Neelam Linens And Garments (India) Peer Comparison

NSE: NEELAM

₹6.00

₹-0.30 (-4.76%)

As on 11-Nov-2026IST

Market cap

₹12 Cr

Revenue (TTM)

₹118 Cr

P/E Ratio

7.8

P/B Ratio

0.3

Div. Yield

0 %

Edit

	Neelam Linens And Garments (India)	Indo Count	Game Changers Texfab	Yajur Fibres	Jakharia Fabric
Market cap (₹ Cr)	12	10,759	175	80	68
Revenue (₹ Cr)	118	5,000	139	101	64
Net Profit (₹ Cr)	1.55	243.73	18.23	7.52	3.34
Net Margin (%)	1.28	4.79	13.09	7.35	5.17
RoE (%)	3.88	9.94	33.51	7.80	14.02
Price to Earnings	7.84	44.14	9.62	10.69	20.44
Price-To-Book	0.30	4.22	2.00	0.53	2.25

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Neelam Linens And Garments (India)	Indo Count	Game Changers Texfab	Yajur Fibres	Jakharia Fabric
Operating Revenue	118.29	4,141.35	138.75	101.04	64.20
Total Income	121.28	4,210.85	139.30	102.36	64.58
Total Expenditure	113.07	3,749.38	111.54	85.95	57.90
EBITDA	5.22	391.97	27.21	15.09	6.30
Depreciation	1.53	159.18	1.37	1.55	1.37
EBIT	3.69	232.80	25.84	13.54	4.93
Interest	4.53	136.04	1.80	4.67	0.64
Other Income	2.99	69.50	0.56	1.31	0.38
Exceptional Items	--	--	--	--	--
Profit before Tax	2.14	166.25	24.60	10.18	4.67
Provision for Tax	0.60	39.57	6.37	2.66	1.32
Profit after Tax	1.55	126.68	18.23	7.52	3.34

Liabilities (₹ Cr)

	Neelam Linens And Garments (India)	Indo Count	Game Changers Texfab	Yajur Fibres	Jakharia Fabric
Shareholder's Funds	40.71	2,355.30	87.80	162.81	25.50
Minority Interest	--	--	0.02	0.47	--
Non-Current Liabilities	44.33	740.28	3.64	29.39	1.43
Current Liabilities	33.04	1,395.65	23.55	39.64	18.96
Total Liabilities	118.47	4,491.23	115.34	232.31	45.88

Assets (₹ Cr)

	Neelam Linens And Garments (India)	Indo Count	Game Changers Texfab	Yajur Fibres	Jakharia Fabric
Non-Current Assets	22.30	2,101.33	9.12	64.55	29.53
Current Assets	95.77	2,389.90	105.88	163.47	16.35
Total Assets	118.47	4,491.23	115.34	232.31	45.88
Total Debt*	68.54	1,073.66	9.01	46.43	5.40
Net Current Assets	62.73	994.25	82.33	123.82	-2.61
Contingent Liabilities	14.36	22.96	4.05	13.13	0.99

Cashflow (₹ Cr)

	Neelam Linens And Garments (India)	Indo Count	Game Changers Texfab	Yajur Fibres	Jakharia Fabric
Cash From Operating Activities	-1.98	572.86	-39.85	-48.22	-1.76
Cash Flow from Investing Activities	0.48	-216.77	-7.98	-60.65	-0.93
Cash from Financing Activities	-1.13	-348.76	49.86	108.38	1.04
Net Cash Inflow / Outflow	-2.62	7.33	2.03	-0.48	-1.65

Ratios

Profitability Ratios

	Neelam Linens And Garments (India)	Indo Count	Game Changers Texfab	Yajur Fibres	Jakharia Fabric
ROCE (%)	6.19	8.73	42.76	9.73	17.38
ROE (%)	3.88	5.46	33.51	7.80	14.02
ROA (%)	1.22	2.90	21.96	4.03	7.36
EBIT Margin (%)	6.94	11.14	20.01	16.24	10.40
Net Margin (%)	1.28	3.01	13.09	7.35	5.17
Cash Profit Margin (%)	2.60	6.81	14.13	8.98	7.34

Growth Ratios

	Neelam Linens And Garments (India)	Indo Count	Game Changers Texfab	Yajur Fibres	Jakharia Fabric
Revenue Growth (%)	7.12	-0.24	20.06	-28.24	2.35
EBIT Growth (%)	-28.85	-19.99	48.42	-19.59	-3.04
Net Profit Growth (%)	-42.24	-49.33	51.12	-36.74	2.04
EPS Growth (%)	-42.24	-49.33	5.72	-55.23	2.04
Book Value Growth (%)	3.95	3.23	317.93	269.05	15.08

Valuation Ratios

	Neelam Linens And Garments (India)	Indo Count	Game Changers Texfab	Yajur Fibres	Jakharia Fabric
Price / Earnings	13.19	39.06	10.17	10.82	0.00
Price / Book Value	0.50	2.10	2.11	0.54	0.00
Dividend Yield (%)	0.00	0.60	0.00	0.00	--
EV/EBITDA	10.44	12.78	6.93	4.32	2.62
Market Cap (₹ Cr)	20.42	4,947.26	185.46	81.41	0.00

Solvency Ratios

	Neelam Linens And Garments (India)	Indo Count	Game Changers Texfab	Yajur Fibres	Jakharia Fabric
Debt to Equity	1.68	0.46	0.10	0.31	0.21
Short term debt to equity ratio	0.47	0.27	0.10	0.16	0.18
Current Ratio	2.90	1.71	4.50	4.12	0.86
Quick Ratio	1.75	0.82	3.66	2.24	0.73
Interest Coverage	1.47	2.22	14.69	3.18	8.26

Operating Efficiency Ratios

	Neelam Linens And Garments (India)	Indo Count	Game Changers Texfab	Yajur Fibres	Jakharia Fabric
Debtors to sales (%)	42.64	12.39	35.29	16.34	15.51
Asset Turnover	0.93	0.96	1.67	0.54	1.41
Receivable days	149.66	48.01	99.44	42.85	52.41
Inventory Days	135.50	104.67	47.38	248.81	10.37
Payable days	60.95	58.14	35.94	33.36	155.20
Cash Conversion Cycle	224.21	94.54	110.88	258.30	-92.42

Annual
Quarterly