Tvs Supply Chain Peer Comparison
NSE: TVSSCS | BSE: 543965
₹131.56
As on 28-Aug-2026IST
Market cap
₹5,818 Cr
Revenue (TTM)
₹11,746 Cr
P/E Ratio
89.8
P/B Ratio
2.9
Div. Yield
0 %
| Tvs Supply Chain | Transport | Mahindra Logistics | Sindhu Trade Links | Gateway Distriparks | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
5,818 | 6,814 | 3,895 | 3,850 | 2,671 |
Revenue (₹ Cr) |
11,746 | 5,026 | 7,378 | 488 | 2,211 |
Net Profit (₹ Cr) |
63.12 | 377.00 | 48.04 | -1.30 | 248.44 |
Net Margin (%) |
0.53 | 7.44 | 0.65 | -0.24 | 11.15 |
RoE (%) |
3.78 | 18.42 | 3.48 | 4.26 | 10.77 |
Price to Earnings |
89.83 | 14.92 | 101.21 | 49.75 | 10.93 |
Price-To-Book |
2.86 | 2.58 | 3.25 | 1.94 | 1.14 |
Income Statement (₹ Cr)
| Tvs Supply Chain | Transport | Mahindra Logistics | Sindhu Trade Links | Gateway Distriparks | |
|---|---|---|---|---|---|
|
Operating Revenue
|
11,002.97 | 4,916.77 | 6,999.30 | 1,731.10 | 1,680.56 |
|
Total Income
|
11,054.70 | 4,965.02 | 7,024.66 | 2,292.70 | 1,711.72 |
|
Total Expenditure
|
10,226.72 | 4,399.71 | 6,631.06 | 1,956.22 | 1,294.58 |
|
EBITDA
|
776.25 | 517.06 | 368.24 | -225.12 | 385.98 |
|
Depreciation
|
570.40 | 127.30 | 277.87 | 55.00 | 115.19 |
|
EBIT
|
205.85 | 389.77 | 90.37 | -280.12 | 270.79 |
|
Interest
|
165.48 | 22.79 | 75.02 | 121.09 | 47.96 |
|
Other Income
|
51.73 | 48.24 | 25.36 | 561.60 | 31.17 |
|
Exceptional Items
|
-105.63 | -- | -7.36 | -- | 131.98 |
|
Profit before Tax
|
168.50 | 499.90 | 33.16 | 166.33 | 386.97 |
|
Provision for Tax
|
51.48 | 40.02 | 22.59 | 44.74 | 13.21 |
|
Profit after Tax
|
117.02 | 459.88 | 10.57 | 121.59 | 373.76 |
Liabilities (₹ Cr)
| Tvs Supply Chain | Transport | Mahindra Logistics | Sindhu Trade Links | Gateway Distriparks | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,033.50 | 2,565.99 | 1,174.78 | 1,607.83 | 2,203.50 |
|
Minority Interest
|
28.81 | 39.32 | 24.48 | 538.66 | 249.68 |
|
Non-Current Liabilities
|
1,282.46 | 279.04 | 438.16 | 370.99 | 380.93 |
|
Current Liabilities
|
3,671.77 | 597.51 | 1,417.62 | 212.22 | 393.98 |
|
Total Liabilities
|
7,140.07 | 3,481.86 | 3,105.01 | 2,729.71 | 3,437.49 |
Assets (₹ Cr)
| Tvs Supply Chain | Transport | Mahindra Logistics | Sindhu Trade Links | Gateway Distriparks | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3,257.11 | 1,880.46 | 1,417.21 | 2,024.92 | 2,779.17 |
|
Current Assets
|
3,759.43 | 1,600.39 | 1,637.83 | 704.78 | 418.65 |
|
Total Assets
|
7,140.07 | 3,481.86 | 3,105.01 | 2,729.71 | 3,437.49 |
|
Total Debt*
|
1,110.31 | 218.69 | 43.66 | 371.07 | 370.60 |
|
Net Current Assets
|
87.66 | 1,002.87 | 220.21 | 492.56 | 24.67 |
|
Contingent Liabilities
|
99.81 | 166.39 | 284.37 | 638.01 | 6,030.45 |
Cashflow (₹ Cr)
