JNK India Peer Comparison

NSE: JNKINDIA | BSE: 544167

₹418.40

₹4.45 (1.08%)

As on 23-Sep-2026IST

Market cap

₹2,344 Cr

Revenue (TTM)

₹899 Cr

P/E Ratio

31.1

P/B Ratio

4.1

Div. Yield

0.1 %

Edit

	JNK India	KRN Heat Exchanger And Refrigeration	Johnson Controls	Voltas	Blue Star
Market cap (₹ Cr)	2,344	9,249	4,812	37,357	31,521
Revenue (₹ Cr)	899	737	2,942	14,979	12,798
Net Profit (₹ Cr)	73.71	96.94	4.67	584.08	507.25
Net Margin (%)	8.00	12.99	0.16	3.84	3.94
RoE (%)	13.87	17.52	3.32	7.29	16.22
Price to Earnings	31.12	95.40	1,030.43	83.17	61.90
Price-To-Book	4.06	9.67	9.20	5.64	8.95

Income Statement (₹ Cr)

	JNK India	KRN Heat Exchanger And Refrigeration	Johnson Controls	Voltas	Blue Star
Operating Revenue	899.42	737.09	2,941.58	14,979.42	12,797.66
Total Income	921.01	746.05	2,961.53	15,226.74	12,864.26
Total Expenditure	794.92	593.15	2,869.60	14,245.53	11,892.30
EBITDA	104.50	143.94	71.98	733.89	905.36
Depreciation	9.82	23.05	55.03	86.94	194.06
EBIT	94.68	120.89	16.95	646.95	711.30
Interest	17.99	8.25	11.32	86.00	75.54
Other Income	21.60	8.95	19.95	247.32	66.60
Exceptional Items	0.00	0.40	-15.05	-26.49	-29.66
Profit before Tax	98.28	122.00	10.53	781.78	672.70
Provision for Tax	24.58	25.06	5.86	197.70	165.45
Profit after Tax	73.71	96.94	4.67	584.08	507.25

	JNK India	KRN Heat Exchanger And Refrigeration	Johnson Controls	Voltas	Blue Star
Shareholder's Funds	567.65	574.00	500.51	6,376.21	3,431.41
Minority Interest	1.61	0.00	0.00	7.03	0.20
Non-Current Liabilities	17.52	2.24	89.75	556.60	275.86
Current Liabilities	476.05	355.58	1,325.19	7,554.03	4,866.26
Total Liabilities	1,061.56	--	2,015.38	14,496.08	8,566.72

	JNK India	KRN Heat Exchanger And Refrigeration	Johnson Controls	Voltas	Blue Star
Non-Current Assets	48.09	347.18	410.96	3,606.17	1,714.71
Current Assets	968.90	583.13	1,431.39	10,329.19	6,388.27
Total Assets	1,061.56	--	2,015.38	14,496.08	8,566.72
Total Debt*	74.08	--	60.02	966.40	626.80
Net Current Assets	492.85	227.55	106.20	2,775.16	1,522.01
Contingent Liabilities	0.20	--	105.11	1,730.23	179.49

	JNK India	KRN Heat Exchanger And Refrigeration	Johnson Controls	Voltas	Blue Star
Cash From Operating Activities	-2.18	--	113.43	70.97	153.81
Cash Flow from Investing Activities	-161.83	--	-94.84	281.75	-358.76
Cash from Financing Activities	51.63	--	-100.94	-262.41	137.14
Net Cash Inflow / Outflow	-112.38	--	-82.35	90.31	-67.81

	JNK India	KRN Heat Exchanger And Refrigeration	Johnson Controls	Voltas	Blue Star
ROCE (%)	17.82	--	1.83	8.75	21.17
ROE (%)	13.87	17.52	3.32	7.29	16.22
ROA (%)	7.97	12.70	0.25	4.22	6.03
EBIT Margin (%)	10.53	16.40	0.58	4.32	5.56
Net Margin (%)	8.00	12.99	0.16	3.84	3.94
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	JNK India	KRN Heat Exchanger And Refrigeration	Johnson Controls	Voltas	Blue Star
Revenue Growth (%)	84.36	64.04	12.57	3.80	5.90
EBIT Growth (%)	213.29	86.84	-60.54	-19.54	2.14
Net Profit Growth (%)	195.33	81.79	-87.69	-23.39	-7.12
EPS Growth (%)	200.65	78.02	-59.69	-28.29	-0.63
Book Value Growth (%)	13.16	--	-21.91	-2.10	11.72

	JNK India	KRN Heat Exchanger And Refrigeration	Johnson Controls	Voltas	Blue Star
Price / Earnings	31.12	92.51	296.18	80.44	59.38
Price / Book Value	4.06	9.67	9.20	5.64	8.95
Dividend Yield (%)	0.07	0.00	2.03	0.35	0.55
EV/EBITDA	21.10	65.23	66.90	50.78	34.58
Market Cap (₹ Cr)	1,177.32	--	2,820.40	42,019.85	33,112.07

	JNK India	KRN Heat Exchanger And Refrigeration	Johnson Controls	Voltas	Blue Star
Debt to Equity	0.00	0.00	0.00	0.06	0.00
Short term debt to equity ratio	0.13	--	0.12	0.09	0.18
Current Ratio	2.04	1.64	1.08	1.37	1.31
Quick Ratio	1.98	0.87	0.44	0.91	0.87
Interest Coverage	6.46	15.79	1.93	10.09	9.91

	JNK India	KRN Heat Exchanger And Refrigeration	Johnson Controls	Voltas	Blue Star
Debtors to sales (%)	38.34	23.70	16.24	20.26	16.72
Asset Turnover	0.97	0.97	1.58	1.08	1.52
Receivable days	152.52	--	60.83	67.48	60.32
Inventory Days	15.11	--	109.44	78.76	63.50
Payable days	129.72	--	190.71	150.37	164.02
Cash Conversion Cycle	37.90	--	-20.43	-4.12	-40.20

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.