Market cap
₹56 Cr
Revenue (TTM)
₹42 Cr
P/E Ratio
7.1
P/B Ratio
0.6
Div. Yield
0 %
| Trust Fintech | Pine Labs | Augmont Enterprises | OnEMI Technology Solutions | 63 Moons | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
56 | 17,720 | 9,082 | 6,246 | 4,374 |
Revenue (₹ Cr) |
42 | 2,988 | 94,186 | 2,179 | 318 |
Net Profit (₹ Cr) |
8.22 | 159.97 | 348.30 | 281.45 | -98.86 |
Net Margin (%) |
17.68 | 5.13 | 0.37 | 12.74 | -20.92 |
RoE (%) |
7.76 | 2.69 | 53.25 | 27.72 | -3.67 |
Price to Earnings |
7.11 | 110.82 | 27.20 | 22.19 | -- |
Price-To-Book |
0.55 | 2.94 | 5.21 | 1.95 | 1.25 |
Income Statement (₹ Cr)
| Trust Fintech | Pine Labs | Augmont Enterprises | OnEMI Technology Solutions | 63 Moons | |
|---|---|---|---|---|---|
|
Operating Revenue
|
41.78 | 2,710.59 | 94,186.21 | 2,179.25 | 211.59 |
|
Total Income
|
46.50 | 2,847.15 | 94,282.47 | 2,209.54 | 394.48 |
|
Total Expenditure
|
31.83 | 2,352.11 | 93,799.04 | 1,514.72 | 493.28 |
|
EBITDA
|
9.96 | 358.48 | 387.17 | 664.53 | -281.69 |
|
Depreciation
|
2.99 | 270.13 | 7.26 | 21.62 | 32.58 |
|
EBIT
|
6.96 | 88.35 | 379.91 | 642.91 | -314.28 |
|
Interest
|
0.04 | 84.13 | 3.07 | 296.52 | 1.40 |
|
Other Income
|
4.72 | 136.56 | 96.26 | 30.29 | 182.88 |
|
Exceptional Items
|
-- | -3.29 | -- | -- | 95.99 |
|
Profit before Tax
|
11.64 | 137.28 | 473.10 | 376.68 | -36.81 |
|
Provision for Tax
|
3.42 | 24.77 | 124.80 | 95.23 | 16.13 |
|
Profit after Tax
|
8.22 | 112.51 | 348.30 | 281.45 | -52.94 |
Liabilities (₹ Cr)
| Trust Fintech | Pine Labs | Augmont Enterprises | OnEMI Technology Solutions | 63 Moons | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
117.49 | 5,895.41 | 906.89 | 1,342.78 | 3,551.83 |
|
Minority Interest
|
-- | -- | 25.87 | -- | 97.69 |
|
Non-Current Liabilities
|
-0.11 | 73.70 | 5.02 | 512.00 | 3.88 |
|
Current Liabilities
|
14.05 | 7,199.72 | 472.96 | 2,110.39 | 205.99 |
|
Total Liabilities
|
131.54 | 13,323.60 | 1,413.26 | 4,111.31 | 3,884.34 |
Assets (₹ Cr)
| Trust Fintech | Pine Labs | Augmont Enterprises | OnEMI Technology Solutions | 63 Moons | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
57.45 | 2,268.90 | 54.48 | 717.32 | 1,536.50 |
|
Current Assets
|
73.99 | 10,899.93 | 1,356.24 | 3,247.86 | 2,322.90 |
|
Total Assets
|
131.54 | 13,323.60 | 1,413.26 | 4,111.31 | 3,884.34 |
|
Total Debt*
|
0.00 | 282.87 | 12.67 | 2,396.10 | 2.57 |
|
Net Current Assets
|
59.94 | 3,700.21 | 883.29 | 1,137.47 | 2,116.91 |
|
Contingent Liabilities
|
-- | 353.03 | 15.06 | 103.29 | 596.59 |
Cashflow (₹ Cr)
| Trust Fintech | Pine Labs | Augmont Enterprises | OnEMI Technology Solutions | 63 Moons | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
