JNK India Financials
NSE: JNKINDIA | BSE: 544167
₹445.05
As on 04-Sep-2026 15:55IST
Market cap
₹2,492 Cr
Revenue (TTM)
₹899 Cr
P/E Ratio
33.1
P/B Ratio
4.3
Div. Yield
0.1 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
899.42
|
476.65
|
480.46
|
407.30
|
296.40
|
137.72
|
|||||
|
Total Income
|
921.01
|
498.71
|
485.40
|
411.55
|
297.14
|
138.45
|
|||||
|
Total Expenditure
|
794.92
|
433.83
|
380.90
|
337.83
|
242.56
|
112.44
|
|||||
|
EBITDA
|
104.50
|
42.82
|
99.56
|
69.47
|
53.84
|
25.28
|
|||||
|
Depreciation
|
9.82
|
6.32
|
5.62
|
6.58
|
2.99
|
1.86
|
|||||
|
EBIT
|
94.68
|
36.49
|
93.94
|
62.89
|
50.85
|
23.42
|
|||||
|
Interest
|
17.99
|
14.50
|
9.98
|
4.21
|
3.77
|
1.35
|
|||||
|
Other Income
|
21.60
|
22.07
|
4.94
|
4.24
|
0.74
|
0.73
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
0.01
|
|||||
|
Profit before Tax
|
98.28
|
44.06
|
88.90
|
62.92
|
47.83
|
22.81
|
|||||
|
Provision for Tax
|
24.58
|
13.86
|
26.25
|
16.35
|
11.84
|
6.33
|
|||||
|
Profit after Tax
|
73.71
|
30.20
|
62.65
|
46.57
|
35.98
|
16.48
|
|||||
|
Minority Interest
|
1.61
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
75.32
|
29.92
|
62.65
|
46.57
|
35.98
|
16.48
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
567.65
|
504.37
|
195.36
|
122.38
|
72.18
|
36.82
|
|||||
|
Minority Interest
|
1.61
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
17.52
|
9.92
|
15.95
|
26.25
|
10.93
|
5.13
|
|||||
|
Current Liabilities
|
476.05
|
268.04
|
299.89
|
186.65
|
184.42
|
83.18
|
|||||
|
Total Liabilities
|
1,061.56
|
789.00
|
514.23
|
337.78
|
268.32
|
125.12
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
48.09
|
53.25
|
53.33
|
29.94
|
28.40
|
3.95
|
|||||
|
Current Assets
|
968.90
|
729.08
|
457.87
|
305.35
|
239.13
|
121.17
|
|||||
|
Total Assets
|
1,061.56
|
789.00
|
514.23
|
337.78
|
268.32
|
125.12
|
|||||
|
Total Debt*
|
--
|
4.41
|
54.78
|
33.76
|
5.99
|
8.95
|
|||||
|
Net Current Assets
|
492.85
|
461.04
|
157.98
|
118.70
|
54.71
|
37.99
|
|||||
|
Contingent Liabilities
|
--
|
0.26
|
0.26
|
1.28
|
1.28
|
1.28
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-65.38
|
-9.60
|
-8.74
|
33.51
|
19.96
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-13.89
|
-14.82
|
-25.02
|
-24.93
|
-16.74
|
|||||
|
Cash from Financing Activities
|
--
|
218.11
|
14.49
|
26.64
|
5.93
|
-0.30
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
138.84
|
-9.93
|
-7.12
|
14.51
|
2.92
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
13.46
|
5.36
|
12.95
|
9.70
|
7.50
|
3.43
|
|||||
|
Cash EPS (₹)
|
13.46
|
6.55
|
14.11
|
11.07
|
8.12
|
3.82
|
|||||
|
Adjusted Book Value (₹)
|
103.17
|
89.92
|
37.88
|
24.44
|
15.04
|
7.67
|
|||||
|
Dividend per Share (₹)
|
0.07
|
0.30
|
0.30
|
0.30
|
2.00
|
0.13
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-11.72
|
-1.98
|
-9.11
|
34.91
|
332.73
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-10.58
|
-10.37
|
-24.33
|
9.40
|
167.82
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
15.43
|
48.67
|
57.30
|
83.25
|
52.78
|
|||||
|
ROE (%)
|
13.87
|
8.82
|
41.68
|
49.16
|
66.03
|
44.75
|
|||||
|
ROA (%)
|
7.97
|
4.67
|
14.80
|
15.45
|
18.33
|
13.17
|
|||||
|
EBIT Margin (%)
|
10.53
|
7.66
|
19.55
|
15.44
|
17.16
|
17.00
|
|||||
|
Net Margin (%)
|
8.00
|
6.06
|
12.91
|
11.32
|
12.11
|
11.90
|
|||||
|
Cash Profit Margin (%)
|
--
|
7.66
|
14.21
|
13.05
|
13.15
|
13.31
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
84.36
|
-0.79
|
17.96
|
37.42
|
115.21
|
--
|
|||||
|
EBIT Growth (%)
|
213.29
|
-61.15
|
49.37
|
23.68
|
117.14
|
--
|
|||||
|
Net Profit Growth (%)
|
201.79
|
-51.79
|
34.52
|
29.43
|
118.40
|
--
|
|||||
|
EPS Growth (%)
|
200.63
|
-58.57
|
33.43
|
29.43
|
118.40
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
173.64
|
56.27
|
62.52
|
96.05
|
--
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
33.08
|
63.94
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
4.32
|
3.81
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
0.07
|
0.09
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
18.77
|
26.69
|
0.34
|
-0.05
|
-0.19
|
-0.68
|
|||||
|
Close Price (₹)
|
504.65
|
343.00
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
520.45
|
897.25
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
200.92
|
264.80
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
2,491.63
|
1,913.16
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.00
|
0.01
|
0.30
|
0.29
|
0.08
|
0.24
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
0.26
|
0.25
|
0.04
|
0.23
|
|||||
|
Current Ratio
|
2.04
|
2.72
|
1.53
|
1.64
|
1.30
|
1.46
|
|||||
|
Quick Ratio
|
1.98
|
2.56
|
1.25
|
1.20
|
0.96
|
1.39
|
|||||
|
Interest Coverage
|
6.46
|
4.04
|
9.91
|
15.94
|
13.70
|
17.93
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
38.34
|
71.18
|
47.85
|
28.07
|
37.12
|
39.23
|
|||||
|
Asset Turnover
|
0.97
|
0.74
|
1.14
|
1.35
|
1.51
|
1.10
|
|||||
|
Receivable days
|
--
|
217.93
|
130.77
|
100.53
|
101.00
|
143.17
|
|||||
|
Inventory Days
|
--
|
48.24
|
62.76
|
64.74
|
41.63
|
13.72
|
|||||
|
Payable days
|
--
|
186.14
|
152.97
|
110.44
|
137.80
|
357.65
|
|||||
|
Cash Conversion Cycle
|
--
|
80.03
|
40.57
|
54.83
|
4.83
|
-200.75
|