Cyient Dlm Peer Comparison
NSE: CYIENTDLM | BSE: 543933
₹753.50
As on 23-Oct-2026IST
Market cap
₹5,980 Cr
Revenue (TTM)
₹1,439 Cr
P/E Ratio
71.2
P/B Ratio
5.6
Div. Yield
0 %
| Cyient Dlm | Pitti Engineering | Permanent Magnets | RCI | Lakshmi Machine | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
5,980 | 3,394 | 743 | 614 | 17,027 |
Revenue (₹ Cr) |
1,439 | 1,832 | 259 | 57 | 3,684 |
Net Profit (₹ Cr) |
83.97 | 99.10 | 17.55 | -3.63 | 205.10 |
Net Margin (%) |
5.70 | 5.37 | 6.63 | -6.41 | 5.36 |
RoE (%) |
8.07 | 10.64 | 11.27 | -- | 7.22 |
Price to Earnings |
71.21 | 34.25 | 42.36 | -- | 83.02 |
Price-To-Book |
5.60 | 3.72 | 4.46 | 3.22 | 5.60 |
Income Statement (₹ Cr)
| Cyient Dlm | Pitti Engineering | Permanent Magnets | RCI | Lakshmi Machine | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,261.49 | 1,912.80 | 226.24 | 0.98 | 3,207.42 |
|
Total Income
|
1,301.17 | 1,956.86 | 232.31 | 1.18 | 3,353.58 |
|
Total Expenditure
|
1,138.09 | 1,601.21 | 189.21 | 2.13 | 3,038.41 |
|
EBITDA
|
123.40 | 311.59 | 37.03 | -1.16 | 169.01 |
|
Depreciation
|
42.75 | 104.66 | 14.52 | 5.41 | 120.18 |
|
EBIT
|
80.64 | 206.93 | 22.51 | -6.57 | 48.83 |
|
Interest
|
27.17 | 83.41 | 4.44 | 0.00 | -- |
|
Other Income
|
39.69 | 44.05 | 6.07 | 0.20 | 146.16 |
|
Exceptional Items
|
-- | -- | -1.75 | -- | -13.18 |
|
Profit before Tax
|
93.16 | 167.58 | 22.39 | -6.37 | 181.81 |
|
Provision for Tax
|
19.88 | 49.77 | 7.62 | 0.07 | 51.08 |
|
Profit after Tax
|
73.28 | 117.81 | 14.77 | -6.44 | 130.73 |
Liabilities (₹ Cr)
| Cyient Dlm | Pitti Engineering | Permanent Magnets | RCI | Lakshmi Machine | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,012.11 | 986.90 | 157.39 | -154.40 | 2,866.52 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
125.52 | 505.46 | 79.53 | 20.44 | 239.66 |
|
Current Liabilities
|
491.57 | 645.42 | 42.59 | 225.38 | 1,478.93 |
|
Total Liabilities
|
1,642.19 | 2,137.78 | 282.02 | 91.41 | 4,585.11 |
Assets (₹ Cr)
| Cyient Dlm | Pitti Engineering | Permanent Magnets | RCI | Lakshmi Machine | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
406.90 | 1,232.46 | 105.52 | 64.62 | 1,602.72 |
|
Current Assets
|
1,222.30 | 905.32 | 173.99 | 26.80 | 2,982.39 |
|
Total Assets
|
1,642.19 | 2,137.78 | 282.02 | 91.41 | 4,585.11 |
|
Total Debt*
|
106.13 | 698.85 | 70.31 | 235.84 | 0.00 |
|
Net Current Assets
|
730.73 | 259.89 | 131.40 | -198.58 | 1,503.46 |
|
Contingent Liabilities
|
-- | 74.99 | 28.04 | 1,026.16 | 63.65 |
Cashflow (₹ Cr)
| Cyient Dlm | Pitti Engineering | Permanent Magnets | RCI | Lakshmi Machine | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
