Aztec Fluids & Machinery Peer Comparison

BSE: 544177

₹95.00

₹3.20 (3.49%)

As on 22-Sep-2026IST

Market cap

₹129 Cr

Revenue (TTM)

₹97 Cr

P/E Ratio

17.4

P/B Ratio

2.2

Div. Yield

0 %

Edit

	Aztec Fluids & Machinery	MTAR Technologies	Ion Exchange	LG Balakrishnan	Shanthi Gears
Market cap (₹ Cr)	129	22,128	6,312	5,517	5,163
Revenue (₹ Cr)	97	1,080	3,032	3,217	499
Net Profit (₹ Cr)	7.41	133.44	96.17	318.79	63.82
Net Margin (%)	7.61	12.01	3.10	9.70	12.29
RoE (%)	13.76	17.40	8.40	15.44	15.46
Price to Earnings	17.44	165.82	64.35	17.31	80.90
Price-To-Book	2.25	25.35	4.70	2.48	11.48

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Aztec Fluids & Machinery	MTAR Technologies	Ion Exchange	LG Balakrishnan	Shanthi Gears
Operating Revenue	96.53	876.21	2,914.84	3,075.63	518.72
Total Income	97.40	899.30	3,001.40	3,144.04	538.35
Total Expenditure	83.34	705.00	2,701.19	2,591.05	414.45
EBITDA	13.19	171.21	213.65	484.57	104.27
Depreciation	2.20	35.03	62.60	115.27	16.06
EBIT	10.99	136.18	151.05	369.30	88.21
Interest	1.58	29.36	27.50	15.92	0.36
Other Income	0.87	23.09	86.56	68.41	19.63
Exceptional Items	--	-3.77	-16.89	2.60	-4.78
Profit before Tax	10.28	126.15	194.94	424.40	102.70
Provision for Tax	2.87	32.12	51.74	105.66	26.04
Profit after Tax	7.41	94.03	143.20	318.74	76.66

Liabilities (₹ Cr)

	Aztec Fluids & Machinery	MTAR Technologies	Ion Exchange	LG Balakrishnan	Shanthi Gears
Shareholder's Funds	57.53	822.59	1,339.03	2,153.70	440.06
Minority Interest	--	--	1.29	2.53	--
Non-Current Liabilities	1.28	194.00	411.80	118.88	0.89
Current Liabilities	48.05	726.84	1,613.43	719.75	107.62
Total Liabilities	107.42	1,743.43	3,371.16	2,994.87	555.59

Assets (₹ Cr)

	Aztec Fluids & Machinery	MTAR Technologies	Ion Exchange	LG Balakrishnan	Shanthi Gears
Non-Current Assets	38.91	615.21	1,008.82	1,715.66	148.93
Current Assets	67.95	1,128.22	2,356.72	1,279.20	399.64
Total Assets	107.42	1,743.43	3,371.16	2,994.87	555.59
Total Debt*	16.70	369.22	454.40	184.78	0.00
Net Current Assets	19.89	401.38	743.29	559.45	292.02
Contingent Liabilities	0.35	2.27	80.77	53.07	2.73

Cashflow (₹ Cr)

	Aztec Fluids & Machinery	MTAR Technologies	Ion Exchange	LG Balakrishnan	Shanthi Gears
Cash From Operating Activities	8.54	196.90	-28.47	331.71	70.10
Cash Flow from Investing Activities	-9.75	-352.61	-44.46	-280.19	-45.30
Cash from Financing Activities	1.21	154.77	100.12	-42.62	-38.47
Net Cash Inflow / Outflow	0.00	-0.94	27.19	8.89	-13.67

Ratios

Profitability Ratios

	Aztec Fluids & Machinery	MTAR Technologies	Ion Exchange	LG Balakrishnan	Shanthi Gears
ROCE (%)	17.13	14.82	13.46	20.09	24.45
ROE (%)	13.76	12.12	11.25	15.71	18.19
ROA (%)	7.59	6.54	4.51	11.41	14.63
EBIT Margin (%)	14.56	22.17	10.30	17.98	23.89
Net Margin (%)	7.61	10.46	4.77	10.14	14.24
Cash Profit Margin (%)	9.95	14.73	7.06	14.11	17.87

Growth Ratios

	Aztec Fluids & Machinery	MTAR Technologies	Ion Exchange	LG Balakrishnan	Shanthi Gears
Revenue Growth (%)	9.17	29.62	6.49	19.29	-14.21
EBIT Growth (%)	9.26	54.22	-13.18	17.33	-13.86
Net Profit Growth (%)	-2.07	77.79	-31.24	5.51	-20.17
EPS Growth (%)	-2.07	77.79	-31.35	5.51	-20.17
Book Value Growth (%)	14.78	12.85	10.86	13.09	9.20

Valuation Ratios

	Aztec Fluids & Machinery	MTAR Technologies	Ion Exchange	LG Balakrishnan	Shanthi Gears
Price / Earnings	15.24	113.49	31.96	16.47	43.09
Price / Book Value	1.96	12.97	3.40	2.44	7.51
Dividend Yield (%)	0.00	0.00	0.39	1.34	1.16
EV/EBITDA	9.20	56.71	15.64	9.35	26.05
Market Cap (₹ Cr)	112.88	10,671.23	4,558.81	5,248.86	3,303.11

Solvency Ratios

	Aztec Fluids & Machinery	MTAR Technologies	Ion Exchange	LG Balakrishnan	Shanthi Gears
Debt to Equity	0.29	0.45	0.34	0.09	0.00
Short term debt to equity ratio	0.27	0.22	0.02	0.05	--
Current Ratio	1.41	1.55	1.46	1.78	3.71
Quick Ratio	0.75	0.86	1.19	1.06	2.66
Interest Coverage	7.51	5.30	8.09	27.66	286.28

Operating Efficiency Ratios

	Aztec Fluids & Machinery	MTAR Technologies	Ion Exchange	LG Balakrishnan	Shanthi Gears
Debtors to sales (%)	28.31	38.44	36.87	13.16	22.29
Asset Turnover	0.99	0.61	0.92	1.10	0.99
Receivable days	98.82	113.85	136.62	44.27	88.95
Inventory Days	103.83	176.33	46.36	56.16	67.99
Payable days	138.05	101.93	165.28	86.15	100.81
Cash Conversion Cycle	64.60	188.25	17.70	14.29	56.12