Tata Motors Peer Comparison

NSE: TMCV | BSE: 544569

₹429.05

₹26.25 (6.52%)

As on 05-Nov-2026IST

Market cap

₹1,57,901 Cr

Revenue (TTM)

₹93,950 Cr

P/E Ratio

P/B Ratio

10.3

Div. Yield

0.9 %

Edit

	Tata Motors	Force Motors	Atul Auto	Automobile	Bharat Heavy Elect
Market cap (₹ Cr)	1,57,901	24,218	1,113	1,076	1,45,463
Revenue (₹ Cr)	93,950	10,043	958	985	37,782
Net Profit (₹ Cr)	6,100.00	1,179.44	47.78	56.60	2,815.58
Net Margin (%)	6.39	11.58	4.96	5.64	7.27
RoE (%)	52.64	23.46	9.42	18.84	10.88
Price to Earnings	25.00	20.26	24.86	19.02	50.53
Price-To-Book	10.33	5.22	2.27	3.38	5.44

Income Statement (₹ Cr)

	Tata Motors	Force Motors	Atul Auto	Automobile	Bharat Heavy Elect
Operating Revenue	93,950.00	10,043.07	958.18	985.40	37,781.54
Total Income	95,441.00	10,184.91	962.86	1,003.63	38,710.22
Total Expenditure	83,225.00	8,493.31	871.77	917.14	33,953.48
EBITDA	10,725.00	1,549.76	86.41	68.26	3,828.06
Depreciation	2,040.00	303.88	18.76	6.58	330.85
EBIT	8,685.00	1,245.88	67.65	61.69	3,497.21
Interest	599.00	5.06	8.94	0.13	644.64
Other Income	1,491.00	141.84	4.68	18.23	928.68
Exceptional Items	-1,269.00	211.24	-1.38	-3.29	0.00
Profit before Tax	8,308.00	1,593.90	62.01	76.51	3,781.25
Provision for Tax	2,208.00	414.46	14.23	19.91	965.67
Profit after Tax	6,100.00	1,179.44	47.78	56.60	2,815.58

	Tata Motors	Force Motors	Atul Auto	Automobile	Bharat Heavy Elect
Shareholder's Funds	15,288.00	4,637.83	489.46	318.30	26,752.47
Minority Interest	7.00	-0.12	-3.02	0.00	0.00
Non-Current Liabilities	8,721.00	297.33	44.33	17.11	19,866.41
Current Liabilities	33,369.00	2,348.36	259.16	143.14	30,221.66
Total Liabilities	52,309.00	6,537.55	763.45	458.81	76,195.38

	Tata Motors	Force Motors	Atul Auto	Automobile	Bharat Heavy Elect
Non-Current Assets	23,946.00	2,875.32	403.76	108.81	7,472.11
Current Assets	27,431.00	4,248.26	384.25	363.98	50,569.95
Total Assets	52,309.00	6,537.55	763.45	458.81	76,195.38
Total Debt*	4,817.00	0.00	144.36	8.80	7,950.00
Net Current Assets	-5,938.00	1,899.90	125.09	220.84	20,348.29
Contingent Liabilities	1,872.00	123.82	115.04	8.30	6,609.85

	Tata Motors	Force Motors	Atul Auto	Automobile	Bharat Heavy Elect
Cash From Operating Activities	14,981.00	1,297.09	39.99	136.17	5,837.38
Cash Flow from Investing Activities	-3,451.00	-899.84	-66.40	40.84	-3,035.41
Cash from Financing Activities	-5,223.00	-73.40	33.06	-91.57	-1,805.73
Net Cash Inflow / Outflow	6,307.00	323.85	6.65	85.44	996.24

	Tata Motors	Force Motors	Atul Auto	Automobile	Bharat Heavy Elect
ROCE (%)	31.55	41.93	11.27	28.73	9.24
ROE (%)	52.64	23.46	9.42	18.84	10.88
ROA (%)	11.88	18.68	6.23	11.66	3.78
EBIT Margin (%)	9.24	12.41	7.06	6.26	9.26
Net Margin (%)	6.39	11.58	4.96	5.64	7.27
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Tata Motors	Force Motors	Atul Auto	Automobile	Bharat Heavy Elect
Revenue Growth (%)	22.66	16.45	26.26	24.68	29.08
EBIT Growth (%)	94.91	28.16	60.69	-3.49	298.85
Net Profit Growth (%)	97.28	9.74	104.71	-4.16	460.50
EPS Growth (%)	173.60	26.62	69.57	-0.02	415.36
Book Value Growth (%)	0.00	38.27	9.65	21.62	5.76

	Tata Motors	Force Motors	Atul Auto	Automobile	Bharat Heavy Elect
Price / Earnings	21.41	23.38	24.28	18.23	50.53
Price / Book Value	10.33	5.22	2.27	3.38	5.44
Dividend Yield (%)	0.93	0.27	0.75	1.56	0.34
EV/EBITDA	13.96	15.09	13.59	12.77	36.98
Market Cap (₹ Cr)	1,45,211.70	25,573.49	1,062.06	885.67	85,502.70

	Tata Motors	Force Motors	Atul Auto	Automobile	Bharat Heavy Elect
Debt to Equity	0.06	0.00	0.05	0.00	0.00
Short term debt to equity ratio	0.05	--	0.15	0.03	0.30
Current Ratio	0.82	1.81	1.48	2.54	1.67
Quick Ratio	0.58	1.20	0.97	2.04	1.16
Interest Coverage	14.87	316.00	7.94	594.06	6.87

	Tata Motors	Force Motors	Atul Auto	Automobile	Bharat Heavy Elect
Debtors to sales (%)	3.85	1.95	8.09	10.88	19.16
Asset Turnover	1.83	1.59	1.25	2.03	0.51
Receivable days	11.84	7.36	26.90	37.97	57.53
Inventory Days	23.71	49.20	40.05	24.26	105.27
Payable days	86.75	51.97	46.13	56.65	219.46
Cash Conversion Cycle	-51.20	4.59	20.83	5.58	-56.66

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.