JNK India Peer Comparison
NSE: JNKINDIA | BSE: 544167
₹433.75
As on 31-Aug-2026IST
Market cap
₹2,432 Cr
Revenue (TTM)
₹899 Cr
P/E Ratio
32.3
P/B Ratio
4.2
Div. Yield
0.1 %
| JNK India | KRN Heat Exchanger And Refrigeration | Johnson Controls | Voltas | Blue Star | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
2,432 | 10,173 | 4,708 | 39,706 | 30,172 |
Revenue (₹ Cr) |
899 | 737 | 2,942 | 14,979 | 12,798 |
Net Profit (₹ Cr) |
73.71 | 96.94 | 4.67 | 584.08 | 507.25 |
Net Margin (%) |
8.00 | 12.99 | 0.16 | 3.84 | 3.94 |
RoE (%) |
13.87 | 17.52 | 3.32 | 7.29 | 16.22 |
Price to Earnings |
32.29 | 104.93 | 1,008.19 | 88.40 | 59.25 |
Price-To-Book |
4.21 | 10.63 | 9.00 | 5.99 | 8.56 |
Income Statement (₹ Cr)
| JNK India | KRN Heat Exchanger And Refrigeration | Johnson Controls | Voltas | Blue Star | |
|---|---|---|---|---|---|
|
Operating Revenue
|
899.42 | 737.09 | 2,941.58 | 14,979.42 | 12,797.66 |
|
Total Income
|
921.01 | 746.05 | 2,961.53 | 15,226.74 | 12,864.26 |
|
Total Expenditure
|
794.92 | 593.15 | 2,869.60 | 14,245.53 | 11,892.30 |
|
EBITDA
|
104.50 | 143.94 | 71.98 | 733.89 | 905.36 |
|
Depreciation
|
9.82 | 23.05 | 55.03 | 86.94 | 194.06 |
|
EBIT
|
94.68 | 120.89 | 16.95 | 646.95 | 711.30 |
|
Interest
|
17.99 | 8.25 | 11.32 | 86.00 | 75.54 |
|
Other Income
|
21.60 | 8.95 | 19.95 | 247.32 | 66.60 |
|
Exceptional Items
|
0.00 | 0.40 | -15.05 | -26.49 | -29.66 |
|
Profit before Tax
|
98.28 | 122.00 | 10.53 | 781.78 | 672.70 |
|
Provision for Tax
|
24.58 | 25.06 | 5.86 | 197.70 | 165.45 |
|
Profit after Tax
|
73.71 | 96.94 | 4.67 | 584.08 | 507.25 |
Liabilities (₹ Cr)
| JNK India | KRN Heat Exchanger And Refrigeration | Johnson Controls | Voltas | Blue Star | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
567.65 | 574.00 | 500.51 | 6,376.21 | 3,431.41 |
|
Minority Interest
|
1.61 | 0.00 | 0.00 | 7.03 | 0.20 |
|
Non-Current Liabilities
|
17.52 | 2.24 | 89.75 | 556.60 | 275.86 |
|
Current Liabilities
|
476.05 | 355.58 | 1,325.19 | 7,554.03 | 4,866.26 |
|
Total Liabilities
|
789.00 | -- | 1,899.10 | 13,107.65 | 8,248.60 |
Assets (₹ Cr)
| JNK India | KRN Heat Exchanger And Refrigeration | Johnson Controls | Voltas | Blue Star | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
48.09 | 347.18 | 410.96 | 3,606.17 | 1,714.71 |
|
Current Assets
|
968.90 | 583.13 | 1,431.39 | 10,329.19 | 6,388.27 |
|
Total Assets
|
789.00 | -- | 1,899.10 | 13,107.65 | 8,248.60 |
|
Total Debt*
|
4.41 | -- | 0.00 | 863.30 | 199.36 |
|
Net Current Assets
|
492.85 | 227.55 | 106.20 | 2,775.16 | 1,522.01 |
|
Contingent Liabilities
|
0.26 | -- | 100.28 | 5,107.18 | 202.04 |
Cashflow (₹ Cr)
