Cyient Dlm Peer Comparison
NSE: CYIENTDLM | BSE: 543933
₹819.10
As on 28-Aug-2026IST
Market cap
₹6,504 Cr
Revenue (TTM)
₹1,357 Cr
P/E Ratio
79.2
P/B Ratio
6.3
Div. Yield
0 %
| Cyient Dlm | Kaynes Technology | PG Electroplast | Avalon Tech | Centum Electronics | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
6,504 | 26,385 | 16,793 | 14,895 | 5,085 |
Revenue (₹ Cr) |
1,357 | 3,899 | 5,818 | 1,764 | 1,167 |
Net Profit (₹ Cr) |
82.10 | 345.70 | 202.19 | 133.60 | 49.62 |
Net Margin (%) |
5.90 | 8.55 | 3.45 | 7.45 | 1.56 |
RoE (%) |
8.22 | 7.37 | 6.92 | 19.48 | 29.09 |
Price to Earnings |
79.22 | 76.32 | 81.60 | 111.49 | 102.47 |
Price-To-Book |
6.35 | 5.49 | 5.38 | 19.69 | 14.41 |
Income Statement (₹ Cr)
| Cyient Dlm | Kaynes Technology | PG Electroplast | Avalon Tech | Centum Electronics | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,261.49 | 3,626.35 | 4,869.53 | 1,098.13 | 952.75 |
|
Total Income
|
1,301.17 | 3,783.18 | 4,922.62 | 1,115.23 | 968.57 |
|
Total Expenditure
|
1,138.09 | 3,048.61 | 4,403.46 | 983.25 | 817.31 |
|
EBITDA
|
123.40 | 577.74 | 466.07 | 114.88 | 135.44 |
|
Depreciation
|
42.75 | 107.07 | 65.61 | 28.57 | 19.51 |
|
EBIT
|
80.64 | 470.67 | 400.45 | 86.31 | 115.94 |
|
Interest
|
27.17 | 120.61 | 88.85 | 16.70 | 16.91 |
|
Other Income
|
39.69 | 156.83 | 53.09 | 17.11 | 15.82 |
|
Exceptional Items
|
-- | -2.58 | -- | -- | -- |
|
Profit before Tax
|
93.16 | 504.31 | 364.69 | 86.71 | 114.84 |
|
Provision for Tax
|
19.88 | 140.42 | 73.77 | 23.27 | 14.13 |
|
Profit after Tax
|
73.28 | 363.89 | 290.92 | 63.44 | 100.71 |
Liabilities (₹ Cr)
| Cyient Dlm | Kaynes Technology | PG Electroplast | Avalon Tech | Centum Electronics | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,012.11 | 4,748.35 | 2,828.21 | 611.55 | 343.21 |
|
Minority Interest
|
-- | 14.14 | -- | -- | -18.14 |
|
Non-Current Liabilities
|
125.52 | 400.22 | 316.74 | 44.08 | -12.47 |
|
Current Liabilities
|
491.57 | 1,936.23 | 1,975.87 | 368.64 | 665.50 |
|
Total Liabilities
|
1,642.19 | 7,098.94 | 5,120.81 | 1,038.01 | 1,302.71 |
Assets (₹ Cr)
| Cyient Dlm | Kaynes Technology | PG Electroplast | Avalon Tech | Centum Electronics | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
406.90 | 3,046.73 | 1,367.11 | 207.58 | 160.65 |
|
Current Assets
|
1,222.30 | 4,052.21 | 3,753.70 | 816.69 | 914.19 |
|
Total Assets
|
1,642.19 | 7,098.94 | 5,120.81 | 1,038.01 | 1,302.71 |
|
Total Debt*
|
106.13 | 874.94 | 301.94 | 141.67 | 121.50 |
|
Net Current Assets
|
730.73 | 2,115.99 | 1,777.83 | 448.04 | 248.70 |
|
Contingent Liabilities
|
-- | 3,238.79 | 90.50 | 2.76 | 19.63 |
Cashflow (₹ Cr)
