Tata Motors Peer Comparison
NSE: TMCV | BSE: 544569
₹450.20
As on 23-Sep-2026IST
Market cap
₹1,65,762 Cr
Revenue (TTM)
₹87,197 Cr
P/E Ratio
39.6
P/B Ratio
10.9
Div. Yield
0.9 %
| Tata Motors | Ashok Leyland | Force Motors | Olectra Greentech | Jamna Auto | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,65,762 | 95,597 | 22,883 | 10,464 | 5,194 |
Revenue (₹ Cr) |
87,197 | 57,723 | 9,200 | 2,540 | 2,650 |
Net Profit (₹ Cr) |
4,034.00 | 3,678.01 | 1,238.07 | 172.38 | 233.75 |
Net Margin (%) |
4.56 | 6.30 | 13.28 | 6.76 | 8.79 |
RoE (%) |
47.02 | 27.86 | 28.38 | 15.10 | 22.18 |
Price to Earnings |
39.55 | 27.50 | 18.28 | 58.98 | 22.22 |
Price-To-Book |
10.88 | 6.42 | 5.19 | 8.36 | 4.35 |
Income Statement (₹ Cr)
| Tata Motors | Ashok Leyland | Force Motors | Olectra Greentech | Jamna Auto | |
|---|---|---|---|---|---|
|
Operating Revenue
|
87,197.00 | 57,723.13 | 9,199.81 | 2,540.45 | 2,649.72 |
|
Total Income
|
88,424.00 | 58,397.94 | 9,323.31 | 2,551.61 | 2,659.96 |
|
Total Expenditure
|
78,395.00 | 46,741.20 | 7,720.90 | 2,190.18 | 2,244.88 |
|
EBITDA
|
8,802.00 | 10,981.93 | 1,478.91 | 350.27 | 404.84 |
|
Depreciation
|
1,973.00 | 1,178.87 | 293.10 | 49.23 | 65.68 |
|
EBIT
|
6,829.00 | 9,803.06 | 1,185.81 | 301.04 | 339.15 |
|
Interest
|
755.00 | 4,933.35 | 3.17 | 72.95 | 16.55 |
|
Other Income
|
1,227.00 | 674.81 | 123.50 | 11.16 | 10.24 |
|
Exceptional Items
|
-1,497.00 | -384.44 | 211.24 | 0.00 | -11.88 |
|
Profit before Tax
|
5,804.00 | 5,160.08 | 1,517.38 | 239.25 | 320.97 |
|
Provision for Tax
|
1,770.00 | 1,482.07 | 279.31 | 66.87 | 87.22 |
|
Profit after Tax
|
4,034.00 | 3,678.01 | 1,238.07 | 172.38 | 233.75 |
Liabilities (₹ Cr)
| Tata Motors | Ashok Leyland | Force Motors | Olectra Greentech | Jamna Auto | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
12,734.00 | 14,241.69 | 4,194.35 | 1,227.58 | 1,147.10 |
|
Minority Interest
|
4.00 | -255.26 | -0.12 | -2.75 | 0.00 |
|
Non-Current Liabilities
|
8,972.00 | 49,376.82 | 296.52 | 233.21 | 42.68 |
|
Current Liabilities
|
30,603.00 | 33,117.68 | 2,044.22 | 1,100.84 | 458.51 |
|
Total Liabilities
|
52,309.00 | 1,00,704.23 | 6,537.55 | 2,567.11 | 1,967.14 |
Assets (₹ Cr)
| Tata Motors | Ashok Leyland | Force Motors | Olectra Greentech | Jamna Auto | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
23,213.00 | 54,851.16 | 2,556.09 | 750.37 | 892.02 |
|
Current Assets
|
23,208.00 | 43,742.32 | 3,831.62 | 1,734.12 | 602.55 |
|
Total Assets
|
52,309.00 | 1,00,704.23 | 6,537.55 | 2,567.11 | 1,967.14 |
|
Total Debt*
|
4,817.00 | 63,649.80 | 0.00 | 380.29 | 0.00 |
|
Net Current Assets
|
-7,395.00 | 10,624.64 | 1,787.40 | 633.29 | 144.04 |
|
Contingent Liabilities
|
1,872.00 | 442.48 | 123.82 | 5.64 | 38.69 |
