higher than Peers by 17.67
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
21.96
|
23.65
|
--
|
--
|
--
|
|
Peer Median
|
4.30
|
2.23
|
7.17
|
13.60
|
--
|
EBIT Margin
18.63
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
18.63
|
15.28
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
11.37
|
11.80
|
--
|
Net Margin
13.09
Higher than Peers by 10.35
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
13.09
|
10.44
|
--
|
--
|
--
|
|
Peer Median
|
2.74
|
2.35
|
6.94
|
11.83
|
--
|
Cash Profit Margin
14.13
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
14.13
|
11.32
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
20.06
--
Year on year growth in net sales
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
20.06
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
7.53
|
32.24
|
--
|
EBIT Growth
46.32
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
46.32
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
-4.83
|
19.35
|
--
|
Net Profit Growth
51.12
--
Year on year growth in profit after tax
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
51.12
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
-1.07
|
14.46
|
--
|
EPS Growth
5.72
--
Year on year growth in earnings per share
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
5.72
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
100.00
|
--
|
Book Value Growth
317.93
--
Year on year growth in book value per share
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
317.93
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.10
Lower than Peers by 0.34
Total debt / Net worth
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
0.10
|
0.27
|
--
|
--
|
--
|
|
Peer Median
|
0.45
|
0.44
|
0.36
|
0.41
|
--
|
Short term debt to equity ratio
0.10
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
0.10
|
0.22
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
4.50
Higher than Peers by 2.78
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
4.50
|
1.68
|
--
|
--
|
--
|
|
Peer Median
|
1.71
|
1.50
|
1.40
|
1.73
|
--
|
Quick Ratio
3.66
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
3.66
|
1.07
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
1.09
|
1.50
|
--
|
Interest Coverage
14.69
Higher than Peers by 9.40
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
14.69
|
11.52
|
--
|
--
|
--
|
|
Peer Median
|
5.28
|
2.26
|
8.27
|
13.95
|
--
|
Operating Efficiency
Debtors to sales
35.29
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
35.29
|
23.05
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
12.84
|
10.77
|
--
|
Asset Turnover
1.67
--
Sales / Average Total Assets
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
1.67
|
2.26
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
0.84
|
1.17
|
--
|
Receivable days
99.44
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
99.44
|
84.14
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
47.38
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
47.38
|
51.40
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
35.94
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
35.94
|
62.14
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
110.88
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
110.88
|
73.40
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
10.17
Lower than Peers by 0.79
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
10.17
|
--
|
--
|
--
|
--
|
|
Peer Median
|
10.96
|
11.72
|
34.60
|
20.57
|
--
|
Price / Book Value
2.11
Higher than Peers by 0.26
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
2.11
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.85
|
1.61
|
3.12
|
4.35
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
0.61
|
0.20
|
--
|
EV/EBITDA
6.93
Lower than Peers by 1.32
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
6.93
|
0.97
|
--
|
--
|
--
|
|
Peer Median
|
8.24
|
12.83
|
26.32
|
17.09
|
--
|
Market Cap
185
Higher than Peers by 127
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Game Changers Texfab
|
185
|
--
|
--
|
--
|
--
|
|
Peer Median
|
59
|
36
|
17,152
|
9,791
|
--
|