Oswal Pumps Peer Comparison

NSE: OSWALPUMPS | BSE: 544418

₹264.25

₹-2.50 (-0.94%)

As on 01-Oct-2026IST

Market cap

₹3,012 Cr

Revenue (TTM)

₹2,024 Cr

P/E Ratio

P/B Ratio

1.7

Div. Yield

0 %

Edit

	Oswal Pumps	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Market cap (₹ Cr)	3,012	18,544	14,038	14,030	13,152
Revenue (₹ Cr)	2,024	4,146	2,726	4,664	1,457
Net Profit (₹ Cr)	332.62	442.40	230.70	357.40	267.51
Net Margin (%)	16.21	10.37	8.30	7.54	17.89
RoE (%)	21.15	21.92	15.72	17.48	43.72
Price to Earnings	8.98	41.40	57.18	37.57	49.17
Price-To-Book	1.74	7.99	8.27	5.54	19.33

Income Statement (₹ Cr)

	Oswal Pumps	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Operating Revenue	2,064.39	3,950.70	2,695.73	4,537.99	1,392.37
Total Income	2,085.91	4,068.50	2,754.87	4,625.08	1,430.80
Total Expenditure	1,550.48	3,367.50	2,322.13	4,003.90	1,059.00
EBITDA	513.91	583.20	373.60	534.09	333.37
Depreciation	16.46	85.80	58.34	100.02	15.11
EBIT	497.46	497.40	315.26	434.07	318.26
Interest	35.26	29.50	3.03	30.07	1.50
Other Income	21.52	117.80	59.14	87.09	38.43
Exceptional Items	-1.17	-15.00	-25.55	-38.85	-11.80
Profit before Tax	482.54	577.40	360.46	452.24	343.39
Provision for Tax	109.65	147.20	89.97	90.94	87.36
Profit after Tax	372.90	430.20	270.49	361.31	256.03

	Oswal Pumps	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Shareholder's Funds	1,682.90	2,231.90	1,678.73	2,464.03	615.72
Minority Interest	--	--	--	11.87	--
Non-Current Liabilities	45.83	73.90	78.45	183.82	3.28
Current Liabilities	408.53	1,195.90	1,024.47	1,710.49	370.70
Total Liabilities	2,146.19	3,538.00	2,792.55	4,406.87	998.93

	Oswal Pumps	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Non-Current Assets	277.92	1,011.50	706.80	1,238.79	298.10
Current Assets	1,859.34	2,490.20	2,074.85	3,131.42	691.59
Total Assets	2,146.19	3,538.00	2,792.55	4,406.87	998.93
Total Debt*	225.34	395.80	0.00	187.07	0.00
Net Current Assets	1,450.81	1,294.30	1,050.38	1,420.92	320.89
Contingent Liabilities	2.57	5.10	211.99	195.77	131.15

	Oswal Pumps	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Cash From Operating Activities	-77.08	453.50	92.58	334.22	273.66
Cash Flow from Investing Activities	-397.34	-98.30	49.74	-209.18	-69.41
Cash from Financing Activities	572.15	-312.00	-72.11	-43.86	-255.06
Net Cash Inflow / Outflow	97.74	43.20	70.21	81.19	-50.81

	Oswal Pumps	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
ROCE (%)	36.62	24.39	22.98	19.79	56.31
ROE (%)	34.83	21.09	17.10	15.86	42.10
ROA (%)	23.29	13.22	10.55	9.03	26.69
EBIT Margin (%)	25.94	17.74	16.05	13.69	26.70
Net Margin (%)	17.88	10.57	9.82	7.81	17.89
Cash Profit Margin (%)	18.86	13.06	11.94	10.05	19.47

	Oswal Pumps	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Revenue Growth (%)	44.33	12.54	6.42	1.02	4.20
EBIT Growth (%)	26.74	19.50	15.62	-8.79	-1.84
Net Profit Growth (%)	33.79	22.84	9.30	-10.44	-4.30
EPS Growth (%)	17.03	22.84	9.30	-10.02	-4.30
Book Value Growth (%)	264.21	19.44	13.02	17.74	0.60

	Oswal Pumps	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Price / Earnings	8.79	34.45	48.53	28.44	43.14
Price / Book Value	1.97	6.67	7.82	4.31	18.11
Dividend Yield (%)	0.00	0.58	0.58	0.52	2.14
EV/EBITDA	5.87	20.68	29.68	16.75	29.27
Market Cap (₹ Cr)	3,305.91	14,819.87	13,126.85	10,625.25	11,044.28

	Oswal Pumps	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Debt to Equity	0.13	0.18	0.00	0.08	0.00
Short term debt to equity ratio	0.12	0.18	--	0.05	--
Current Ratio	4.55	2.08	2.03	1.83	1.87
Quick Ratio	4.01	1.49	1.26	1.32	1.28
Interest Coverage	14.69	20.57	120.04	16.04	229.41

	Oswal Pumps	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Debtors to sales (%)	54.64	18.32	32.24	14.60	21.45
Asset Turnover	1.29	1.21	1.07	1.15	1.45
Receivable days	155.14	61.54	100.73	45.94	78.53
Inventory Days	38.30	60.94	94.72	68.64	50.94
Payable days	34.41	75.15	101.93	113.04	110.70
Cash Conversion Cycle	159.04	47.34	93.52	1.54	18.78

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.