Drone Destination Peer Comparison

NSE: DRONE

₹32.20

₹-0.15 (-0.46%)

As on 09-Nov-2026IST

Market cap

₹79 Cr

Revenue (TTM)

₹35 Cr

P/E Ratio

67

P/B Ratio

1.3

Div. Yield

0 %

Edit

	Drone Destination	IDEAFORGE	Zetwerk Manufacturing Businesses	Data Patterns	Azad Engineering
Market cap (₹ Cr)	79	3,333	29,141	22,506	15,724
Revenue (₹ Cr)	35	332	15,913	767	684
Net Profit (₹ Cr)	1.17	30.01	-964.39	240.71	137.61
Net Margin (%)	3.20	8.43	-5.98	30.31	19.21
RoE (%)	1.95	3.54	-57.28	14.05	8.78
Price to Earnings	67.03	111.08	--	93.50	114.68
Price-To-Book	1.30	3.04	13.36	13.06	9.85

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Drone Destination	IDEAFORGE	Zetwerk Manufacturing Businesses	Data Patterns	Azad Engineering
Operating Revenue	35.07	226.13	15,913.32	924.77	602.98
Total Income	36.66	248.42	16,121.71	959.73	648.63
Total Expenditure	25.40	220.58	15,599.89	557.78	377.66
EBITDA	9.67	5.55	313.44	366.99	225.31
Depreciation	6.34	43.07	196.69	22.95	52.84
EBIT	3.33	-37.53	116.75	344.04	172.47
Interest	2.91	4.70	366.22	12.45	30.82
Other Income	1.60	22.29	208.38	34.96	45.65
Exceptional Items	--	--	-835.84	-3.01	--
Profit before Tax	2.02	-19.94	-916.44	363.54	187.31
Provision for Tax	0.84	-2.91	47.95	92.17	53.74
Profit after Tax	1.17	-17.03	-964.39	271.37	133.56

Liabilities (₹ Cr)

	Drone Destination	IDEAFORGE	Zetwerk Manufacturing Businesses	Data Patterns	Azad Engineering
Shareholder's Funds	60.67	599.04	4,653.90	1,735.97	1,528.90
Minority Interest	--	--	159.82	--	-0.06
Non-Current Liabilities	7.30	9.59	1,237.57	52.81	368.54
Current Liabilities	20.47	187.21	5,910.60	140.44	334.61
Total Liabilities	89.96	808.39	13,378.16	1,929.22	2,231.98

Assets (₹ Cr)

	Drone Destination	IDEAFORGE	Zetwerk Manufacturing Businesses	Data Patterns	Azad Engineering
Non-Current Assets	16.08	309.70	3,537.62	789.86	1,210.74
Current Assets	72.35	486.14	8,452.87	1,139.36	1,021.24
Total Assets	89.96	808.39	13,378.16	1,929.22	2,231.98
Total Debt*	23.65	72.13	1,936.16	0.00	456.64
Net Current Assets	51.88	298.93	2,542.27	998.92	686.63
Contingent Liabilities	--	--	1,168.01	684.63	29.33

Cashflow (₹ Cr)

	Drone Destination	IDEAFORGE	Zetwerk Manufacturing Businesses	Data Patterns	Azad Engineering
Cash From Operating Activities	-0.65	-63.41	-681.53	80.15	-118.97
Cash Flow from Investing Activities	-2.01	15.17	-394.13	-3.21	-71.42
Cash from Financing Activities	4.95	60.96	1,789.31	-57.73	174.15
Net Cash Inflow / Outflow	2.29	12.71	713.65	19.21	-16.24

Ratios

Profitability Ratios

	Drone Destination	IDEAFORGE	Zetwerk Manufacturing Businesses	Data Patterns	Azad Engineering
ROCE (%)	6.17	-2.38	-8.63	23.18	12.04
ROE (%)	1.95	-2.90	-57.28	16.73	9.14
ROA (%)	1.42	-2.32	-8.13	14.40	6.50
EBIT Margin (%)	32.12	12.31	3.28	43.46	44.94
Net Margin (%)	3.20	-6.85	-5.98	28.28	20.59
Cash Profit Margin (%)	21.41	11.52	-4.79	31.83	30.91

Growth Ratios

	Drone Destination	IDEAFORGE	Zetwerk Manufacturing Businesses	Data Patterns	Azad Engineering
Revenue Growth (%)	40.84	40.26	40.43	30.55	31.84
EBIT Growth (%)	2,219.54	190.60	19.11	25.09	57.63
Net Profit Growth (%)	117.20	72.66	-348.41	22.34	54.35
EPS Growth (%)	117.20	72.78	-342.87	22.34	52.18
Book Value Growth (%)	2.23	-1.76	-118.99	15.10	9.69

Valuation Ratios

	Drone Destination	IDEAFORGE	Zetwerk Manufacturing Businesses	Data Patterns	Azad Engineering
Price / Earnings	76.19	0.00	0.00	62.62	72.12
Price / Book Value	1.47	2.77	0.00	9.79	6.27
Dividend Yield (%)	0.00	0.00	--	0.33	0.00
EV/EBITDA	8.27	59.01	7.98	42.04	36.37
Market Cap (₹ Cr)	89.30	1,610.08	0.00	16,992.09	9,583.02

Solvency Ratios

	Drone Destination	IDEAFORGE	Zetwerk Manufacturing Businesses	Data Patterns	Azad Engineering
Debt to Equity	0.39	0.12	0.50	0.00	0.30
Short term debt to equity ratio	0.25	0.12	0.23	--	0.08
Current Ratio	3.54	2.60	1.43	8.11	3.05
Quick Ratio	2.62	1.83	1.22	6.16	2.07
Interest Coverage	1.69	-3.24	-1.50	30.20	7.08

Operating Efficiency Ratios

	Drone Destination	IDEAFORGE	Zetwerk Manufacturing Businesses	Data Patterns	Azad Engineering
Debtors to sales (%)	79.15	55.82	14.64	78.70	51.69
Asset Turnover	0.42	0.31	1.35	0.49	0.29
Receivable days	237.62	147.08	46.53	261.32	161.97
Inventory Days	185.56	191.54	24.85	116.91	156.91
Payable days	147.66	95.17	54.22	86.23	519.28
Cash Conversion Cycle	275.52	243.44	17.16	292.00	-200.41

Annual
Quarterly