JNK India Peer Comparison

NSE: JNKINDIA | BSE: 544167

₹414.15

₹-2.35 (-0.56%)

As on 16-Oct-2026IST

Market cap

₹2,309 Cr

Revenue (TTM)

₹899 Cr

P/E Ratio

30.7

P/B Ratio

Div. Yield

0.1 %

Edit

	JNK India	Blue Star	Garden Reach	Johnson Controls	Kirloskar Oil	KRN Heat Exchanger And Refrigeration	Motherson Wiring	R R Kabel	TD Power Systems	Voltas
Market cap (₹ Cr)	2,309	32,212	24,286	4,980	29,423	7,474	23,496	27,061	23,617	34,081
Revenue (₹ Cr)	899	12,798	7,507	2,942	7,937	737	12,391	10,832	2,124	14,979
Net Profit (₹ Cr)	73.71	507.25	800.60	4.67	534.60	96.94	627.40	601.24	274.99	584.08
Net Margin (%)	8.00	3.94	10.25	0.16	6.69	12.99	5.06	5.51	12.82	3.84
RoE (%)	13.87	16.22	32.53	3.32	16.32	17.52	31.34	24.89	27.05	7.29
Price to Earnings	30.65	63.26	30.34	1,066.44	53.87	77.09	37.45	44.53	85.88	75.87
Price-To-Book	4.00	9.14	8.68	9.52	7.94	7.81	10.18	9.74	12.89	5.14

Income Statement (₹ Cr)

	JNK India	KRN Heat Exchanger And Refrigeration	Johnson Controls	Voltas	Blue Star
Operating Revenue	899.42	743.80	2,941.58	14,979.42	12,797.66
Total Income	921.01	757.21	2,961.53	15,226.74	12,864.26
Total Expenditure	794.92	654.13	2,869.60	14,245.53	11,892.30
EBITDA	104.50	89.67	71.98	733.89	905.36
Depreciation	9.82	3.20	55.03	86.94	194.06
EBIT	94.68	86.47	16.95	646.95	711.30
Interest	17.99	4.68	11.32	86.00	75.54
Other Income	21.60	13.40	19.95	247.32	66.60
Exceptional Items	0.00	0.40	-15.05	-26.49	-29.66
Profit before Tax	98.28	95.59	10.53	781.78	672.70
Provision for Tax	24.58	21.31	5.86	197.70	165.45
Profit after Tax	73.71	74.29	4.67	584.08	507.25

	JNK India	KRN Heat Exchanger And Refrigeration	Johnson Controls	Voltas	Blue Star
Shareholder's Funds	567.65	566.68	500.51	6,376.21	3,431.41
Minority Interest	1.61	0.00	0.00	7.03	0.20
Non-Current Liabilities	17.52	1.13	89.75	556.60	275.86
Current Liabilities	476.05	154.80	1,325.19	7,554.03	4,866.26
Total Liabilities	1,061.56	--	2,015.38	14,496.08	8,566.72

	JNK India	KRN Heat Exchanger And Refrigeration	Johnson Controls	Voltas	Blue Star
Non-Current Assets	48.09	374.25	410.96	3,606.17	1,714.71
Current Assets	968.90	348.16	1,431.39	10,329.19	6,388.27
Total Assets	1,061.56	--	2,015.38	14,496.08	8,566.72
Total Debt*	74.08	--	60.02	966.40	626.80
Net Current Assets	492.85	193.36	106.20	2,775.16	1,522.01
Contingent Liabilities	0.20	--	105.11	1,730.23	179.49

	JNK India	KRN Heat Exchanger And Refrigeration	Johnson Controls	Voltas	Blue Star
Cash From Operating Activities	-2.18	--	113.43	70.97	153.81
Cash Flow from Investing Activities	-161.83	--	-94.84	281.75	-358.76
Cash from Financing Activities	51.63	--	-100.94	-262.41	137.14
Net Cash Inflow / Outflow	-112.38	--	-82.35	90.31	-67.81

	JNK India	KRN Heat Exchanger And Refrigeration	Johnson Controls	Voltas	Blue Star
ROCE (%)	17.82	--	1.83	8.75	21.17
ROE (%)	13.87	13.43	3.32	7.29	16.22
ROA (%)	7.97	11.32	0.25	4.22	6.03
EBIT Margin (%)	10.53	11.63	0.58	4.32	5.56
Net Margin (%)	8.00	9.81	0.16	3.84	3.94
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	JNK India	KRN Heat Exchanger And Refrigeration	Johnson Controls	Voltas	Blue Star
Revenue Growth (%)	84.36	65.98	12.57	3.80	5.90
EBIT Growth (%)	213.29	23.43	-60.54	-19.54	2.14
Net Profit Growth (%)	195.33	36.99	-87.69	-23.39	-7.12
EPS Growth (%)	200.65	34.71	-59.69	-28.29	-0.63
Book Value Growth (%)	13.16	--	-21.91	-2.10	11.72

	JNK India	KRN Heat Exchanger And Refrigeration	Johnson Controls	Voltas	Blue Star
Price / Earnings	30.65	97.15	306.53	73.39	60.69
Price / Book Value	4.00	7.99	9.52	5.14	9.14
Dividend Yield (%)	0.07	0.00	1.97	0.39	0.54
EV/EBITDA	20.76	84.92	69.24	46.31	35.35
Market Cap (₹ Cr)	1,177.32	--	2,820.40	42,019.85	33,112.07

	JNK India	KRN Heat Exchanger And Refrigeration	Johnson Controls	Voltas	Blue Star
Debt to Equity	0.00	0.00	0.00	0.06	0.00
Short term debt to equity ratio	0.13	--	0.12	0.09	0.18
Current Ratio	2.04	2.25	1.08	1.37	1.31
Quick Ratio	1.98	1.77	0.44	0.91	0.87
Interest Coverage	6.46	21.43	1.93	10.09	9.91

	JNK India	KRN Heat Exchanger And Refrigeration	Johnson Controls	Voltas	Blue Star
Debtors to sales (%)	38.34	25.42	16.24	20.26	16.72
Asset Turnover	0.97	1.13	1.58	1.08	1.52
Receivable days	152.52	--	60.83	67.48	60.32
Inventory Days	15.11	--	109.44	78.76	63.50
Payable days	129.72	--	190.71	150.37	164.02
Cash Conversion Cycle	37.90	--	-20.43	-4.12	-40.20

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.