| JNK India | KRN Heat Exchanger And Refrigeration | Johnson Controls | Voltas | Blue Star | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-65.38 | -- | 83.25 | -225.15 | 688.07 |
|
Cash Flow from Investing Activities
|
-13.89 | -- | -0.14 | 157.94 | -463.99 |
|
Cash from Financing Activities
|
218.11 | -- | -17.56 | -99.71 | -162.18 |
|
Net Cash Inflow / Outflow
|
138.84 | -- | 65.55 | -166.92 | 61.90 |
Ratios
Profitability Ratios
| JNK India | KRN Heat Exchanger And Refrigeration | Johnson Controls | Voltas | Blue Star | |
|---|---|---|---|---|---|
|
ROCE (%)
|
15.43 | -- | 14.36 | 18.01 | 27.60 |
|
ROE (%)
|
13.87 | 17.52 | 3.32 | 7.29 | 16.22 |
|
ROA (%)
|
7.97 | 12.70 | 0.25 | 4.22 | 6.03 |
|
EBIT Margin (%)
|
10.53 | 16.40 | 0.58 | 4.32 | 5.56 |
|
Net Margin (%)
|
8.00 | 12.99 | 0.16 | 3.84 | 3.94 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| JNK India | KRN Heat Exchanger And Refrigeration | Johnson Controls | Voltas | Blue Star | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
84.36 | 64.04 | 12.57 | 3.80 | 5.90 |
|
EBIT Growth (%)
|
213.29 | 86.84 | -60.54 | -19.54 | 2.14 |
|
Net Profit Growth (%)
|
195.33 | 81.79 | -87.69 | -23.39 | -7.12 |
|
EPS Growth (%)
|
200.65 | 78.02 | -59.69 | -28.29 | -0.63 |
|
Book Value Growth (%)
|
173.64 | -- | 9.95 | 11.90 | 17.29 |
Valuation Ratios
| JNK India | KRN Heat Exchanger And Refrigeration | Johnson Controls | Voltas | Blue Star | |
|---|---|---|---|---|---|
|
Price / Earnings
|
32.29 | 101.75 | 289.79 | 85.50 | 56.84 |
|
Price / Book Value
|
4.21 | 10.63 | 9.00 | 5.99 | 8.56 |
|
Dividend Yield (%)
|
0.07 | 0.00 | 2.08 | 0.33 | 0.58 |
|
EV/EBITDA
|
21.54 | 69.85 | 63.50 | 53.98 | 33.09 |
|
Market Cap (₹ Cr)
|
1,913.16 | -- | 4,811.68 | 48,246.66 | 43,930.85 |
Solvency Ratios
| JNK India | KRN Heat Exchanger And Refrigeration | Johnson Controls | Voltas | Blue Star | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.06 | 0.00 |
|
Short term debt to equity ratio
|
-- | -- | -- | 0.07 | 0.07 |
|
Current Ratio
|
2.04 | 1.64 | 1.08 | 1.37 | 1.31 |
|
Quick Ratio
|
1.98 | 0.87 | 0.44 | 0.91 | 0.87 |
|
Interest Coverage
|
6.46 | 15.79 | 1.93 | 10.09 | 9.91 |
Operating Efficiency Ratios
| JNK India | KRN Heat Exchanger And Refrigeration | Johnson Controls | Voltas | Blue Star | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
38.34 | 23.70 | 16.24 | 20.26 | 16.72 |
|
Asset Turnover
|
0.97 | 0.97 | 1.58 | 1.08 | 1.52 |
|
Receivable days
|
217.93 | -- | 52.86 | 54.85 | 59.65 |
|
Inventory Days
|
48.24 | -- | 94.62 | 57.43 | 54.23 |
|
Payable days
|
186.14 | -- | 153.74 | 117.01 | 158.66 |
|
Cash Conversion Cycle
|
80.03 | -- | -6.26 | -4.73 | -44.77 |