Deepak Builders & Engineers India Peer Comparison
NSE: DBEIL | BSE: 544276
₹6.15
As on 30-Oct-2026IST
Market cap
₹286 Cr
Revenue (TTM)
₹538 Cr
P/E Ratio
10.4
P/B Ratio
0.6
Div. Yield
0 %
| Deepak Builders & Engineers India | Cemindia Projects | Kalpataru Project | IRB Infra Dev | NBCC (India) | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
286 | 23,289 | 22,807 | 19,011 | 18,849 |
Revenue (₹ Cr) |
538 | 10,185 | 27,380 | 7,686 | 12,752 |
Net Profit (₹ Cr) |
27.54 | 601.20 | 1,128.57 | 954.14 | 765.12 |
Net Margin (%) |
5.07 | 5.81 | 4.10 | 12.14 | 5.86 |
RoE (%) |
6.30 | 27.06 | 14.91 | 4.76 | 24.04 |
Price to Earnings |
10.40 | 38.71 | 20.07 | 19.92 | 25.38 |
Price-To-Book |
0.64 | 5.91 | 2.82 | 0.87 | 5.94 |
Income Statement (₹ Cr)
| Deepak Builders & Engineers India | Cemindia Projects | Kalpataru Project | IRB Infra Dev | NBCC (India) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
537.53 | 10,185.34 | 27,379.86 | 7,686.46 | 12,751.92 |
|
Total Income
|
543.10 | 10,349.71 | 27,545.58 | 7,862.07 | 13,051.30 |
|
Total Expenditure
|
470.93 | 9,127.83 | 25,103.14 | 3,504.07 | 12,095.48 |
|
EBITDA
|
66.61 | 1,057.51 | 2,276.72 | 4,182.39 | 656.44 |
|
Depreciation
|
7.12 | 167.25 | 517.59 | 1,206.21 | 13.59 |
|
EBIT
|
59.49 | 890.26 | 1,759.13 | 2,976.18 | 642.85 |
|
Interest
|
27.46 | 213.88 | 460.53 | 1,731.17 | 0.03 |
|
Other Income
|
5.57 | 164.37 | 165.72 | 175.61 | 299.38 |
|
Exceptional Items
|
0.00 | 0.00 | 36.58 | -42.65 | 80.16 |
|
Profit before Tax
|
37.60 | 840.75 | 1,500.90 | 1,377.98 | 1,022.36 |
|
Provision for Tax
|
10.06 | 239.55 | 372.33 | 423.83 | 257.23 |
|
Profit after Tax
|
27.54 | 601.20 | 1,128.57 | 954.14 | 765.12 |
Liabilities (₹ Cr)
| Deepak Builders & Engineers India | Cemindia Projects | Kalpataru Project | IRB Infra Dev | NBCC (India) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
446.93 | 2,399.59 | 7,776.55 | 20,948.78 | 3,017.26 |
|
Minority Interest
|
0.00 | -0.03 | 7.92 | 0.00 | -22.69 |
|
Non-Current Liabilities
|
219.22 | 179.66 | 1,389.99 | 29,325.23 | 119.36 |
|
Current Liabilities
|
320.90 | 4,507.20 | 18,590.26 | 3,779.61 | 12,938.93 |
|
Total Liabilities
|
992.97 | 7,430.53 | 27,701.73 | 54,068.33 | 16,273.78 |
Assets (₹ Cr)
| Deepak Builders & Engineers India | Cemindia Projects | Kalpataru Project | IRB Infra Dev | NBCC (India) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
54.72 | 1,193.08 | 3,232.31 | 43,085.10 | 893.10 |
|
Current Assets
|
802.54 | 5,630.54 | 23,254.09 | 4,681.71 | 15,226.44 |
|
Total Assets
|
992.97 | 7,430.53 | 27,701.73 | 54,068.33 | 16,273.78 |
|
Total Debt*
|
174.40 | 963.12 | 3,306.96 | 18,024.88 | 0.00 |
|
Net Current Assets
|
481.64 | 1,123.34 | 4,663.83 | 902.10 | 2,287.51 |
|
Contingent Liabilities
|
365.62 | 875.25 | 255.42 | 183.82 | 3,557.02 |
Cashflow (₹ Cr)