Cashflow (₹ Cr)
| Tata Motors | Ashok Leyland | Force Motors | Olectra Greentech | Jamna Auto | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
14,981.00 | -4,894.71 | 1,297.09 | 103.76 | 510.47 |
|
Cash Flow from Investing Activities
|
-3,451.00 | -7,015.79 | -899.84 | -167.23 | -245.43 |
|
Cash from Financing Activities
|
-5,223.00 | 11,617.23 | -73.40 | 67.43 | -302.41 |
|
Net Cash Inflow / Outflow
|
6,307.00 | -293.27 | 323.85 | 3.97 | -37.37 |
Ratios
Profitability Ratios
| Tata Motors | Ashok Leyland | Force Motors | Olectra Greentech | Jamna Auto | |
|---|---|---|---|---|---|
|
ROCE (%)
|
31.55 | 14.10 | 41.93 | 21.12 | 29.41 |
|
ROE (%)
|
47.02 | 27.86 | 28.38 | 15.10 | 22.18 |
|
ROA (%)
|
15.42 | 4.03 | 21.22 | 7.28 | 14.73 |
|
EBIT Margin (%)
|
7.83 | 16.98 | 12.89 | 11.85 | 12.80 |
|
Net Margin (%)
|
4.56 | 6.30 | 13.28 | 6.76 | 8.79 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Tata Motors | Ashok Leyland | Force Motors | Olectra Greentech | Jamna Auto | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
15.43 | 16.50 | 8.44 | 38.43 | 15.89 |
|
EBIT Growth (%)
|
12.37 | 16.49 | 32.59 | 33.11 | 33.76 |
|
Net Profit Growth (%)
|
-8.84 | 6.47 | 42.97 | 24.60 | 30.09 |
|
EPS Growth (%)
|
68.83 | -41.73 | 81.36 | 25.90 | 34.58 |
|
Book Value Growth (%)
|
0.00 | 16.79 | 38.27 | 16.99 | 15.75 |
Valuation Ratios
| Tata Motors | Ashok Leyland | Force Motors | Olectra Greentech | Jamna Auto | |
|---|---|---|---|---|---|
|
Price / Earnings
|
30.07 | 25.30 | 20.85 | 56.27 | 21.08 |
|
Price / Book Value
|
10.64 | 6.35 | 5.17 | 7.98 | 4.28 |
|
Dividend Yield (%)
|
0.91 | 2.17 | 0.29 | 0.05 | 1.96 |
|
EV/EBITDA
|
17.49 | 12.85 | 14.85 | 29.10 | 12.36 |
|
Market Cap (₹ Cr)
|
1,45,211.70 | 90,545.68 | 25,573.49 | 7,932.35 | 4,478.09 |
Solvency Ratios
| Tata Motors | Ashok Leyland | Force Motors | Olectra Greentech | Jamna Auto | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.11 | 3.23 | 0.00 | 0.14 | 0.00 |
|
Short term debt to equity ratio
|
0.05 | 0.09 | -- | 0.14 | -- |
|
Current Ratio
|
0.76 | 1.32 | 1.87 | 1.58 | 1.31 |
|
Quick Ratio
|
0.58 | 1.18 | 1.26 | 1.35 | 0.60 |
|
Interest Coverage
|
8.69 | 2.05 | 479.67 | 4.28 | 20.40 |
Operating Efficiency Ratios
| Tata Motors | Ashok Leyland | Force Motors | Olectra Greentech | Jamna Auto | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3.12 | 5.35 | 2.08 | 38.86 | 2.98 |
|
Asset Turnover
|
3.33 | 0.63 | 1.58 | 1.07 | 1.67 |
|
Receivable days
|
11.84 | 20.47 | 7.36 | 132.66 | 15.63 |
|
Inventory Days
|
23.71 | 27.55 | 49.20 | 42.38 | 43.09 |
|
Payable days
|
86.75 | 90.32 | 51.97 | 144.54 | 32.02 |
|
Cash Conversion Cycle
|
-51.20 | -42.29 | 4.59 | 30.50 | 26.70 |