Tata Motors Peer Comparison
NSE: TMCV | BSE: 544569
₹432.30
As on 05-Nov-2026 12:39IST
Market cap
₹1,60,977 Cr
Revenue (TTM)
₹93,950 Cr
P/E Ratio
25.5
P/B Ratio
10.5
Div. Yield
0.9 %
| Tata Motors | Force Motors | Atul Auto | Automobile | Bharat Heavy Elect | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,60,977 | 24,574 | 1,126 | 1,081 | 1,46,456 |
Revenue (₹ Cr) |
93,950 | 10,043 | 958 | 985 | 37,782 |
Net Profit (₹ Cr) |
6,100.00 | 1,179.44 | 47.78 | 56.60 | 2,815.58 |
Net Margin (%) |
6.39 | 11.58 | 4.96 | 5.64 | 7.27 |
RoE (%) |
52.64 | 23.46 | 9.42 | 18.84 | 10.88 |
Price to Earnings |
25.49 | 20.56 | 25.16 | 19.09 | 50.88 |
Price-To-Book |
10.53 | 5.30 | 2.30 | 3.40 | 5.47 |
Income Statement (₹ Cr)
| Tata Motors | Force Motors | Atul Auto | Automobile | Bharat Heavy Elect | |
|---|---|---|---|---|---|
|
Operating Revenue
|
93,950.00 | 10,043.07 | 958.18 | 985.40 | 37,781.54 |
|
Total Income
|
95,441.00 | 10,184.91 | 962.86 | 1,003.63 | 38,710.22 |
|
Total Expenditure
|
83,225.00 | 8,493.31 | 871.77 | 917.14 | 33,953.48 |
|
EBITDA
|
10,725.00 | 1,549.76 | 86.41 | 68.26 | 3,828.06 |
|
Depreciation
|
2,040.00 | 303.88 | 18.76 | 6.58 | 330.85 |
|
EBIT
|
8,685.00 | 1,245.88 | 67.65 | 61.69 | 3,497.21 |
|
Interest
|
599.00 | 5.06 | 8.94 | 0.13 | 644.64 |
|
Other Income
|
1,491.00 | 141.84 | 4.68 | 18.23 | 928.68 |
|
Exceptional Items
|
-1,269.00 | 211.24 | -1.38 | -3.29 | 0.00 |
|
Profit before Tax
|
8,308.00 | 1,593.90 | 62.01 | 76.51 | 3,781.25 |
|
Provision for Tax
|
2,208.00 | 414.46 | 14.23 | 19.91 | 965.67 |
|
Profit after Tax
|
6,100.00 | 1,179.44 | 47.78 | 56.60 | 2,815.58 |
Liabilities (₹ Cr)
| Tata Motors | Force Motors | Atul Auto | Automobile | Bharat Heavy Elect | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
15,288.00 | 4,637.83 | 489.46 | 318.30 | 26,752.47 |
|
Minority Interest
|
7.00 | -0.12 | -3.02 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
8,721.00 | 297.33 | 44.33 | 17.11 | 19,866.41 |
|
Current Liabilities
|
33,369.00 | 2,348.36 | 259.16 | 143.14 | 30,221.66 |
|
Total Liabilities
|
52,309.00 | 6,537.55 | 763.45 | 458.81 | 76,195.38 |
Assets (₹ Cr)
| Tata Motors | Force Motors | Atul Auto | Automobile | Bharat Heavy Elect | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
23,946.00 | 2,875.32 | 403.76 | 108.81 | 7,472.11 |
|
Current Assets
|
27,431.00 | 4,248.26 | 384.25 | 363.98 | 50,569.95 |
|
Total Assets
|
52,309.00 | 6,537.55 | 763.45 | 458.81 | 76,195.38 |
|
Total Debt*
|
4,817.00 | 0.00 | 144.36 | 8.80 | 7,950.00 |
|
Net Current Assets
|
-5,938.00 | 1,899.90 | 125.09 | 220.84 | 20,348.29 |
|
Contingent Liabilities
|
1,872.00 | 123.82 | 115.04 | 8.30 | 6,609.85 |