| Cyient Dlm | Kaynes Technology | PG Electroplast | Avalon Tech | Centum Electronics | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
53.90 | -600.40 | -76.59 | 25.06 | 60.40 |
|
Cash Flow from Investing Activities
|
163.61 | -917.22 | -1,201.38 | 53.80 | -43.25 |
|
Cash from Financing Activities
|
-187.57 | 1,579.63 | 1,329.01 | -52.28 | -25.39 |
|
Net Cash Inflow / Outflow
|
29.95 | 62.01 | 51.04 | 26.57 | -8.24 |
Ratios
Profitability Ratios
| Cyient Dlm | Kaynes Technology | PG Electroplast | Avalon Tech | Centum Electronics | |
|---|---|---|---|---|---|
|
ROCE (%)
|
10.41 | 13.38 | 20.03 | 14.12 | 26.02 |
|
ROE (%)
|
7.53 | 9.59 | 15.23 | 10.97 | 27.16 |
|
ROA (%)
|
4.43 | 6.15 | 7.83 | 6.57 | 8.04 |
|
EBIT Margin (%)
|
12.93 | 20.26 | 10.66 | 12.02 | 15.88 |
|
Net Margin (%)
|
5.63 | 9.62 | 5.91 | 5.69 | 10.40 |
|
Cash Profit Margin (%)
|
9.20 | 12.81 | 7.31 | 8.38 | 12.59 |
Growth Ratios
| Cyient Dlm | Kaynes Technology | PG Electroplast | Avalon Tech | Centum Electronics | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-16.99 | 33.24 | 77.30 | 26.63 | 28.70 |
|
EBIT Growth (%)
|
-0.15 | 40.68 | 88.92 | 70.63 | 43.37 |
|
Net Profit Growth (%)
|
7.65 | 24.01 | 112.33 | 126.69 | 99.74 |
|
EPS Growth (%)
|
7.57 | 23.52 | 96.14 | 125.18 | -1,995.16 |
|
Book Value Growth (%)
|
7.40 | 67.21 | 174.45 | 11.48 | -14.67 |
Valuation Ratios
| Cyient Dlm | Kaynes Technology | PG Electroplast | Avalon Tech | Centum Electronics | |
|---|---|---|---|---|---|
|
Price / Earnings
|
29.46 | 60.45 | 90.17 | 79.08 | 0.00 |
|
Price / Book Value
|
2.14 | 4.84 | 9.27 | 8.23 | 11.94 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.03 | 0.00 | 0.18 |
|
EV/EBITDA
|
13.12 | 31.39 | 48.68 | 38.31 | 26.96 |
|
Market Cap (₹ Cr)
|
2,158.65 | 22,978.39 | 25,951.20 | 5,016.91 | 4,076.15 |
Solvency Ratios
| Cyient Dlm | Kaynes Technology | PG Electroplast | Avalon Tech | Centum Electronics | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.11 | 0.18 | 0.11 | 0.23 | 0.36 |
|
Short term debt to equity ratio
|
0.07 | 0.11 | 0.03 | 0.20 | 0.33 |
|
Current Ratio
|
2.49 | 2.09 | 1.90 | 2.22 | 1.37 |
|
Quick Ratio
|
1.17 | 1.52 | 1.23 | 1.30 | 0.69 |
|
Interest Coverage
|
4.43 | 5.18 | 5.10 | 6.19 | 7.79 |
Operating Efficiency Ratios
| Cyient Dlm | Kaynes Technology | PG Electroplast | Avalon Tech | Centum Electronics | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
24.36 | 42.13 | 20.13 | 28.78 | 31.45 |
|
Asset Turnover
|
0.76 | 0.62 | 1.31 | 1.14 | 0.76 |
|
Receivable days
|
94.72 | 104.33 | 57.36 | 83.57 | 115.86 |
|
Inventory Days
|
176.30 | 95.17 | 69.56 | 108.73 | 153.59 |
|
Payable days
|
126.94 | 118.01 | 61.47 | 74.18 | 138.85 |
|
Cash Conversion Cycle
|
144.08 | 81.50 | 65.44 | 118.12 | 130.60 |