Cyient Dlm Peer Comparison
NSE: CYIENTDLM | BSE: 543933
₹865.65
As on 13-Nov-2026IST
Market cap
₹6,859 Cr
Revenue (TTM)
₹1,439 Cr
P/E Ratio
81.7
P/B Ratio
6.4
Div. Yield
0 %
| Cyient Dlm | PG Electroplast | Avalon Tech | SKF India (Industrial) | Centum Electronics | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
6,859 | 16,258 | 13,616 | 12,412 | 6,611 |
Revenue (₹ Cr) |
1,439 | 6,097 | 1,907 | 3,820 | 1,188 |
Net Profit (₹ Cr) |
83.97 | 208.92 | 148.46 | 234.28 | 68.32 |
Net Margin (%) |
5.70 | 3.40 | 7.68 | 6.00 | 3.09 |
RoE (%) |
8.07 | 6.99 | 19.55 | 24.82 | 31.72 |
Price to Earnings |
81.68 | 75.02 | 91.71 | 52.98 | 96.78 |
Price-To-Book |
6.42 | 5.17 | 17.08 | 8.31 | 14.37 |
Income Statement (₹ Cr)
| Cyient Dlm | PG Electroplast | Avalon Tech | SKF India (Industrial) | Centum Electronics | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,261.49 | 5,288.02 | 1,603.21 | 3,440.36 | 952.75 |
|
Total Income
|
1,301.17 | 5,342.85 | 1,632.13 | 3,499.48 | 968.57 |
|
Total Expenditure
|
1,138.09 | 4,901.10 | 1,429.87 | 3,050.52 | 817.31 |
|
EBITDA
|
123.40 | 386.93 | 173.33 | 389.84 | 135.44 |
|
Depreciation
|
42.75 | 88.17 | 33.60 | 31.38 | 19.51 |
|
EBIT
|
80.64 | 298.75 | 139.73 | 358.46 | 115.94 |
|
Interest
|
27.17 | 101.65 | 15.01 | 0.21 | 16.91 |
|
Other Income
|
39.69 | 54.83 | 28.92 | 59.12 | 15.82 |
|
Exceptional Items
|
-- | -- | -- | -196.10 | -- |
|
Profit before Tax
|
93.16 | 251.94 | 153.65 | 221.27 | 114.84 |
|
Provision for Tax
|
19.88 | 58.34 | 40.70 | 3.60 | 14.13 |
|
Profit after Tax
|
73.28 | 193.60 | 112.95 | 217.67 | 100.71 |
Liabilities (₹ Cr)
| Cyient Dlm | PG Electroplast | Avalon Tech | SKF India (Industrial) | Centum Electronics | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,012.11 | 3,048.59 | 721.71 | 1,476.85 | 343.21 |
|
Minority Interest
|
-- | -- | -- | -- | -18.14 |
|
Non-Current Liabilities
|
125.52 | 303.61 | 34.75 | -57.37 | -12.47 |
|
Current Liabilities
|
491.57 | 2,643.16 | 495.92 | 1,237.67 | 665.50 |
|
Total Liabilities
|
1,642.19 | 5,995.35 | 1,262.82 | 2,722.22 | 1,302.71 |
Assets (₹ Cr)
| Cyient Dlm | PG Electroplast | Avalon Tech | SKF India (Industrial) | Centum Electronics | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
406.90 | 2,152.74 | 234.95 | 531.23 | 160.65 |
|
Current Assets
|
1,222.30 | 3,842.62 | 1,017.43 | 2,125.92 | 914.19 |
|
Total Assets
|
1,642.19 | 5,995.35 | 1,262.82 | 2,722.22 | 1,302.71 |
|
Total Debt*
|
106.13 | 499.71 | 183.43 | 0.00 | 121.50 |
|
Net Current Assets
|
730.73 | 1,199.46 | 521.51 | 888.25 | 248.70 |
|
Contingent Liabilities
|
-- | 17.05 | 2.11 | 103.82 | 19.63 |
Cashflow (₹ Cr)
