Sugs Lloyd Peer Comparison

BSE: 544501

₹257.80

₹-12.30 (-4.55%)

As on 09-Oct-2026IST

Market cap

₹598 Cr

Revenue (TTM)

₹301 Cr

P/E Ratio

20.8

P/B Ratio

4.1

Div. Yield

0 %

Edit

	Sugs Lloyd	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra
Market cap (₹ Cr)	598	12,357	11,527	5,390	3,752
Revenue (₹ Cr)	301	5,486	4,385	280	2,326
Net Profit (₹ Cr)	28.69	-1,713.26	417.04	121.87	151.59
Net Margin (%)	9.45	-31.17	9.11	26.46	6.44
RoE (%)	32.29	-61.28	5.28	6.52	23.32
Price to Earnings	20.76	--	33.47	44.51	24.75
Price-To-Book	4.08	5.64	1.80	2.65	2.91

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Sugs Lloyd	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra
Operating Revenue	300.73	5,486.06	4,397.52	281.01	2,326.10
Total Income	303.72	5,497.22	4,569.36	426.21	2,353.03
Total Expenditure	257.15	4,412.93	3,506.10	257.92	2,029.80
EBITDA	43.58	1,073.13	891.41	23.09	296.31
Depreciation	0.42	444.85	204.34	1.71	29.27
EBIT	43.16	628.28	687.07	21.38	267.04
Interest	7.48	606.66	199.79	8.78	133.11
Other Income	3.00	11.16	171.84	145.20	26.92
Exceptional Items	--	-2,322.28	--	--	32.79
Profit before Tax	38.68	-2,289.50	659.12	157.80	193.65
Provision for Tax	9.98	-576.24	210.02	53.45	42.06
Profit after Tax	28.69	-1,713.26	449.10	104.35	151.59

Liabilities (₹ Cr)

	Sugs Lloyd	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra
Shareholder's Funds	139.27	1,937.16	6,382.49	1,708.00	725.41
Minority Interest	--	--	1,310.45	8.00	--
Non-Current Liabilities	4.88	3,171.52	226.09	-90.96	127.59
Current Liabilities	127.51	3,427.07	3,788.83	362.21	1,805.48
Total Liabilities	271.69	9,241.60	11,963.21	2,082.30	2,714.96

Assets (₹ Cr)

	Sugs Lloyd	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra
Non-Current Assets	54.02	7,140.13	4,095.70	946.31	316.02
Current Assets	217.63	1,395.62	7,612.15	1,040.94	2,342.47
Total Assets	271.69	9,241.60	11,963.21	2,082.30	2,714.96
Total Debt*	68.94	6,534.35	1,961.60	88.28	828.23
Net Current Assets	90.12	-2,031.45	3,823.32	678.73	536.99
Contingent Liabilities	52.56	--	638.37	40.54	26.78

Cashflow (₹ Cr)

	Sugs Lloyd	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra
Cash From Operating Activities	-37.39	555.75	-598.12	66.87	-119.05
Cash Flow from Investing Activities	-21.18	-37.40	-849.91	-293.11	-70.56
Cash from Financing Activities	58.47	-505.73	1,557.84	306.83	213.26
Net Cash Inflow / Outflow	-0.10	12.62	109.80	80.58	23.66

Ratios

Profitability Ratios

	Sugs Lloyd	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra
ROCE (%)	28.72	-18.34	12.08	8.45	--
ROE (%)	32.29	-61.28	8.50	5.97	--
ROA (%)	14.32	-18.33	4.52	4.75	--
EBIT Margin (%)	15.49	19.76	24.18	59.89	13.90
Net Margin (%)	9.45	-31.17	9.83	24.48	6.44
Cash Profit Margin (%)	9.68	-23.12	14.86	37.74	--

Growth Ratios

	Sugs Lloyd	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra
Revenue Growth (%)	70.67	4.69	23.62	27.62	--
EBIT Growth (%)	69.56	1.22	17.93	146.07	18.61
Net Profit Growth (%)	71.58	-5,480.84	3.23	189.90	--
EPS Growth (%)	20.25	-5,480.56	-13.85	372.57	--
Book Value Growth (%)	262.37	-46.99	49.37	-6.41	--

Valuation Ratios

	Sugs Lloyd	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra
Price / Earnings	8.66	0.00	32.18	53.33	--
Price / Book Value	1.79	0.00	2.06	3.23	--
Dividend Yield (%)	0.00	--	0.00	0.00	--
EV/EBITDA	6.83	8.94	13.53	29.97	--
Market Cap (₹ Cr)	249.54	0.00	13,034.24	5,460.30	--

Solvency Ratios

	Sugs Lloyd	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra
Debt to Equity	0.50	3.37	0.31	0.05	--
Short term debt to equity ratio	0.49	1.08	0.26	0.05	0.94
Current Ratio	1.71	0.41	2.01	2.87	--
Quick Ratio	1.63	0.32	1.54	2.59	--
Interest Coverage	6.17	-2.77	4.30	18.96	--

Operating Efficiency Ratios

	Sugs Lloyd	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra
Debtors to sales (%)	52.96	18.08	96.64	59.14	59.11
Asset Turnover	1.50	0.59	0.44	0.13	--
Receivable days	139.46	64.92	282.14	224.88	--
Inventory Days	11.04	18.64	124.59	129.10	--
Payable days	62.03	--	168.95	2,685.61	--
Cash Conversion Cycle	88.47	--	237.78	-2,331.64	--