Market cap
₹376 Cr
Revenue (TTM)
₹152 Cr
P/E Ratio
18.8
P/B Ratio
3.4
Div. Yield
0.3 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
151.76
|
138.23
|
85.77
|
54.99
|
--
|
--
|
|||||
|
Total Income
|
156.99
|
143.73
|
89.61
|
55.37
|
--
|
--
|
|||||
|
Total Expenditure
|
123.70
|
112.25
|
71.72
|
51.88
|
--
|
--
|
|||||
|
EBITDA
|
28.06
|
25.98
|
14.05
|
3.11
|
--
|
--
|
|||||
|
Depreciation
|
6.06
|
6.12
|
2.95
|
2.26
|
--
|
--
|
|||||
|
EBIT
|
22.01
|
19.86
|
11.10
|
0.85
|
--
|
--
|
|||||
|
Interest
|
4.31
|
4.36
|
1.85
|
1.20
|
--
|
--
|
|||||
|
Other Income
|
5.23
|
5.50
|
3.84
|
0.37
|
--
|
--
|
|||||
|
Exceptional Items
|
-1.68
|
-1.68
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
21.25
|
19.32
|
13.09
|
0.02
|
--
|
--
|
|||||
|
Provision for Tax
|
1.28
|
1.21
|
1.20
|
1.97
|
--
|
--
|
|||||
|
Profit after Tax
|
19.97
|
18.10
|
11.89
|
-1.96
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
19.97
|
18.10
|
11.89
|
-1.96
|
--
|
--
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
109.88
|
103.99
|
79.45
|
12.03
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
55.97
|
54.26
|
41.18
|
16.38
|
--
|
--
|
|||||
|
Current Liabilities
|
26.69
|
23.32
|
14.31
|
28.65
|
--
|
--
|
|||||
|
Total Liabilities
|
192.54
|
184.23
|
137.06
|
57.81
|
--
|
--
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
77.95
|
106.39
|
72.09
|
27.23
|
--
|
--
|
|||||
|
Current Assets
|
85.29
|
75.18
|
62.85
|
29.84
|
--
|
--
|
|||||
|
Total Assets
|
192.54
|
184.23
|
137.06
|
57.81
|
--
|
--
|
|||||
|
Total Debt*
|
--
|
12.46
|
13.93
|
18.68
|
--
|
--
|
|||||
|
Net Current Assets
|
58.60
|
51.86
|
48.53
|
1.18
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
19.72
|
20.20
|
25.02
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-38.25
|
-44.42
|
-22.70
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-2.31
|
52.70
|
-0.25
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-20.84
|
28.48
|
2.07
|
--
|
--
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
18.85
|
17.08
|
11.43
|
-2.79
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
--
|
22.86
|
14.26
|
0.44
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
--
|
98.13
|
76.34
|
17.18
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
1.00
|
1.00
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
18.61
|
19.41
|
35.74
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-21.88
|
-22.65
|
1.64
|
--
|
--
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
22.57
|
24.08
|
3.98
|
--
|
--
|
|||||
|
ROE (%)
|
20.72
|
19.74
|
26.00
|
-16.26
|
--
|
--
|
|||||
|
ROA (%)
|
12.09
|
11.44
|
12.39
|
-3.43
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
14.50
|
14.37
|
12.94
|
1.54
|
--
|
--
|
|||||
|
Net Margin (%)
|
12.72
|
12.60
|
13.27
|
-3.53
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
17.53
|
17.30
|
0.56
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
61.22
|
61.17
|
55.97
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
67.70
|
78.87
|
1,209.20
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
63.37
|
52.22
|
707.99
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
49.73
|
49.49
|
508.96
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
30.89
|
560.47
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
18.81
|
15.80
|
29.05
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
3.42
|
2.75
|
4.35
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
0.28
|
0.37
|
0.30
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
11.20
|
9.00
|
18.08
|
5.20
|
--
|
--
|
|||||
|
Close Price (₹)
|
287.00
|
270.00
|
332.00
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
461.00
|
461.00
|
559.90
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
253.20
|
270.00
|
200.00
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
375.68
|
286.14
|
345.50
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.09
|
0.12
|
0.18
|
1.55
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
0.29
|
--
|
--
|
|||||
|
Current Ratio
|
3.20
|
3.22
|
4.39
|
1.04
|
--
|
--
|
|||||
|
Quick Ratio
|
3.20
|
3.22
|
4.39
|
1.04
|
--
|
--
|
|||||
|
Interest Coverage
|
5.93
|
5.43
|
8.08
|
1.01
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
20.28
|
19.38
|
17.81
|
28.04
|
--
|
--
|
|||||
|
Asset Turnover
|
0.92
|
0.87
|
0.89
|
0.96
|
--
|
--
|
|||||
|
Receivable days
|
--
|
55.54
|
65.32
|
102.36
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|