Oswal Pumps Peer Comparison

NSE: OSWALPUMPS | BSE: 544418

₹295.55

₹-2.85 (-0.96%)

As on 28-Aug-2026IST

Market cap

₹3,367 Cr

Revenue (TTM)

₹2,024 Cr

P/E Ratio

P/B Ratio

1.9

Div. Yield

0 %

Edit

	Oswal Pumps	Elgi Equipments	Ingersoll-Rand	Kirloskar Brothers	KSB
Market cap (₹ Cr)	3,367	19,916	15,346	15,205	13,807
Revenue (₹ Cr)	2,024	4,146	1,457	4,664	2,726
Net Profit (₹ Cr)	332.62	442.40	267.51	357.40	230.70
Net Margin (%)	16.21	10.37	17.89	7.54	8.30
RoE (%)	21.15	21.92	43.72	17.48	15.72
Price to Earnings	10.04	44.47	57.37	40.72	56.24
Price-To-Book	1.94	8.58	22.55	6.01	8.13

Income Statement (₹ Cr)

	Oswal Pumps	Elgi Equipments	Ingersoll-Rand	Kirloskar Brothers	KSB
Operating Revenue	2,024.00	4,146.20	1,456.51	4,663.90	2,725.60
Total Income	2,052.56	4,264.70	1,495.22	4,740.00	2,780.00
Total Expenditure	1,576.53	3,532.90	1,107.16	4,115.70	2,378.80
EBITDA	447.48	613.30	349.35	548.20	346.80
Depreciation	18.34	91.70	16.04	104.70	59.70
EBIT	429.14	521.60	333.31	443.50	287.10
Interest	30.68	24.10	1.40	32.00	3.50
Other Income	28.56	118.50	38.71	76.10	54.40
Exceptional Items	-1.17	-22.30	-11.80	-38.60	-25.50
Profit before Tax	425.84	593.70	358.82	449.00	312.50
Provision for Tax	93.22	151.30	91.31	91.60	81.80
Profit after Tax	332.62	442.40	267.51	357.40	230.70

	Oswal Pumps	Elgi Equipments	Ingersoll-Rand	Kirloskar Brothers	KSB
Shareholder's Funds	1,682.90	2,231.90	615.72	2,464.00	1,697.50
Minority Interest	-0.30	0.00	0.00	-3.90	0.00
Non-Current Liabilities	54.76	117.70	12.51	220.60	97.70
Current Liabilities	408.53	1,195.90	370.70	1,710.40	1,021.90
Total Liabilities	1,070.51	3,036.90	931.82	3,665.51	2,792.55

	Oswal Pumps	Elgi Equipments	Ingersoll-Rand	Kirloskar Brothers	KSB
Non-Current Assets	211.16	804.30	214.14	1,040.10	639.40
Current Assets	1,859.34	2,490.20	691.59	3,131.50	2,088.60
Total Assets	1,070.51	3,036.90	931.82	3,665.51	2,792.55
Total Debt*	323.47	483.10	0.00	131.04	0.00
Net Current Assets	1,450.81	1,294.30	320.89	1,421.10	1,066.70
Contingent Liabilities	2.03	3.50	120.77	176.86	211.99

	Oswal Pumps	Elgi Equipments	Ingersoll-Rand	Kirloskar Brothers	KSB
Cash From Operating Activities	-150.59	390.90	265.07	385.52	92.58
Cash Flow from Investing Activities	-54.67	-282.90	-37.52	-239.81	49.74
Cash from Financing Activities	205.97	-217.10	-239.51	-91.87	-72.11
Net Cash Inflow / Outflow	0.70	-109.10	-11.96	53.85	70.21

	Oswal Pumps	Elgi Equipments	Ingersoll-Rand	Kirloskar Brothers	KSB
ROCE (%)	78.75	22.86	60.81	28.50	22.98
ROE (%)	21.15	21.92	43.72	17.48	15.72
ROA (%)	20.68	13.43	27.71	8.85	8.67
EBIT Margin (%)	21.20	12.58	22.88	9.51	10.53
Net Margin (%)	16.21	10.37	17.89	7.54	8.30
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Oswal Pumps	Elgi Equipments	Ingersoll-Rand	Kirloskar Brothers	KSB
Revenue Growth (%)	29.03	15.94	8.90	5.04	4.63
EBIT Growth (%)	-3.58	14.31	4.41	-14.43	-0.69
Net Profit Growth (%)	9.94	24.80	1.08	-11.34	-4.75
EPS Growth (%)	0.27	28.03	4.56	-3.49	3.33
Book Value Growth (%)	157.32	15.62	4.88	21.75	13.02

	Oswal Pumps	Elgi Equipments	Ingersoll-Rand	Kirloskar Brothers	KSB
Price / Earnings	10.01	42.87	55.46	37.23	52.03
Price / Book Value	1.94	8.58	22.55	6.01	8.13
Dividend Yield (%)	0.00	0.43	1.54	0.37	0.55
EV/EBITDA	8.23	31.75	43.47	26.52	38.99
Market Cap (₹ Cr)	0.00	15,307.80	11,289.41	13,584.09	13,126.85

	Oswal Pumps	Elgi Equipments	Ingersoll-Rand	Kirloskar Brothers	KSB
Debt to Equity	0.01	0.00	0.00	0.02	0.00
Short term debt to equity ratio	0.67	0.25	--	0.03	--
Current Ratio	4.55	2.08	1.87	1.83	2.04
Quick Ratio	4.01	1.49	1.28	1.32	1.10
Interest Coverage	14.88	25.63	257.30	15.03	90.29

	Oswal Pumps	Elgi Equipments	Ingersoll-Rand	Kirloskar Brothers	KSB
Debtors to sales (%)	55.73	17.46	20.50	14.21	29.37
Asset Turnover	1.26	1.26	1.51	1.16	1.02
Receivable days	110.57	62.44	74.36	40.84	100.73
Inventory Days	42.65	63.98	47.54	68.52	94.72
Payable days	32.82	72.48	90.02	105.19	101.93
Cash Conversion Cycle	120.39	53.94	31.87	4.18	93.52

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.