Sugs Lloyd Peer Comparison

BSE: 544501

₹186.85

₹-2.70 (-1.42%)

As on 28-Aug-2026IST

Market cap

₹434 Cr

Revenue (TTM)

₹176 Cr

P/E Ratio

15

P/B Ratio

3.2

Div. Yield

0 %

Edit

	Sugs Lloyd	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra
Market cap (₹ Cr)	434	14,335	12,402	7,058	4,575
Revenue (₹ Cr)	176	5,486	4,385	280	2,326
Net Profit (₹ Cr)	16.78	-1,713.26	417.04	121.87	151.59
Net Margin (%)	9.43	-31.17	9.11	26.46	6.44
RoE (%)	55.46	-61.28	5.28	6.52	23.32
Price to Earnings	15.05	--	36.01	58.29	30.18
Price-To-Book	3.18	6.54	1.92	3.28	3.55

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Sugs Lloyd	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra
Operating Revenue	176.20	5,240.51	3,557.15	235.55	2,570.40
Total Income	177.87	5,244.21	3,701.55	290.18	2,593.98
Total Expenditure	150.40	4,172.94	2,799.98	183.60	2,321.46
EBITDA	25.80	1,067.57	757.17	51.95	248.94
Depreciation	0.36	441.99	182.31	53.21	31.87
EBIT	25.44	625.58	574.86	-1.26	217.07
Interest	4.44	619.08	168.98	18.64	102.50
Other Income	1.67	3.70	144.40	54.63	23.58
Exceptional Items	--	--	-13.46	--	--
Profit before Tax	22.72	10.20	536.81	34.72	138.14
Provision for Tax	5.94	-21.64	101.75	15.44	31.39
Profit after Tax	16.78	31.84	435.06	19.29	106.75

Liabilities (₹ Cr)

	Sugs Lloyd	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra
Shareholder's Funds	38.64	3,654.59	5,046.74	1,967.14	574.58
Minority Interest	--	--	559.24	6.94	170.00
Non-Current Liabilities	1.99	4,245.31	-216.40	134.83	49.26
Current Liabilities	92.83	2,261.11	3,055.37	297.98	1,480.17
Total Liabilities	133.50	10,289.21	8,792.51	2,486.66	2,371.92

Assets (₹ Cr)

	Sugs Lloyd	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra
Non-Current Assets	29.48	8,869.31	3,425.02	1,401.51	248.38
Current Assets	103.99	1,291.70	5,019.93	1,005.39	2,025.64
Total Assets	133.50	10,289.21	8,792.51	2,486.66	2,371.92
Total Debt*	74.83	6,229.33	1,466.35	180.93	502.95
Net Current Assets	11.16	-969.41	1,964.56	707.40	545.47
Contingent Liabilities	--	--	572.34	45.59	37.81

Cashflow (₹ Cr)

	Sugs Lloyd	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra
Cash From Operating Activities	-44.44	767.57	137.96	60.37	60.34
Cash Flow from Investing Activities	-8.56	-25.98	-406.00	-637.46	-60.99
Cash from Financing Activities	51.84	-876.08	276.93	572.50	4.54
Net Cash Inflow / Outflow	-1.15	-134.49	8.89	-4.58	3.89

Ratios

Profitability Ratios

	Sugs Lloyd	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra
ROCE (%)	35.30	6.31	12.33	2.91	24.75
ROE (%)	55.46	0.88	13.20	1.30	20.37
ROA (%)	18.47	0.31	5.92	0.88	5.02
EBIT Margin (%)	15.59	20.44	25.35	45.25	10.60
Net Margin (%)	9.43	0.61	11.75	6.65	4.12
Cash Profit Margin (%)	9.73	9.04	17.36	30.78	5.38

Growth Ratios

	Sugs Lloyd	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra
Revenue Growth (%)	170.55	-0.99	104.05	5.04	47.08
EBIT Growth (%)	114.52	-1.33	177.64	-4.66	58.28
Net Profit Growth (%)	60.03	-94.71	956.68	-35.24	164.18
EPS Growth (%)	60.35	-94.71	990.16	-43.22	159.39
Book Value Growth (%)	76.73	0.88	188.35	58.48	21.36

Valuation Ratios

	Sugs Lloyd	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra
Price / Earnings	0.00	0.00	58.15	221.00	0.00
Price / Book Value	0.00	0.00	5.40	2.41	0.00
Dividend Yield (%)	--	--	0.00	0.00	--
EV/EBITDA	3.29	8.78	30.72	42.31	1.43
Market Cap (₹ Cr)	0.00	0.00	26,440.63	4,376.69	0.00

Solvency Ratios

	Sugs Lloyd	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra
Debt to Equity	1.94	1.70	0.30	0.10	0.88
Short term debt to equity ratio	1.94	0.37	0.26	0.09	0.61
Current Ratio	1.12	0.57	1.64	3.37	1.37
Quick Ratio	1.03	0.46	1.20	3.05	1.02
Interest Coverage	6.11	1.02	4.18	2.86	2.35

Operating Efficiency Ratios

	Sugs Lloyd	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra
Debtors to sales (%)	50.38	18.31	75.56	76.45	43.57
Asset Turnover	1.94	0.51	0.48	0.11	1.21
Receivable days	117.36	52.47	196.25	240.95	135.17
Inventory Days	16.72	18.85	133.22	129.98	76.52
Payable days	19.44	--	147.00	--	130.13
Cash Conversion Cycle	114.64	--	182.46	--	81.55