| Cyient Dlm | PG Electroplast | Avalon Tech | SKF India (Industrial) | Centum Electronics | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
53.90 | 69.87 | 57.19 | 163.83 | 60.40 |
|
Cash Flow from Investing Activities
|
163.61 | -201.31 | -63.60 | -46.08 | -43.25 |
|
Cash from Financing Activities
|
-187.57 | 81.78 | 7.90 | -1.72 | -25.39 |
|
Net Cash Inflow / Outflow
|
29.95 | -49.66 | 1.49 | 116.03 | -8.24 |
Ratios
Profitability Ratios
| Cyient Dlm | PG Electroplast | Avalon Tech | SKF India (Industrial) | Centum Electronics | |
|---|---|---|---|---|---|
|
ROCE (%)
|
10.41 | 10.59 | 20.34 | 15.89 | 26.02 |
|
ROE (%)
|
7.53 | 6.66 | 17.01 | 15.90 | 27.16 |
|
ROA (%)
|
4.43 | 3.46 | 9.92 | 9.57 | 8.04 |
|
EBIT Margin (%)
|
12.93 | 8.35 | 12.62 | 13.05 | 15.88 |
|
Net Margin (%)
|
5.63 | 3.62 | 6.92 | 6.22 | 10.40 |
|
Cash Profit Margin (%)
|
9.20 | 5.28 | 9.14 | 7.24 | 12.59 |
Growth Ratios
| Cyient Dlm | PG Electroplast | Avalon Tech | SKF India (Industrial) | Centum Electronics | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-16.99 | 8.59 | 45.99 | 377.42 | 28.70 |
|
EBIT Growth (%)
|
-0.15 | -14.91 | 53.24 | 158.31 | 43.37 |
|
Net Profit Growth (%)
|
7.65 | -33.45 | 78.04 | 79.43 | 99.74 |
|
EPS Growth (%)
|
7.57 | -32.24 | 76.41 | -99.96 | -1,995.16 |
|
Book Value Growth (%)
|
7.40 | 7.82 | 17.83 | 17.06 | -14.67 |
Valuation Ratios
| Cyient Dlm | PG Electroplast | Avalon Tech | SKF India (Industrial) | Centum Electronics | |
|---|---|---|---|---|---|
|
Price / Earnings
|
29.46 | 68.31 | 54.93 | 47.20 | 0.00 |
|
Price / Book Value
|
2.14 | 4.45 | 8.64 | 6.96 | 11.94 |
|
Dividend Yield (%)
|
0.00 | 0.05 | 0.00 | 0.48 | 0.18 |
|
EV/EBITDA
|
13.12 | 30.64 | 31.23 | 21.62 | 26.96 |
|
Market Cap (₹ Cr)
|
2,158.65 | 13,426.82 | 6,204.08 | 10,274.64 | 4,076.15 |
Solvency Ratios
| Cyient Dlm | PG Electroplast | Avalon Tech | SKF India (Industrial) | Centum Electronics | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.11 | 0.17 | 0.26 | 0.00 | 0.36 |
|
Short term debt to equity ratio
|
0.07 | 0.10 | 0.24 | -- | 0.33 |
|
Current Ratio
|
2.49 | 1.45 | 2.05 | 1.72 | 1.37 |
|
Quick Ratio
|
1.17 | 0.85 | 1.12 | 1.28 | 0.69 |
|
Interest Coverage
|
4.43 | 3.48 | 11.24 | 1,054.67 | 7.79 |
Operating Efficiency Ratios
| Cyient Dlm | PG Electroplast | Avalon Tech | SKF India (Industrial) | Centum Electronics | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
24.36 | 22.39 | 23.78 | 24.07 | 31.45 |
|
Asset Turnover
|
0.76 | 0.96 | 1.41 | 1.51 | 0.76 |
|
Receivable days
|
94.72 | 73.98 | 79.37 | 72.05 | 115.86 |
|
Inventory Days
|
176.30 | 99.72 | 91.20 | 55.38 | 153.59 |
|
Payable days
|
126.94 | 85.95 | 76.38 | 92.58 | 138.85 |
|
Cash Conversion Cycle
|
144.08 | 87.75 | 94.20 | 34.85 | 130.60 |