Aztec Fluids & Machinery Peer Comparison

BSE: 544177

₹101.00

₹1.05 (1.05%)

As on 28-Aug-2026IST

Market cap

₹137 Cr

Revenue (TTM)

₹97 Cr

P/E Ratio

18.5

P/B Ratio

2.4

Div. Yield

0 %

Edit

	Aztec Fluids & Machinery	MTAR Technologies	LG Balakrishnan	Ion Exchange	Shanthi Gears
Market cap (₹ Cr)	137	21,522	5,487	5,449	3,975
Revenue (₹ Cr)	97	1,080	3,217	3,032	499
Net Profit (₹ Cr)	7.41	133.44	318.79	96.17	63.82
Net Margin (%)	7.61	12.01	9.70	3.10	12.29
RoE (%)	13.76	17.40	15.44	8.40	15.46
Price to Earnings	18.54	161.28	17.21	55.55	62.28
Price-To-Book	2.39	24.66	2.47	4.06	8.83

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Aztec Fluids & Machinery	MTAR Technologies	LG Balakrishnan	Ion Exchange	Shanthi Gears
Operating Revenue	96.53	--	3,075.63	2,914.84	518.72
Total Income	97.40	--	3,144.04	3,001.40	538.35
Total Expenditure	83.34	--	2,591.05	2,701.19	414.45
EBITDA	13.19	--	484.57	213.65	104.27
Depreciation	2.20	--	115.27	62.60	16.06
EBIT	10.99	--	369.30	151.05	88.21
Interest	1.58	--	15.92	27.50	0.36
Other Income	0.87	--	68.41	86.56	19.63
Exceptional Items	--	--	2.60	-16.89	-4.78
Profit before Tax	10.28	--	424.40	194.94	102.70
Provision for Tax	2.87	--	105.66	51.74	26.04
Profit after Tax	7.41	--	318.74	143.20	76.66

Liabilities (₹ Cr)

	Aztec Fluids & Machinery	MTAR Technologies	LG Balakrishnan	Ion Exchange	Shanthi Gears
Shareholder's Funds	57.53	--	2,153.70	1,339.03	440.06
Minority Interest	--	--	2.53	1.29	--
Non-Current Liabilities	1.28	--	118.88	411.80	0.89
Current Liabilities	48.05	--	719.75	1,613.43	107.62
Total Liabilities	107.42	--	2,994.87	3,371.16	555.59

Assets (₹ Cr)

	Aztec Fluids & Machinery	MTAR Technologies	LG Balakrishnan	Ion Exchange	Shanthi Gears
Non-Current Assets	38.91	--	1,715.66	1,008.82	148.93
Current Assets	67.95	--	1,279.20	2,356.72	399.64
Total Assets	107.42	--	2,994.87	3,371.16	555.59
Total Debt*	16.70	--	184.78	454.40	0.00
Net Current Assets	19.89	--	559.45	743.29	292.02
Contingent Liabilities	0.35	--	53.07	80.77	2.73

Cashflow (₹ Cr)

	Aztec Fluids & Machinery	MTAR Technologies	LG Balakrishnan	Ion Exchange	Shanthi Gears
Cash From Operating Activities	8.54	--	331.71	-28.47	70.10
Cash Flow from Investing Activities	-9.75	--	-280.19	-44.46	-45.30
Cash from Financing Activities	1.21	--	-42.62	100.12	-38.47
Net Cash Inflow / Outflow	0.00	--	8.89	27.19	-13.67

Ratios

Profitability Ratios

	Aztec Fluids & Machinery	MTAR Technologies	LG Balakrishnan	Ion Exchange	Shanthi Gears
ROCE (%)	17.13	--	20.09	13.46	24.45
ROE (%)	13.76	--	15.71	11.25	18.19
ROA (%)	7.59	--	11.41	4.51	14.63
EBIT Margin (%)	14.56	--	17.98	10.30	23.89
Net Margin (%)	7.61	--	10.14	4.77	14.24
Cash Profit Margin (%)	9.95	--	14.11	7.06	17.87

Growth Ratios

	Aztec Fluids & Machinery	MTAR Technologies	LG Balakrishnan	Ion Exchange	Shanthi Gears
Revenue Growth (%)	9.17	--	19.29	6.49	-14.21
EBIT Growth (%)	9.26	--	17.33	-13.18	-13.86
Net Profit Growth (%)	-2.07	--	5.51	-31.24	-20.17
EPS Growth (%)	-2.07	--	5.51	-31.35	-20.17
Book Value Growth (%)	14.78	--	13.09	10.86	9.20

Valuation Ratios

	Aztec Fluids & Machinery	MTAR Technologies	LG Balakrishnan	Ion Exchange	Shanthi Gears
Price / Earnings	15.24	--	16.47	31.96	43.09
Price / Book Value	1.96	--	2.44	3.40	7.51
Dividend Yield (%)	0.00	--	1.34	0.39	1.16
EV/EBITDA	9.20	--	9.35	15.64	26.05
Market Cap (₹ Cr)	112.88	--	5,248.86	4,558.81	3,303.11

Solvency Ratios

	Aztec Fluids & Machinery	MTAR Technologies	LG Balakrishnan	Ion Exchange	Shanthi Gears
Debt to Equity	0.29	--	0.09	0.34	0.00
Short term debt to equity ratio	0.27	--	0.05	0.02	--
Current Ratio	1.41	--	1.78	1.46	3.71
Quick Ratio	0.75	--	1.06	1.19	2.66
Interest Coverage	7.51	--	27.66	8.09	286.28

Operating Efficiency Ratios

	Aztec Fluids & Machinery	MTAR Technologies	LG Balakrishnan	Ion Exchange	Shanthi Gears
Debtors to sales (%)	28.31	--	13.16	36.87	22.29
Asset Turnover	0.99	--	1.10	0.92	0.99
Receivable days	98.82	--	44.27	136.62	88.95
Inventory Days	103.83	--	56.16	46.36	67.99
Payable days	138.05	--	86.15	165.28	100.81
Cash Conversion Cycle	64.60	--	14.29	17.70	56.12