Market cap
$3,478 Mln
Revenue (TTM)
$573 Mln
P/E Ratio
24.1
P/B Ratio
5.5
Div. Yield
0 %
| Life360, Inc. (LIF) | Waystar Holding Corp. (WAY) | Morningstar US Mid Cap PR USD (MMCP) | Valion Bio Inc (VBIO) | |
|---|---|---|---|---|
Market cap ($ Mln) |
3,478 | 4,500 | 10 | 2 |
Revenue ($ Mln) |
573 | 1,206 | 6 | 2 |
Net Profit ($ Mln) |
147.29 | 134.79 | 0.07 | -18.75 |
Net Margin (%) |
25.72 | 11.18 | 1.20 | -1,003.19 |
RoE (%) |
25.36 | 3.43 | -- | -130.74 |
Price to Earnings |
24.11 | 33.06 | -- | -- |
Price-To-Book |
5.52 | 1.11 | 1,802.81 | 0.46 |
Income Statement ($ Mln)
| Life360, Inc. (LIF) | Waystar Holding Corp. (WAY) | Morningstar US Mid Cap PR USD (MMCP) | Valion Bio Inc (VBIO) | |
|---|---|---|---|---|
|
Operating Revenue
|
572.56 | 1,205.74 | 2.05 | 1.87 |
|
Cost of Revenue
|
128.30 | 372.49 | 1.39 | 0.65 |
|
Gross Profit
|
380.84 | 751.12 | 0.66 | 0.03 |
|
Operating Expenses
|
437.75 | 557.49 | 0.93 | 15.71 |
|
Operating Profit (EBIT)
|
6.51 | 275.76 | -0.27 | -16.52 |
|
Other Income
|
0.00 | 0.00 | -- | 0.00 |
|
Profit before Tax
|
14.06 | 195.08 | -0.28 | -17.84 |
|
Provision for Tax
|
-133.23 | 60.29 | -- | 0.00 |
|
Profit after Tax (Net Income)
|
147.29 | 134.79 | -0.28 | -18.75 |
|
Minority Interest
|
0.00 | 0.00 | -- | 0.00 |
|
Consolidated Profit
|
0.00 | 0.00 | -- | 0.00 |
Liabilities ($ Mln)
| Life360, Inc. (LIF) | Waystar Holding Corp. (WAY) | Morningstar US Mid Cap PR USD (MMCP) | Valion Bio Inc (VBIO) | |
|---|---|---|---|---|
|
Shareholder's Funds
|
613.43 | 3,986.24 | -0.17 | 11.89 |
|
Minority Interest
|
0.00 | 0.00 | -- | 0.00 |
|
Non-Current Liabilities
|
331.45 | 1,644.80 | 0.37 | 17.54 |
|
Current Liabilities
|
107.04 | 237.72 | 0.51 | 3.05 |
|
Total Liabilities
|
959.69 | 5,785.10 | 0.71 | 31.61 |
Assets ($ Mln)
| Life360, Inc. (LIF) | Waystar Holding Corp. (WAY) | Morningstar US Mid Cap PR USD (MMCP) | Valion Bio Inc (VBIO) | |
|---|---|---|---|---|
|
Non-Current Assets
|
452.42 | 5,429.79 | 0.26 | 29.09 |
|
Current Assets
|
599.50 | 438.97 | 0.45 | 3.38 |
|
Total Assets
|
959.69 | 5,785.10 | 0.71 | 31.61 |
|
Total Debt*
|
311.48 | 1,481.72 | 0.35 | 17.41 |
|
Net Current Assets
|
492.46 | 201.25 | -0.14 | 0.34 |
Cashflow ($ Mln)
| Life360, Inc. (LIF) | Waystar Holding Corp. (WAY) | Morningstar US Mid Cap PR USD (MMCP) | Valion Bio Inc (VBIO) | |
|---|---|---|---|---|
|
Cash From Operating Activities
|
88.63 | 309.67 | -0.21 | -7.00 |
|
Cash Flow from Investing Activities
|
-35.33 | -680.90 | -- | -0.71 |
|
Cash from Financing Activities
|
282.07 | 243.45 | 0.16 | 18.35 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- |
Ratios
Profitability Ratios
| Life360, Inc. (LIF) | Waystar Holding Corp. (WAY) | Morningstar US Mid Cap PR USD (MMCP) | Valion Bio Inc (VBIO) | |
|---|---|---|---|---|
|
ROCE (%)
|
24.76 | 2.31 | -2,636.14 | -68.86 |
|
ROE (%)
|
25.36 | 3.43 | 170.10 | -130.74 |
|
ROA (%)
|
14.84 | 2.46 | -39.73 | -91.80 |
|
EBIT Margin (%)
|
2.46 | 22.87 | -- | -745.03 |
|
Net Margin (%)
|
25.72 | 11.18 | -13.81 | -1,003.19 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | -- | 0.00 |
Growth Ratios
| Life360, Inc. (LIF) | Waystar Holding Corp. (WAY) | Morningstar US Mid Cap PR USD (MMCP) | Valion Bio Inc (VBIO) | |
|---|---|---|---|---|
|
Revenue Growth (%)
|
33.96 | 19.23 | 0.00 | -- |
|
EBIT Growth (%)
|
-29.77 | 31.10 | -- | -- |
|
Net Profit Growth (%)
|
434.21 | 56.83 | 0.00 | -56.99 |
|
EPS Growth (%)
|
421.74 | 47.40 | -- | -2.94 |
|
Book Value Growth (%)
|
65.12 | 17.28 | -- | -7.97 |
Valuation Ratios
| Life360, Inc. (LIF) | Waystar Holding Corp. (WAY) | Morningstar US Mid Cap PR USD (MMCP) | Valion Bio Inc (VBIO) | |
|---|---|---|---|---|
|
Price / Earnings
|
36.22 | 57.66 | -- | -0.04 |
|
Price / Book Value
|
5.52 | 1.11 | -- | 0.46 |
|
Dividend Yield (%)
|
0.00 | 0.00 | -- | 0.00 |
|
EV/EBITDA
|
100.49 | 13.66 | -- | 0.26 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- |
Solvency Ratios
| Life360, Inc. (LIF) | Waystar Holding Corp. (WAY) | Morningstar US Mid Cap PR USD (MMCP) | Valion Bio Inc (VBIO) | |
|---|---|---|---|---|
|
Debt to Equity
|
0.51 | 0.36 | -2.13 | 0.62 |
|
Short term debt to equity ratio
|
0.00 | 0.00 | -0.75 | 0.04 |
|
Current Ratio
|
5.60 | 1.85 | 0.88 | 1.11 |
|
Quick Ratio
|
5.46 | 1.84 | -- | 0.86 |
|
Interest Coverage
|
-- | 3.42 | -31.30 | -11.95 |
Operating Efficiency Ratios
| Life360, Inc. (LIF) | Waystar Holding Corp. (WAY) | Morningstar US Mid Cap PR USD (MMCP) | Valion Bio Inc (VBIO) | |
|---|---|---|---|---|
|
Debtors to sales (%)
|
17.21 | 15.42 | -- | 76.95 |
|
Asset Turnover
|
0.58 | 0.22 | 2.88 | 0.09 |
|
Receivable days
|
53.89 | 55.08 | -- | 33.47 |
|
Inventory Days
|
30.13 | -- | -- | 332.90 |
|
Payable days
|
23.32 | 51.57 | 80.44 | 202.97 |
|
Cash Conversion Cycle
|
60.70 | -- | -- | 163.39 |