Market cap
₹68 Cr
Revenue (TTM)
₹31 Cr
P/E Ratio
8.6
P/B Ratio
0.7
Div. Yield
0 %
| Trust Fintech | Pine Labs | OnEMI Technology Solutions | Infibeam Avenues | Turtlemint Fintech Solutions | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
68 | 19,050 | 5,432 | 5,343 | 4,523 |
Revenue (₹ Cr) |
31 | 2,832 | 1,337 | 9,516 | 663 |
Net Profit (₹ Cr) |
8.01 | 127.44 | 160.62 | 325.30 | -194.11 |
Net Margin (%) |
22.46 | 4.31 | 10.58 | 3.39 | -28.00 |
RoE (%) |
11.55 | 2.66 | 20.71 | 6.66 | -42.85 |
Price to Earnings |
8.64 | 149.66 | 19.30 | 18.18 | -- |
Price-To-Book |
0.67 | 3.22 | 2.37 | 1.06 | 4.78 |
Income Statement (₹ Cr)
| Trust Fintech | Pine Labs | OnEMI Technology Solutions | Infibeam Avenues | Turtlemint Fintech Solutions | |
|---|---|---|---|---|---|
|
Operating Revenue
|
31.26 | 2,274.27 | 1,337.47 | 3,992.58 | 662.71 |
|
Total Income
|
35.64 | 2,327.38 | 1,517.89 | 4,065.72 | 693.21 |
|
Total Expenditure
|
22.41 | 2,056.14 | 1,104.45 | 3,688.72 | 850.94 |
|
EBITDA
|
8.85 | 218.13 | 233.02 | 303.85 | -188.23 |
|
Depreciation
|
1.96 | 292.09 | 22.70 | 70.36 | 29.22 |
|
EBIT
|
6.89 | -73.96 | 210.31 | 233.49 | -217.45 |
|
Interest
|
0.10 | 78.96 | 174.48 | 8.74 | 2.41 |
|
Other Income
|
4.38 | 53.11 | 180.43 | 73.14 | 30.49 |
|
Exceptional Items
|
-- | -36.58 | -- | 4.19 | -- |
|
Profit before Tax
|
11.16 | -136.39 | 216.26 | 308.20 | -189.36 |
|
Provision for Tax
|
3.16 | 9.10 | 55.64 | 72.17 | 4.74 |
|
Profit after Tax
|
8.01 | -145.49 | 160.62 | 236.02 | -194.11 |
Liabilities (₹ Cr)
| Trust Fintech | Pine Labs | OnEMI Technology Solutions | Infibeam Avenues | Turtlemint Fintech Solutions | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
109.56 | 3,506.15 | 1,005.99 | 3,735.46 | 410.46 |
|
Minority Interest
|
-0.10 | -- | -- | 108.20 | -- |
|
Non-Current Liabilities
|
0.15 | 113.97 | 197.06 | 346.79 | 25.35 |
|
Current Liabilities
|
7.94 | 6,954.53 | 1,415.18 | 1,178.25 | 142.88 |
|
Total Liabilities
|
117.56 | 10,714.84 | 2,730.97 | 5,368.70 | 578.69 |
Assets (₹ Cr)
| Trust Fintech | Pine Labs | OnEMI Technology Solutions | Infibeam Avenues | Turtlemint Fintech Solutions | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
37.84 | 2,332.82 | 427.06 | 3,492.30 | 79.20 |
|
Current Assets
|
79.72 | 8,241.83 | 2,191.18 | 1,876.41 | 499.49 |
|
Total Assets
|
117.56 | 10,714.84 | 2,730.97 | 5,368.70 | 578.69 |
|
Total Debt*
|
0.00 | 829.49 | 1,507.58 | 152.55 | 0.00 |
|
Net Current Assets
|
71.78 | 1,287.30 | 775.99 | 698.15 | 356.61 |
|
Contingent Liabilities
|
-- | 322.39 | 1,278.70 | 220.82 | 57.42 |
Cashflow (₹ Cr)
| Trust Fintech | Pine Labs | OnEMI Technology Solutions | Infibeam Avenues | Turtlemint Fintech Solutions | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-36.74 | 49.72 | -661.43 | 72.05 | -215.81 |
