Arunaya Organics Peer Comparison

NSE: ARUNAYA

₹14.50

₹0.00 (0.00%)

As on 01-Sep-2026 13:13IST

Market cap

₹25 Cr

Revenue (TTM)

₹83 Cr

P/E Ratio

6.8

P/B Ratio

0.5

Div. Yield

0 %

Edit

	Arunaya Organics	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Market cap (₹ Cr)	25	10,196	5,166	3,409	1,738
Revenue (₹ Cr)	83	9,922	939	950	438
Net Profit (₹ Cr)	4.22	53.80	57.67	5,700.75	53.24
Net Margin (%)	5.09	0.54	6.13	413.96	12.10
RoE (%)	29.91	3.01	13.23	19.46	16.71
Price to Earnings	6.84	140.82	89.58	0.58	32.65
Price-To-Book	0.51	2.82	10.76	0.49	5.04

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Arunaya Organics	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Operating Revenue	82.66	3,345.60	675.64	740.03	382.30
Total Income	82.86	3,379.00	677.51	854.90	383.88
Total Expenditure	75.54	2,962.20	558.11	793.95	313.81
EBITDA	7.12	383.40	117.53	-53.93	68.49
Depreciation	0.19	166.20	50.06	44.53	7.59
EBIT	6.92	217.20	67.46	-98.46	60.90
Interest	1.57	50.60	60.32	127.10	2.49
Other Income	0.20	33.40	1.87	114.87	1.58
Exceptional Items	--	-103.60	--	--	--
Profit before Tax	5.55	99.30	9.02	262.48	59.99
Provision for Tax	1.33	39.00	2.91	-2.26	16.59
Profit after Tax	4.22	60.30	6.11	264.74	43.40

Liabilities (₹ Cr)

	Arunaya Organics	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Shareholder's Funds	16.92	3,392.40	419.69	3,246.63	301.09
Minority Interest	--	598.20	--	0.00	--
Non-Current Liabilities	5.62	2,987.51	352.29	1,213.28	8.46
Current Liabilities	38.42	3,062.33	322.17	243.45	86.50
Total Liabilities	61.14	10,040.44	1,094.15	4,725.22	396.06

Assets (₹ Cr)

	Arunaya Organics	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Non-Current Assets	8.38	3,556.11	645.19	4,012.84	143.74
Current Assets	52.58	6,484.33	448.96	685.54	252.32
Total Assets	61.14	10,040.44	1,094.15	4,725.22	396.06
Total Debt*	14.65	2,084.70	567.81	1,122.95	64.12
Net Current Assets	14.16	3,422.00	126.79	442.09	165.82
Contingent Liabilities	2.00	200.50	55.48	1,493.81	--

Cashflow (₹ Cr)

	Arunaya Organics	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Cash From Operating Activities	0.94	71.30	-40.85	-341.93	-4.56
Cash Flow from Investing Activities	-2.77	-1,582.90	-8.75	-842.32	-6.88
Cash from Financing Activities	1.78	2,596.10	58.10	1,193.74	19.18
Net Cash Inflow / Outflow	-0.05	1,084.50	8.50	9.49	7.74

Ratios

Profitability Ratios

	Arunaya Organics	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
ROCE (%)	25.35	4.24	7.54	10.72	18.78
ROE (%)	29.91	2.67	1.71	9.06	14.93
ROA (%)	7.97	0.95	0.58	6.58	12.04
EBIT Margin (%)	8.85	12.46	17.67	8.24	18.33
Net Margin (%)	5.09	1.78	0.90	30.97	11.30
Cash Profit Margin (%)	5.34	6.77	8.22	41.79	13.34

Growth Ratios

	Arunaya Organics	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Revenue Growth (%)	32.82	31.78	13.83	4.43	28.30
EBIT Growth (%)	-3.15	24.24	11.37	366.52	19.95
Net Profit Growth (%)	3.50	-83.13	-89.46	59.26	19.06
EPS Growth (%)	-13.37	-86.21	-90.04	48.40	19.06
Book Value Growth (%)	49.67	194.04	42.41	10.13	7.45

Valuation Ratios

	Arunaya Organics	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Price / Earnings	0.00	139.24	338.83	13.13	52.37
Price / Book Value	0.00	2.31	4.93	1.13	7.55
Dividend Yield (%)	--	0.45	0.03	0.00	1.10
EV/EBITDA	3.67	20.05	21.84	75.21	32.95
Market Cap (₹ Cr)	0.00	7,783.20	2,068.61	3,475.16	2,272.49

Solvency Ratios

	Arunaya Organics	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Debt to Equity	0.87	0.62	1.35	0.37	0.21
Short term debt to equity ratio	0.49	0.11	0.53	0.00	0.21
Current Ratio	1.37	2.12	1.39	2.82	2.92
Quick Ratio	0.53	1.30	0.57	2.19	2.05
Interest Coverage	4.53	2.96	1.15	3.07	25.06

Operating Efficiency Ratios

	Arunaya Organics	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Debtors to sales (%)	17.43	36.62	19.83	14.68	33.63
Asset Turnover	1.56	0.53	0.65	0.18	1.06
Receivable days	77.60	98.75	67.79	48.19	103.54
Inventory Days	109.70	160.34	106.54	68.40	62.66
Payable days	106.22	196.09	52.82	216.35	26.55
Cash Conversion Cycle	81.08	63.01	121.52	-99.76	139.65