| Tvs Supply Chain | Transport | Mahindra Logistics | Sindhu Trade Links | Gateway Distriparks | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
746.34 | 444.39 | 253.61 | -50.98 | 384.87 |
|
Cash Flow from Investing Activities
|
-291.66 | -367.07 | -316.16 | 473.28 | -110.84 |
|
Cash from Financing Activities
|
-449.29 | -35.09 | 104.58 | -407.53 | -267.02 |
|
Net Cash Inflow / Outflow
|
5.39 | 42.23 | 42.03 | 14.77 | 7.01 |
Ratios
Profitability Ratios
| Tvs Supply Chain | Transport | Mahindra Logistics | Sindhu Trade Links | Gateway Distriparks | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.51 | 20.52 | 10.40 | 12.80 | 17.99 |
|
ROE (%)
|
6.17 | 19.60 | 1.32 | 7.84 | 18.07 |
|
ROA (%)
|
1.85 | 14.34 | 0.38 | 3.29 | 13.08 |
|
EBIT Margin (%)
|
7.53 | 11.50 | 5.62 | 19.44 | 24.82 |
|
Net Margin (%)
|
1.06 | 9.26 | 0.15 | 5.30 | 21.84 |
|
Cash Profit Margin (%)
|
6.24 | 11.94 | 4.02 | 10.20 | 27.80 |
Growth Ratios
| Tvs Supply Chain | Transport | Mahindra Logistics | Sindhu Trade Links | Gateway Distriparks | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
10.08 | 9.46 | 14.65 | 2.72 | 9.40 |
|
EBIT Growth (%)
|
13.22 | 11.32 | 31.26 | 13.33 | 5.00 |
|
Net Profit Growth (%)
|
1,313.90 | 10.55 | 135.23 | 71.82 | 44.72 |
|
EPS Growth (%)
|
940.97 | 10.44 | 105.09 | -54.88 | 44.74 |
|
Book Value Growth (%)
|
13.02 | 19.14 | 167.95 | 7.49 | 14.02 |
Valuation Ratios
| Tvs Supply Chain | Transport | Mahindra Logistics | Sindhu Trade Links | Gateway Distriparks | |
|---|---|---|---|---|---|
|
Price / Earnings
|
35.15 | 15.49 | 1,437.61 | 96.51 | 8.06 |
|
Price / Book Value
|
2.00 | 2.77 | 2.81 | 1.54 | 1.36 |
|
Dividend Yield (%)
|
0.00 | 1.09 | 0.75 | 0.00 | 3.34 |
|
EV/EBITDA
|
5.32 | 12.68 | 7.97 | 8.40 | 8.02 |
|
Market Cap (₹ Cr)
|
4,017.18 | 7,064.91 | 3,291.77 | 2,476.34 | 2,990.38 |
Solvency Ratios
| Tvs Supply Chain | Transport | Mahindra Logistics | Sindhu Trade Links | Gateway Distriparks | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.55 | 0.09 | 0.04 | 0.23 | 0.17 |
|
Short term debt to equity ratio
|
0.48 | 0.01 | 0.00 | 0.02 | 0.00 |
|
Current Ratio
|
1.02 | 2.68 | 1.16 | 3.32 | 1.06 |
|
Quick Ratio
|
0.88 | 2.65 | 1.16 | 3.28 | 1.02 |
|
Interest Coverage
|
2.02 | 22.93 | 1.44 | 2.37 | 9.07 |
Operating Efficiency Ratios
| Tvs Supply Chain | Transport | Mahindra Logistics | Sindhu Trade Links | Gateway Distriparks | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.95 | 16.60 | 9.85 | 19.93 | 16.29 |
|
Asset Turnover
|
1.75 | 1.53 | 2.57 | 0.47 | 0.62 |
|
Receivable days
|
51.12 | 57.10 | 33.40 | 73.05 | 44.54 |
|
Inventory Days
|
15.15 | 0.79 | 0.00 | 8.70 | 3.12 |
|
Payable days
|
286.06 | -- | -- | 419.38 | 1,214.95 |
|
Cash Conversion Cycle
|
-219.79 | -- | -- | -337.63 | -1,167.29 |