|
Cash Flow from Investing Activities
|
-13.96 | -159.15 | -33.23 | -671.56 | 235.23 |
|
Cash from Financing Activities
|
53.12 | -201.09 | 542.34 | 208.28 | -14.74 |
|
Net Cash Inflow / Outflow
|
2.41 | -310.52 | -152.31 | -391.23 | 4.68 |
Ratios
Profitability Ratios
| Trust Fintech | Pine Labs | OnEMI Technology Solutions | Infibeam Avenues | Turtlemint Fintech Solutions | |
|---|---|---|---|---|---|
|
ROCE (%)
|
16.22 | -1.37 | 19.05 | 8.63 | -38.38 |
|
ROE (%)
|
11.55 | -4.50 | 20.71 | 6.79 | -42.85 |
|
ROA (%)
|
9.42 | -1.45 | 7.36 | 4.49 | -32.59 |
|
EBIT Margin (%)
|
42.30 | 11.93 | 30.91 | 9.44 | -23.80 |
|
Net Margin (%)
|
22.46 | -6.25 | 10.58 | 5.81 | -28.00 |
|
Cash Profit Margin (%)
|
31.89 | 6.45 | 13.71 | 7.67 | -24.88 |
Growth Ratios
| Trust Fintech | Pine Labs | OnEMI Technology Solutions | Infibeam Avenues | Turtlemint Fintech Solutions | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-10.79 | 28.52 | -20.12 | 26.74 | 742.69 |
|
EBIT Growth (%)
|
-26.86 | 814.41 | 11.13 | 35.09 | 8.09 |
|
Net Profit Growth (%)
|
-35.96 | 57.45 | -18.59 | 51.39 | -0.39 |
|
EPS Growth (%)
|
-52.85 | 59.15 | -27.44 | 42.20 | -0.39 |
|
Book Value Growth (%)
|
173.67 | 11.39 | 23.63 | 10.21 | -30.15 |
Valuation Ratios
| Trust Fintech | Pine Labs | OnEMI Technology Solutions | Infibeam Avenues | Turtlemint Fintech Solutions | |
|---|---|---|---|---|---|
|
Price / Earnings
|
21.74 | 0.00 | 0.00 | 18.33 | 0.00 |
|
Price / Book Value
|
1.71 | 0.00 | 0.00 | 1.27 | 0.00 |
|
Dividend Yield (%)
|
0.68 | -- | -- | 0.00 | -- |
|
EV/EBITDA
|
12.80 | -19.18 | 3.32 | 11.79 | 1.15 |
|
Market Cap (₹ Cr)
|
174.04 | 0.00 | 0.00 | 4,622.21 | 0.00 |
Solvency Ratios
| Trust Fintech | Pine Labs | OnEMI Technology Solutions | Infibeam Avenues | Turtlemint Fintech Solutions | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.24 | 1.75 | 0.04 | 0.00 |
|
Short term debt to equity ratio
|
-- | 0.22 | 1.23 | 0.02 | -- |
|
Current Ratio
|
10.03 | 1.19 | 1.55 | 1.59 | 3.50 |
|
Quick Ratio
|
9.78 | 1.18 | 1.55 | 1.59 | 3.50 |
|
Interest Coverage
|
112.87 | -0.73 | 2.24 | 36.28 | -77.54 |
Operating Efficiency Ratios
| Trust Fintech | Pine Labs | OnEMI Technology Solutions | Infibeam Avenues | Turtlemint Fintech Solutions | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
43.64 | 37.15 | 5.24 | 2.24 | 24.20 |
|
Asset Turnover
|
0.37 | 0.23 | 0.61 | 0.76 | 1.11 |
|
Receivable days
|
149.05 | 120.12 | 31.73 | 9.39 | 54.42 |
|
Inventory Days
|
24.09 | 4.66 | 0.00 | 0.00 | 0.00 |
|
Payable days
|
-198.67 | 595.79 | -- | -- | -- |
|
Cash Conversion Cycle
|
371.82 | -471.00 | -- | -- | -- |