JNK India Peer Comparison

NSE: JNKINDIA | BSE: 544167

₹376.25

₹-4.15 (-1.09%)

As on 09-Nov-2026IST

Market cap

₹2,105 Cr

Revenue (TTM)

₹905 Cr

P/E Ratio

27.9

P/B Ratio

3.6

Div. Yield

0.1 %

Edit

	JNK India	KRN Heat Exchanger And Refrigeration	Johnson Controls	Voltas	Blue Star
Market cap (₹ Cr)	2,105	6,332	4,683	36,000	32,384
Revenue (₹ Cr)	905	904	3,008	15,339	13,306
Net Profit (₹ Cr)	73.96	115.03	2.97	604.87	530.72
Net Margin (%)	7.96	12.53	0.10	3.89	3.97
RoE (%)	13.04	14.72	1.42	7.36	15.54
Price to Earnings	27.88	55.04	1,576.93	77.00	60.63
Price-To-Book	3.56	6.43	9.72	5.33	9.29

Income Statement (₹ Cr)

	JNK India	KRN Heat Exchanger And Refrigeration	Johnson Controls	Voltas	Blue Star
Operating Revenue	905.07	687.44	3,007.56	15,338.67	13,306.24
Total Income	929.40	700.07	3,016.99	15,560.89	13,378.62
Total Expenditure	799.79	607.38	2,939.12	14,547.33	12,381.73
EBITDA	105.28	80.07	68.44	791.34	924.51
Depreciation	11.65	3.03	52.62	86.09	218.61
EBIT	93.63	77.04	15.82	705.25	705.90
Interest	20.04	5.26	11.59	85.81	75.47
Other Income	24.33	12.63	9.43	222.22	72.38
Exceptional Items	0.00	0.40	-5.08	-26.49	-6.64
Profit before Tax	97.92	84.81	8.58	815.17	696.17
Provision for Tax	23.96	18.62	5.61	210.30	165.45
Profit after Tax	73.96	66.19	2.97	604.87	530.72

	JNK India	KRN Heat Exchanger And Refrigeration	Johnson Controls	Voltas	Blue Star
Shareholder's Funds	590.72	942.17	482.02	6,748.85	3,487.30
Minority Interest	1.55	0.00	0.00	9.17	-0.02
Non-Current Liabilities	21.52	1.49	81.38	621.86	345.51
Current Liabilities	532.44	161.95	970.98	6,379.71	4,650.58
Total Liabilities	1,061.56	--	2,015.38	14,496.08	8,566.72

	JNK India	KRN Heat Exchanger And Refrigeration	Johnson Controls	Voltas	Blue Star
Non-Current Assets	51.88	610.74	454.34	3,895.52	1,721.02
Current Assets	1,050.01	494.00	1,012.70	9,484.02	6,156.44
Total Assets	1,061.56	--	2,015.38	14,496.08	8,566.72
Total Debt*	74.08	--	60.02	966.40	626.80
Net Current Assets	517.57	332.05	41.72	3,104.31	1,505.86
Contingent Liabilities	0.20	--	105.11	1,730.23	179.49

	JNK India	KRN Heat Exchanger And Refrigeration	Johnson Controls	Voltas	Blue Star
Cash From Operating Activities	-2.18	--	113.43	70.97	153.81
Cash Flow from Investing Activities	-161.83	--	-94.84	281.75	-358.76
Cash from Financing Activities	51.63	--	-100.94	-262.41	137.14
Net Cash Inflow / Outflow	-112.38	--	-82.35	90.31	-67.81

	JNK India	KRN Heat Exchanger And Refrigeration	Johnson Controls	Voltas	Blue Star
ROCE (%)	17.82	--	1.83	8.75	21.17
ROE (%)	13.04	8.73	1.42	7.36	15.54
ROA (%)	7.72	7.39	0.22	4.54	6.48
EBIT Margin (%)	10.35	11.21	0.53	4.60	5.31
Net Margin (%)	7.96	9.45	0.10	3.89	3.97
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	JNK India	KRN Heat Exchanger And Refrigeration	Johnson Controls	Voltas	Blue Star
Revenue Growth (%)	60.96	20.05	14.71	8.33	8.79
EBIT Growth (%)	171.15	-6.12	-57.36	0.13	-1.56
Net Profit Growth (%)	144.65	0.62	-89.40	-9.09	-3.43
EPS Growth (%)	148.02	-2.46	-81.63	-11.89	0.10
Book Value Growth (%)	13.16	--	-21.91	-2.10	11.72

	JNK India	KRN Heat Exchanger And Refrigeration	Johnson Controls	Voltas	Blue Star
Price / Earnings	27.88	93.70	671.53	74.57	60.25
Price / Book Value	3.56	6.72	9.72	5.33	9.29
Dividend Yield (%)	0.08	0.00	2.09	0.37	0.54
EV/EBITDA	18.68	80.84	68.48	45.38	34.80
Market Cap (₹ Cr)	1,177.32	--	2,820.40	42,019.85	33,112.07

	JNK India	KRN Heat Exchanger And Refrigeration	Johnson Controls	Voltas	Blue Star
Debt to Equity	0.01	0.00	0.00	0.06	0.00
Short term debt to equity ratio	0.13	--	0.12	0.09	0.18
Current Ratio	1.97	3.05	1.04	1.49	1.32
Quick Ratio	1.91	2.54	0.31	0.94	0.83
Interest Coverage	5.89	17.13	1.74	10.50	10.22

	JNK India	KRN Heat Exchanger And Refrigeration	Johnson Controls	Voltas	Blue Star
Debtors to sales (%)	43.15	45.66	7.00	11.19	12.59
Asset Turnover	0.94	0.77	2.19	1.15	1.62
Receivable days	152.52	--	60.83	67.48	60.32
Inventory Days	15.11	--	109.44	78.76	63.50
Payable days	129.72	--	190.71	150.37	164.02
Cash Conversion Cycle	37.90	--	-20.43	-4.12	-40.20

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.