Market cap
₹71 Cr
Revenue (TTM)
₹31 Cr
P/E Ratio
9.1
P/B Ratio
0.7
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
31.26
|
35.04
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
35.64
|
35.48
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
22.41
|
17.40
|
--
|
--
|
--
|
--
|
|||||
|
EBITDA
|
8.85
|
17.64
|
--
|
--
|
--
|
--
|
|||||
|
Depreciation
|
1.96
|
1.23
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
6.89
|
16.41
|
--
|
--
|
--
|
--
|
|||||
|
Interest
|
0.10
|
0.16
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
4.38
|
0.44
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
11.16
|
16.69
|
--
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
3.16
|
4.19
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
8.01
|
12.50
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
8.01
|
12.50
|
--
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
109.56
|
45.11
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
-0.10
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.15
|
0.06
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
7.94
|
7.27
|
--
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
117.56
|
52.44
|
--
|
--
|
--
|
--
|
Assets (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
37.84
|
25.84
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
79.72
|
26.60
|
--
|
--
|
--
|
--
|
|||||
|
Total Assets
|
117.56
|
52.44
|
--
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
--
|
0.17
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
71.78
|
19.33
|
--
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-36.74
|
12.68
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-13.96
|
-17.09
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
53.12
|
5.62
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
2.41
|
1.21
|
--
|
--
|
--
|
--
|
Financials Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
3.36
|
7.13
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
4.18
|
7.83
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
42.63
|
21.15
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
0.50
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-15.42
|
7.23
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-22.46
|
0.84
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
16.22
|
45.19
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
11.55
|
33.69
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
9.42
|
23.84
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
22.03
|
46.82
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
22.46
|
35.23
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
31.89
|
39.19
|
--
|
--
|
--
|
--
|
Growth Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-10.79
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-58.03
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
-35.96
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-52.85
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
173.67
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
21.74
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.71
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
0.68
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
12.80
|
0.85
|
--
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
73.05
|
101.00
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
316.00
|
101.00
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
73.05
|
101.00
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
174.04
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.00
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.00
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
10.03
|
3.66
|
--
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
9.78
|
3.66
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
112.87
|
107.39
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
43.64
|
33.93
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.37
|
0.67
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
149.05
|
123.83
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
24.09
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
-198.67
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
371.82
|
--
|
--
|
--
|
--
|
--
|