Neelam Linens And Garments (India) Peer Comparison

NSE: NEELAM

₹6.70

₹0.05 (0.75%)

As on 04-Sep-2026 09:56IST

Market cap

₹13 Cr

Revenue (TTM)

₹110 Cr

P/E Ratio

8.7

P/B Ratio

0.3

Div. Yield

0 %

Edit

	Neelam Linens And Garments (India)	Indo Count	Game Changers Texfab	Yajur Fibres	Shanti Spintex
Market cap (₹ Cr)	13	8,893	197	92	60
Revenue (₹ Cr)	110	4,390	116	141	704
Net Profit (₹ Cr)	2.68	150.88	12.07	11.89	9.91
Net Margin (%)	2.40	3.38	10.44	8.37	1.40
RoE (%)	8.56	6.47	80.59	33.13	9.37
Price to Earnings	8.69	58.94	10.80	12.18	6.08
Price-To-Book	0.34	3.68	--	0.59	0.57

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Neelam Linens And Garments (India)	Indo Count	Game Changers Texfab	Yajur Fibres	Shanti Spintex
Operating Revenue	110.43	4,151.39	115.56	140.81	709.94
Total Income	111.64	4,195.18	115.59	141.99	710.47
Total Expenditure	100.11	3,618.44	96.88	121.59	690.13
EBITDA	10.32	532.95	18.68	19.22	19.81
Depreciation	1.64	115.93	1.02	1.44	5.04
EBIT	8.67	417.02	17.66	17.78	14.77
Interest	6.16	123.16	1.53	3.50	1.72
Other Income	1.22	43.79	0.02	1.18	0.53
Exceptional Items	--	--	--	--	--
Profit before Tax	3.73	337.65	16.15	15.47	13.58
Provision for Tax	1.05	87.65	4.09	3.58	3.38
Profit after Tax	2.68	250.00	12.07	11.89	10.20

Liabilities (₹ Cr)

	Neelam Linens And Garments (India)	Indo Count	Game Changers Texfab	Yajur Fibres	Shanti Spintex
Shareholder's Funds	39.16	2,281.62	21.01	49.20	96.77
Minority Interest	--	--	--	0.47	--
Non-Current Liabilities	45.24	660.37	3.45	22.29	11.61
Current Liabilities	52.25	1,313.00	26.56	68.77	68.68
Total Liabilities	137.08	4,254.99	51.38	140.73	177.06

Assets (₹ Cr)

	Neelam Linens And Garments (India)	Indo Count	Game Changers Texfab	Yajur Fibres	Shanti Spintex
Non-Current Assets	24.17	2,036.37	6.37	60.09	64.38
Current Assets	112.48	2,218.62	44.65	79.41	112.68
Total Assets	137.08	4,254.99	51.38	140.73	177.06
Total Debt*	67.10	1,216.62	5.66	66.18	13.68
Net Current Assets	60.23	905.62	18.09	10.64	44.00
Contingent Liabilities	14.36	64.17	4.05	77.56	0.45

Cashflow (₹ Cr)

	Neelam Linens And Garments (India)	Indo Count	Game Changers Texfab	Yajur Fibres	Shanti Spintex
Cash From Operating Activities	7.81	394.14	3.27	-25.38	17.23
Cash Flow from Investing Activities	-8.48	-485.09	-1.57	-16.54	-0.31
Cash from Financing Activities	4.45	104.62	-1.70	41.76	-14.03
Net Cash Inflow / Outflow	3.78	13.67	-0.01	-0.16	2.88

Ratios

Profitability Ratios

	Neelam Linens And Garments (India)	Indo Count	Game Changers Texfab	Yajur Fibres	Shanti Spintex
ROCE (%)	9.92	14.18	85.96	23.11	13.96
ROE (%)	8.56	11.44	80.59	33.13	11.13
ROA (%)	2.08	6.39	26.14	10.88	5.50
EBIT Margin (%)	10.44	13.89	16.19	14.49	2.87
Net Margin (%)	2.40	5.96	10.44	8.37	1.44
Cash Profit Margin (%)	3.91	8.66	11.32	9.46	2.15

Growth Ratios

	Neelam Linens And Garments (India)	Indo Count	Game Changers Texfab	Yajur Fibres	Shanti Spintex
Revenue Growth (%)	7.90	16.71	18.11	66.99	40.35
EBIT Growth (%)	12.90	-4.31	175.05	132.22	-21.46
Net Profit Growth (%)	8.91	-26.02	182.74	178.57	-21.64
EPS Growth (%)	-20.28	-26.02	-99.30	178.37	-21.64
Book Value Growth (%)	66.75	9.22	135.11	33.96	11.78

Valuation Ratios

	Neelam Linens And Garments (India)	Indo Count	Game Changers Texfab	Yajur Fibres	Shanti Spintex
Price / Earnings	15.54	20.13	0.00	0.00	9.27
Price / Book Value	1.06	2.21	0.00	0.00	0.98
Dividend Yield (%)	0.00	0.79	--	--	0.00
EV/EBITDA	8.91	10.63	0.97	3.92	4.93
Market Cap (₹ Cr)	41.65	5,033.56	0.00	0.00	94.49

Solvency Ratios

	Neelam Linens And Garments (India)	Indo Count	Game Changers Texfab	Yajur Fibres	Shanti Spintex
Debt to Equity	1.71	0.53	0.27	1.61	0.14
Short term debt to equity ratio	0.47	0.39	0.22	1.10	0.12
Current Ratio	2.15	1.69	1.68	1.15	1.64
Quick Ratio	1.20	0.81	1.07	0.24	1.32
Interest Coverage	1.60	3.74	11.52	5.42	8.89

Operating Efficiency Ratios

	Neelam Linens And Garments (India)	Indo Count	Game Changers Texfab	Yajur Fibres	Shanti Spintex
Debtors to sales (%)	42.17	14.26	23.05	5.12	9.67
Asset Turnover	0.86	1.08	2.50	1.29	3.83
Receivable days	146.25	45.08	69.22	18.71	40.70
Inventory Days	157.88	99.39	45.12	108.54	10.33
Payable days	98.63	53.33	71.06	16.48	33.43
Cash Conversion Cycle	205.50	91.14	43.28	110.77	17.60

Annual
Quarterly