Cashflow (₹ Cr)
| Tata Motors | Force Motors | Atul Auto | Automobile | Bharat Heavy Elect | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
14,981.00 | 1,297.09 | 39.99 | 136.17 | 5,837.38 |
|
Cash Flow from Investing Activities
|
-3,451.00 | -899.84 | -66.40 | 40.84 | -3,035.41 |
|
Cash from Financing Activities
|
-5,223.00 | -73.40 | 33.06 | -91.57 | -1,805.73 |
|
Net Cash Inflow / Outflow
|
6,307.00 | 323.85 | 6.65 | 85.44 | 996.24 |
Ratios
Profitability Ratios
| Tata Motors | Force Motors | Atul Auto | Automobile | Bharat Heavy Elect | |
|---|---|---|---|---|---|
|
ROCE (%)
|
31.55 | 41.93 | 11.27 | 28.73 | 9.24 |
|
ROE (%)
|
52.64 | 23.46 | 9.42 | 18.84 | 10.88 |
|
ROA (%)
|
11.88 | 18.68 | 6.23 | 11.66 | 3.78 |
|
EBIT Margin (%)
|
9.24 | 12.41 | 7.06 | 6.26 | 9.26 |
|
Net Margin (%)
|
6.39 | 11.58 | 4.96 | 5.64 | 7.27 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Tata Motors | Force Motors | Atul Auto | Automobile | Bharat Heavy Elect | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
22.66 | 16.45 | 26.26 | 24.68 | 29.08 |
|
EBIT Growth (%)
|
94.91 | 28.16 | 60.69 | -3.49 | 298.85 |
|
Net Profit Growth (%)
|
97.28 | 9.74 | 104.71 | -4.16 | 460.50 |
|
EPS Growth (%)
|
173.60 | 26.62 | 69.57 | -0.02 | 415.36 |
|
Book Value Growth (%)
|
0.00 | 38.27 | 9.65 | 21.62 | 5.76 |
Valuation Ratios
| Tata Motors | Force Motors | Atul Auto | Automobile | Bharat Heavy Elect | |
|---|---|---|---|---|---|
|
Price / Earnings
|
20.11 | 23.07 | 23.65 | 18.25 | 51.29 |
|
Price / Book Value
|
9.70 | 5.15 | 2.21 | 3.39 | 5.52 |
|
Dividend Yield (%)
|
0.99 | 0.28 | 0.77 | 1.55 | 0.33 |
|
EV/EBITDA
|
13.06 | 14.88 | 13.26 | 12.79 | 37.54 |
|
Market Cap (₹ Cr)
|
1,45,211.70 | 25,573.49 | 1,062.06 | 885.67 | 85,502.70 |
Solvency Ratios
| Tata Motors | Force Motors | Atul Auto | Automobile | Bharat Heavy Elect | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.06 | 0.00 | 0.05 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.05 | -- | 0.15 | 0.03 | 0.30 |
|
Current Ratio
|
0.82 | 1.81 | 1.48 | 2.54 | 1.67 |
|
Quick Ratio
|
0.58 | 1.20 | 0.97 | 2.04 | 1.16 |
|
Interest Coverage
|
14.87 | 316.00 | 7.94 | 594.06 | 6.87 |
Operating Efficiency Ratios
| Tata Motors | Force Motors | Atul Auto | Automobile | Bharat Heavy Elect | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3.85 | 1.95 | 8.09 | 10.88 | 19.16 |
|
Asset Turnover
|
1.83 | 1.59 | 1.25 | 2.03 | 0.51 |
|
Receivable days
|
11.84 | 7.36 | 26.90 | 37.97 | 57.53 |
|
Inventory Days
|
23.71 | 49.20 | 40.05 | 24.26 | 105.27 |
|
Payable days
|
86.75 | 51.97 | 46.13 | 56.65 | 219.46 |
|
Cash Conversion Cycle
|
-51.20 | 4.59 | 20.83 | 5.58 | -56.66 |