Deepak Builders & Engineers India Financials
NSE: DBEIL | BSE: 544276
₹6.52
As on 06-Oct-2026IST
Market cap
₹303 Cr
Revenue (TTM)
₹538 Cr
P/E Ratio
11
P/B Ratio
0.7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
537.53
|
554.28
|
581.79
|
511.40
|
433.46
|
363.05
|
|||||
|
Total Income
|
543.10
|
559.92
|
586.65
|
516.74
|
435.46
|
364.99
|
|||||
|
Total Expenditure
|
470.93
|
471.19
|
470.57
|
399.20
|
382.57
|
321.12
|
|||||
|
EBITDA
|
66.61
|
83.09
|
111.23
|
112.20
|
50.89
|
41.94
|
|||||
|
Depreciation
|
7.12
|
7.16
|
6.80
|
7.17
|
5.57
|
3.60
|
|||||
|
EBIT
|
59.49
|
75.93
|
104.43
|
105.03
|
45.32
|
38.34
|
|||||
|
Interest
|
27.46
|
27.79
|
28.25
|
28.58
|
18.60
|
16.53
|
|||||
|
Other Income
|
5.57
|
5.64
|
4.86
|
5.34
|
2.01
|
1.94
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
37.60
|
53.78
|
81.04
|
81.79
|
28.73
|
23.75
|
|||||
|
Provision for Tax
|
10.06
|
14.13
|
24.29
|
21.37
|
7.33
|
6.08
|
|||||
|
Profit after Tax
|
27.54
|
39.65
|
56.75
|
60.41
|
21.40
|
17.66
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
446.93
|
446.93
|
412.85
|
160.10
|
100.54
|
84.72
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
219.22
|
219.22
|
193.40
|
169.91
|
140.87
|
77.02
|
|||||
|
Current Liabilities
|
320.90
|
326.82
|
233.90
|
241.39
|
215.10
|
166.45
|
|||||
|
Total Liabilities
|
987.04
|
992.97
|
840.15
|
571.40
|
456.51
|
328.19
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
54.72
|
184.51
|
211.65
|
181.22
|
145.36
|
120.27
|
|||||
|
Current Assets
|
802.54
|
808.46
|
628.50
|
390.18
|
311.15
|
207.93
|
|||||
|
Total Assets
|
987.05
|
992.97
|
840.15
|
571.40
|
456.51
|
328.19
|
|||||
|
Total Debt*
|
--
|
174.40
|
131.62
|
153.04
|
96.57
|
79.65
|
|||||
|
Net Current Assets
|
481.64
|
481.64
|
394.60
|
148.80
|
96.05
|
41.48
|
|||||
|
Contingent Liabilities
|
--
|
365.62
|
347.61
|
309.69
|
274.91
|
137.58
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-22.46
|
-131.25
|
-26.85
|
12.88
|
0.60
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-2.92
|
-11.92
|
-11.13
|
-13.10
|
-5.19
|
|||||
|
Cash from Financing Activities
|
--
|
18.77
|
152.56
|
34.89
|
3.15
|
0.04
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-6.61
|
9.39
|
-3.08
|
2.93
|
-4.55
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
5.36
|
0.85
|
1.22
|
1.68
|
0.60
|
0.49
|
|||||
|
Cash EPS (₹)
|
0.59
|
1.01
|
1.36
|
1.88
|
0.75
|
0.59
|
|||||
|
Adjusted Book Value (₹)
|
9.54
|
9.48
|
8.73
|
4.27
|
2.59
|
1.99
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
0.10
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-4.82
|
-28.18
|
-7.48
|
3.59
|
0.17
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-8.82
|
-36.32
|
-20.19
|
-4.16
|
-4.54
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
14.13
|
25.87
|
44.53
|
26.76
|
29.61
|
|||||
|
ROE (%)
|
6.30
|
9.35
|
20.26
|
49.09
|
24.11
|
28.15
|
|||||
|
ROA (%)
|
3.03
|
4.33
|
8.04
|
11.75
|
5.45
|
6.14
|
|||||
|
EBIT Margin (%)
|
11.07
|
13.70
|
17.95
|
20.54
|
10.46
|
10.56
|
|||||
|
Net Margin (%)
|
5.07
|
7.08
|
9.67
|
11.69
|
4.91
|
4.84
|
|||||
|
Cash Profit Margin (%)
|
--
|
7.16
|
9.27
|
11.20
|
5.32
|
5.11
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-7.84
|
-4.73
|
13.76
|
17.98
|
19.39
|
16.83
|
|||||
|
EBIT Growth (%)
|
-40.42
|
-27.30
|
-0.57
|
131.76
|
18.21
|
25.16
|
|||||
|
Net Profit Growth (%)
|
-52.13
|
-30.13
|
-6.06
|
182.36
|
21.12
|
36.63
|
|||||
|
EPS Growth (%)
|
-55.59
|
-30.12
|
-27.64
|
182.36
|
21.12
|
36.63
|
|||||
|
Book Value Growth (%)
|
--
|
8.54
|
165.29
|
65.29
|
9.52
|
32.19
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
11.01
|
0.63
|
1.17
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.68
|
0.57
|
1.64
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
0.70
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
6.58
|
4.75
|
6.79
|
1.61
|
2.44
|
2.63
|
|||||
|
Close Price (₹)
|
8.03
|
5.37
|
14.31
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
18.56
|
18.56
|
21.40
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
5.15
|
5.15
|
13.13
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
303.24
|
249.81
|
665.63
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.10
|
0.39
|
0.32
|
1.00
|
1.04
|
1.11
|
|||||
|
Short term debt to equity ratio
|
--
|
0.23
|
0.16
|
0.38
|
0.32
|
0.31
|
|||||
|
Current Ratio
|
2.50
|
2.47
|
2.69
|
1.62
|
1.45
|
1.25
|
|||||
|
Quick Ratio
|
1.74
|
1.72
|
1.46
|
0.73
|
0.66
|
0.83
|
|||||
|
Interest Coverage
|
2.37
|
2.94
|
3.87
|
3.86
|
2.54
|
2.44
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
23.09
|
22.40
|
25.14
|
14.13
|
22.50
|
26.39
|
|||||
|
Asset Turnover
|
0.59
|
0.71
|
0.97
|
1.17
|
1.29
|
1.44
|
|||||
|
Receivable days
|
--
|
75.47
|
58.14
|
51.34
|
69.54
|
89.29
|
|||||
|
Inventory Days
|
--
|
148.86
|
133.32
|
115.79
|
86.01
|
41.12
|
|||||
|
Payable days
|
--
|
114.87
|
114.91
|
158.37
|
126.01
|
107.23
|
|||||
|
Cash Conversion Cycle
|
--
|
109.45
|
76.56
|
8.77
|
29.54
|
23.18
|