Western Carriers (India) Financials
NSE: WCIL | BSE: 544258
₹82.48
₹-0.30
(-0.36%)
As on 08-Sep-2026 15:51IST
Market cap
₹843 Cr
Revenue (TTM)
₹1,878 Cr
P/E Ratio
23
P/B Ratio
1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,878.30
|
1,725.72
|
1,685.77
|
1,633.06
|
1,470.88
|
1,110.11
|
|
|
|
|
|
|
Total Income
|
1,892.19
|
1,738.93
|
1,691.41
|
1,637.84
|
1,475.79
|
1,113.90
|
|
|
|
|
|
|
Total Expenditure
|
1,795.44
|
1,605.17
|
1,539.60
|
1,511.01
|
1,366.61
|
1,029.05
|
|
|
|
|
|
|
EBITDA
|
82.86
|
120.55
|
146.17
|
122.05
|
104.26
|
81.06
|
|
|
|
|
|
|
Depreciation
|
29.21
|
23.79
|
21.24
|
15.27
|
11.60
|
11.59
|
|
|
|
|
|
|
EBIT
|
53.65
|
96.76
|
124.93
|
106.78
|
92.66
|
69.47
|
|
|
|
|
|
|
Interest
|
17.61
|
22.13
|
22.28
|
15.51
|
14.22
|
13.23
|
|
|
|
|
|
|
Other Income
|
13.89
|
13.21
|
5.64
|
4.78
|
4.91
|
3.79
|
|
|
|
|
|
|
Exceptional Items
|
--
|
--
|
0.12
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
49.93
|
87.84
|
108.41
|
96.07
|
83.37
|
60.03
|
|
|
|
|
|
|
Provision for Tax
|
13.21
|
22.71
|
28.06
|
24.50
|
22.24
|
15.50
|
|
|
|
|
|
|
Profit after Tax
|
36.72
|
65.13
|
80.35
|
71.57
|
61.13
|
44.53
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
0.00
|
|
|
|
|
|
|
Share of Associate
|
0.00
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
36.72
|
65.13
|
80.35
|
71.57
|
61.13
|
44.53
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
866.97
|
828.08
|
398.36
|
318.40
|
257.38
|
196.44
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
0.21
|
0.21
|
0.21
|
|
|
|
|
|
|
Non-Current Liabilities
|
20.49
|
47.12
|
56.35
|
65.01
|
45.26
|
53.89
|
|
|
|
|
|
|
Current Liabilities
|
317.97
|
247.36
|
324.24
|
242.08
|
207.14
|
187.83
|
|
|
|
|
|
|
Total Liabilities
|
1,205.43
|
1,126.66
|
782.60
|
628.70
|
512.69
|
440.88
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
237.49
|
232.66
|
159.42
|
163.11
|
138.17
|
122.39
|
|
|
|
|
|
|
Current Assets
|
827.59
|
889.89
|
619.52
|
462.59
|
371.81
|
315.98
|
|
|
|
|
|
|
Total Assets
|
1,205.43
|
1,126.66
|
782.60
|
628.70
|
512.69
|
440.88
|
|
|
|
|
|
|
Total Debt*
|
--
|
172.01
|
266.00
|
210.47
|
150.40
|
135.68
|
|
|
|
|
|
|
Net Current Assets
|
509.62
|
642.54
|
295.29
|
220.51
|
164.67
|
128.15
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
4.14
|
2.61
|
2.33
|
0.53
|
0.12
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-2.69
|
0.74
|
1.87
|
5.19
|
-26.47
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-241.32
|
-39.85
|
-35.84
|
-3.01
|
-2.22
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
246.98
|
39.55
|
32.88
|
-3.07
|
25.97
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
2.97
|
0.43
|
-1.10
|
-0.89
|
-2.72
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
3.60
|
6.39
|
10.21
|
9.09
|
7.77
|
5.66
|
|
|
|
|
|
|
Cash EPS (₹)
|
3.60
|
8.72
|
12.91
|
11.03
|
9.24
|
7.13
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
85.89
|
81.22
|
50.62
|
40.46
|
32.70
|
24.96
|
|
|
|
|
|
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
-0.26
|
0.09
|
0.24
|
1.32
|
-6.73
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
-9.27
|
-7.57
|
-5.64
|
-5.05
|
-12.57
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
13.21
|
21.90
|
23.82
|
26.38
|
25.26
|
|
|
|
|
|
|
ROE (%)
|
4.28
|
10.62
|
22.42
|
24.86
|
26.94
|
25.57
|
|
|
|
|
|
|
ROA (%)
|
3.18
|
6.85
|
11.44
|
12.60
|
12.89
|
10.99
|
|
|
|
|
|
|
EBIT Margin (%)
|
2.86
|
5.61
|
7.41
|
6.54
|
6.30
|
6.26
|
|
|
|
|
|
|
Net Margin (%)
|
1.94
|
3.75
|
4.75
|
4.37
|
4.14
|
4.00
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
5.15
|
6.03
|
5.32
|
4.94
|
5.06
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.28
|
2.37
|
3.23
|
11.03
|
32.50
|
4.01
|
|
|
|
|
|
|
EBIT Growth (%)
|
-33.74
|
-22.55
|
16.99
|
15.24
|
33.39
|
16.34
|
|
|
|
|
|
|
Net Profit Growth (%)
|
-35.59
|
-18.94
|
12.27
|
17.07
|
37.28
|
24.18
|
|
|
|
|
|
|
EPS Growth (%)
|
-35.59
|
-37.43
|
12.27
|
17.07
|
37.29
|
24.16
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
107.87
|
25.11
|
23.71
|
31.02
|
29.38
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
22.95
|
12.05
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Price / Book Value
|
0.96
|
0.95
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
EV/EBITDA
|
10.56
|
5.73
|
1.83
|
1.81
|
1.62
|
1.93
|
|
|
|
|
|
|
Close Price (₹)
|
100.33
|
76.58
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
High Price (₹)
|
147.29
|
177.00
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Low Price (₹)
|
76.95
|
75.10
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
842.86
|
785.03
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.01
|
0.21
|
0.67
|
0.66
|
0.58
|
0.69
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.15
|
0.55
|
0.50
|
0.46
|
0.46
|
|
|
|
|
|
|
Current Ratio
|
2.60
|
3.60
|
1.91
|
1.91
|
1.80
|
1.68
|
|
|
|
|
|
|
Quick Ratio
|
2.60
|
3.60
|
1.91
|
1.91
|
1.80
|
1.70
|
|
|
|
|
|
|
Interest Coverage
|
3.83
|
4.97
|
5.86
|
7.20
|
6.86
|
5.54
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
37.01
|
35.95
|
31.17
|
23.86
|
21.17
|
22.73
|
|
|
|
|
|
|
Asset Turnover
|
1.63
|
1.82
|
2.40
|
2.88
|
3.10
|
2.74
|
|
|
|
|
|
|
Receivable days
|
--
|
121.18
|
99.07
|
78.34
|
69.95
|
72.16
|
|
|
|
|
|
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