19.41 | 395.39 | -42.16 | -460.82 | -292.97 |
|
Cash Flow from Investing Activities
|
-15.63 | -1,338.87 | -51.27 | -70.40 | 39.67 |
|
Cash from Financing Activities
|
-4.77 | 1,972.17 | 6.71 | 607.96 | 254.78 |
|
Net Cash Inflow / Outflow
|
-0.99 | 1,028.69 | -86.72 | 76.73 | 1.47 |
Ratios
Profitability Ratios
| Trust Fintech | Pine Labs | Augmont Enterprises | OnEMI Technology Solutions | 63 Moons | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.02 | 4.21 | 70.86 | 21.53 | -1.02 |
|
ROE (%)
|
7.76 | 2.42 | 53.25 | 27.72 | -1.52 |
|
ROA (%)
|
6.59 | 0.95 | 20.94 | 8.55 | -1.41 |
|
EBIT Margin (%)
|
35.11 | 18.26 | 0.51 | 31.88 | -46.70 |
|
Net Margin (%)
|
17.68 | 3.95 | 0.37 | 12.74 | -13.42 |
|
Cash Profit Margin (%)
|
26.84 | 14.12 | 0.38 | 13.91 | -9.62 |
Growth Ratios
| Trust Fintech | Pine Labs | Augmont Enterprises | OnEMI Technology Solutions | 63 Moons | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
33.65 | 19.19 | 42.21 | 62.94 | 351.93 |
|
EBIT Growth (%)
|
3.61 | 82.51 | 48.07 | 68.06 | -101.82 |
|
Net Profit Growth (%)
|
-8.64 | 177.33 | 53.31 | 75.23 | 5.86 |
|
EPS Growth (%)
|
-8.64 | 100.07 | 48.71 | -20.88 | 32.37 |
|
Book Value Growth (%)
|
6.86 | 73.21 | 125.39 | 36.74 | 4.03 |
Valuation Ratios
| Trust Fintech | Pine Labs | Augmont Enterprises | OnEMI Technology Solutions | 63 Moons | |
|---|---|---|---|---|---|
|
Price / Earnings
|
8.84 | 159.06 | 0.00 | 0.00 | 0.00 |
|
Price / Book Value
|
0.66 | 3.04 | 0.00 | 0.00 | 0.61 |
|
Dividend Yield (%)
|
0.00 | 0.00 | -- | -- | 0.43 |
|
EV/EBITDA
|
4.70 | 20.11 | -0.19 | 3.12 | -4.96 |
|
Market Cap (₹ Cr)
|
72.67 | 17,896.13 | 0.00 | 0.00 | 2,163.84 |
Solvency Ratios
| Trust Fintech | Pine Labs | Augmont Enterprises | OnEMI Technology Solutions | 63 Moons | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.05 | 0.01 | 2.04 | 0.00 |
|
Short term debt to equity ratio
|
-- | 0.05 | 0.01 | 1.32 | -- |
|
Current Ratio
|
5.27 | 1.51 | 2.87 | 1.54 | 11.28 |
|
Quick Ratio
|
5.27 | 1.51 | 2.14 | 1.54 | 11.28 |
|
Interest Coverage
|
318.21 | 2.63 | 155.05 | 2.27 | -25.21 |
Operating Efficiency Ratios
| Trust Fintech | Pine Labs | Augmont Enterprises | OnEMI Technology Solutions | 63 Moons | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
50.88 | 38.45 | 0.19 | 4.79 | 31.31 |
|
Asset Turnover
|
0.33 | 0.23 | 56.62 | 0.66 | 0.06 |
|
Receivable days
|
159.15 | 127.05 | 0.43 | 14.60 | 59.70 |
|
Inventory Days
|
0.00 | 4.17 | 1.17 | 0.00 | 0.00 |
|
Payable days
|
314.12 | 460.56 | 0.32 | -- | 128.25 |
|
Cash Conversion Cycle
|
-154.97 | -329.34 | 1.28 | -- | -68.55 |