53.90 | 204.91 | 17.59 | -8.40 | 177.41 |
|
Cash Flow from Investing Activities
|
163.61 | -174.89 | -43.34 | 0.20 | 109.63 |
|
Cash from Financing Activities
|
-187.57 | -9.22 | 48.42 | -- | -32.25 |
|
Net Cash Inflow / Outflow
|
29.95 | 20.80 | 22.67 | -8.20 | 254.79 |
Ratios
Profitability Ratios
| Cyient Dlm | Pitti Engineering | Permanent Magnets | RCI | Lakshmi Machine | |
|---|---|---|---|---|---|
|
ROCE (%)
|
10.41 | 15.87 | 14.01 | -7.52 | 6.44 |
|
ROE (%)
|
7.53 | 12.57 | 9.80 | 0.00 | 4.63 |
|
ROA (%)
|
4.43 | 5.69 | 6.27 | -6.53 | 2.95 |
|
EBIT Margin (%)
|
12.93 | 18.59 | 19.05 | -97.73 | 9.83 |
|
Net Margin (%)
|
5.63 | 6.02 | 6.36 | -547.09 | 3.90 |
|
Cash Profit Margin (%)
|
9.20 | 10.24 | 12.95 | -104.90 | 7.82 |
Growth Ratios
| Cyient Dlm | Pitti Engineering | Permanent Magnets | RCI | Lakshmi Machine | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-16.99 | 12.22 | 10.33 | -57.30 | 6.49 |
|
EBIT Growth (%)
|
-0.15 | 14.76 | 22.90 | 33.36 | 19.43 |
|
Net Profit Growth (%)
|
7.65 | -3.66 | -6.22 | 30.15 | 27.40 |
|
EPS Growth (%)
|
7.57 | -3.66 | -4.26 | 30.15 | 27.40 |
|
Book Value Growth (%)
|
7.40 | 8.68 | 9.27 | -4.35 | 3.21 |
Valuation Ratios
| Cyient Dlm | Pitti Engineering | Permanent Magnets | RCI | Lakshmi Machine | |
|---|---|---|---|---|---|
|
Price / Earnings
|
29.46 | 21.96 | 36.24 | 0.00 | 97.58 |
|
Price / Book Value
|
2.14 | 2.65 | 3.47 | -0.05 | 4.45 |
|
Dividend Yield (%)
|
0.00 | 0.36 | 0.35 | 0.00 | 0.29 |
|
EV/EBITDA
|
13.12 | 8.83 | 13.11 | -253.14 | 36.46 |
|
Market Cap (₹ Cr)
|
2,158.65 | 2,587.07 | 546.19 | 7.81 | 12,756.87 |
Solvency Ratios
| Cyient Dlm | Pitti Engineering | Permanent Magnets | RCI | Lakshmi Machine | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.11 | 0.72 | 0.45 | -1.53 | 0.00 |
|
Short term debt to equity ratio
|
0.07 | 0.23 | 0.00 | -1.41 | -- |
|
Current Ratio
|
2.49 | 1.40 | 4.09 | 0.12 | 2.02 |
|
Quick Ratio
|
1.17 | 0.79 | 2.77 | 0.12 | 1.63 |
|
Interest Coverage
|
4.43 | 3.01 | 6.04 | 0.00 | -- |
Operating Efficiency Ratios
| Cyient Dlm | Pitti Engineering | Permanent Magnets | RCI | Lakshmi Machine | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
24.36 | 10.78 | 24.17 | 1,142.28 | 8.74 |
|
Asset Turnover
|
0.76 | 1.05 | 0.96 | 0.01 | 0.72 |
|
Receivable days
|
94.72 | 38.70 | 75.77 | 4,247.00 | 26.01 |
|
Inventory Days
|
176.30 | 60.80 | 89.02 | 153.24 | 65.24 |
|
Payable days
|
126.94 | 89.82 | 78.88 | 0.00 | 105.00 |
|
Cash Conversion Cycle
|
144.08 | 9.68 | 85.90 | 4,400.24 | -13.75 |