| Deepak Builders & Engineers India | Cemindia Projects | Kalpataru Project | IRB Infra Dev | NBCC (India) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-22.46 | 499.78 | 1,534.38 | 2,098.03 | 439.46 |
|
Cash Flow from Investing Activities
|
-2.92 | -148.99 | -0.32 | -909.58 | 250.06 |
|
Cash from Financing Activities
|
18.77 | -242.51 | -1,636.40 | -2,701.67 | -200.81 |
|
Net Cash Inflow / Outflow
|
-6.61 | 108.28 | -102.34 | -1,513.23 | 488.71 |
Ratios
Profitability Ratios
| Deepak Builders & Engineers India | Cemindia Projects | Kalpataru Project | IRB Infra Dev | NBCC (India) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
14.13 | 33.53 | 18.95 | 7.72 | 41.74 |
|
ROE (%)
|
6.30 | 27.06 | 14.91 | 4.76 | 24.04 |
|
ROA (%)
|
3.03 | 8.85 | 4.24 | 1.77 | 5.12 |
|
EBIT Margin (%)
|
11.07 | 8.74 | 6.42 | 38.72 | 5.04 |
|
Net Margin (%)
|
5.07 | 5.81 | 4.10 | 12.14 | 5.86 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Deepak Builders & Engineers India | Cemindia Projects | Kalpataru Project | IRB Infra Dev | NBCC (India) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-7.84 | 8.70 | 14.56 | -2.20 | 3.75 |
|
EBIT Growth (%)
|
-40.42 | 27.32 | 19.41 | 12.35 | 0.84 |
|
Net Profit Growth (%)
|
-52.13 | 46.72 | 61.94 | -85.60 | 30.72 |
|
EPS Growth (%)
|
-56.63 | 46.84 | 54.09 | -0.36 | 7.48 |
|
Book Value Growth (%)
|
8.54 | 30.88 | 19.39 | 5.66 | 21.71 |
Valuation Ratios
| Deepak Builders & Engineers India | Cemindia Projects | Kalpataru Project | IRB Infra Dev | NBCC (India) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
1.15 | 36.06 | 20.76 | 11.43 | 27.56 |
|
Price / Book Value
|
0.64 | 5.91 | 2.82 | 0.87 | 5.94 |
|
Dividend Yield (%)
|
0.00 | 0.24 | 0.82 | 1.65 | 1.43 |
|
EV/EBITDA
|
6.88 | 22.04 | 10.66 | 8.35 | 18.79 |
|
Market Cap (₹ Cr)
|
249.81 | 8,771.82 | 18,060.99 | 13,352.14 | 20,927.24 |
Solvency Ratios
| Deepak Builders & Engineers India | Cemindia Projects | Kalpataru Project | IRB Infra Dev | NBCC (India) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.10 | 0.04 | 0.08 | 0.85 | 0.00 |
|
Short term debt to equity ratio
|
0.23 | 0.34 | 0.23 | 0.03 | -- |
|
Current Ratio
|
2.50 | 1.25 | 1.25 | 1.24 | 1.18 |
|
Quick Ratio
|
1.74 | 1.08 | 1.16 | 1.14 | 1.08 |
|
Interest Coverage
|
2.37 | 4.93 | 4.26 | 1.80 | 32,980.19 |
Operating Efficiency Ratios
| Deepak Builders & Engineers India | Cemindia Projects | Kalpataru Project | IRB Infra Dev | NBCC (India) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
23.09 | 12.71 | 30.70 | 2.02 | 39.93 |
|
Asset Turnover
|
0.59 | 1.50 | 1.03 | 0.14 | 0.85 |
|
Receivable days
|
75.47 | 41.44 | 109.07 | 11.60 | 115.45 |
|
Inventory Days
|
148.86 | 25.30 | 21.55 | 16.84 | 30.70 |
|
Payable days
|
114.87 | 230.34 | 266.90 | 211.24 | 8,294.50 |
|
Cash Conversion Cycle
|
109.45 | -163.60 | -136.28 | -182.80 | -8,148.35 |