Cyient Dlm Peer Comparison
NSE: CYIENTDLM | BSE: 543933
₹912.70
As on 24-Sep-2026IST
Market cap
₹7,304 Cr
Revenue (TTM)
₹1,357 Cr
P/E Ratio
89
P/B Ratio
7.1
Div. Yield
0 %
| Cyient Dlm | Kaynes Technology | Avalon Tech | PG Electroplast | Centum Electronics | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
7,304 | 23,502 | 15,556 | 14,771 | 7,152 |
Revenue (₹ Cr) |
1,357 | 3,899 | 1,764 | 5,818 | 1,167 |
Net Profit (₹ Cr) |
82.10 | 345.70 | 133.60 | 202.19 | 49.62 |
Net Margin (%) |
5.90 | 8.55 | 7.45 | 3.45 | 1.56 |
RoE (%) |
8.22 | 7.37 | 19.48 | 6.92 | 29.09 |
Price to Earnings |
88.96 | 67.98 | 116.43 | 71.77 | 144.14 |
Price-To-Book |
7.13 | 4.89 | 20.65 | 4.77 | 20.27 |
Income Statement (₹ Cr)
| Cyient Dlm | Kaynes Technology | Avalon Tech | PG Electroplast | Centum Electronics | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,019.21 | 3,898.91 | 1,764.31 | 5,818.13 | 1,166.64 |
|
Total Income
|
1,034.62 | 4,043.07 | 1,794.39 | 5,862.76 | 1,189.98 |
|
Total Expenditure
|
905.26 | 3,290.32 | 1,562.91 | 5,404.20 | 1,045.03 |
|
EBITDA
|
113.95 | 608.59 | 201.40 | 413.93 | 121.62 |
|
Depreciation
|
29.30 | 128.43 | 33.71 | 93.86 | 31.13 |
|
EBIT
|
84.65 | 480.15 | 167.70 | 320.07 | 90.48 |
|
Interest
|
17.19 | 125.64 | 14.70 | 103.03 | 24.74 |
|
Other Income
|
15.41 | 144.17 | 30.08 | 44.64 | 23.34 |
|
Exceptional Items
|
0.00 | -2.58 | 0.00 | 0.00 | -57.30 |
|
Profit before Tax
|
82.87 | 496.10 | 183.08 | 261.68 | 31.78 |
|
Provision for Tax
|
21.12 | 150.40 | 49.48 | 59.49 | 13.25 |
|
Profit after Tax
|
61.75 | 345.70 | 133.60 | 202.19 | 18.53 |
Liabilities (₹ Cr)
| Cyient Dlm | Kaynes Technology | Avalon Tech | PG Electroplast | Centum Electronics | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
988.93 | 4,748.35 | 721.71 | 3,048.59 | 343.21 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
47.62 | 404.27 | 46.77 | 303.61 | 312.14 |
|
Current Liabilities
|
403.77 | 1,727.26 | 495.92 | 2,594.48 | 665.50 |
|
Total Liabilities
|
-- | 7,098.94 | 1,262.82 | 5,995.35 | 1,302.71 |
Assets (₹ Cr)
| Cyient Dlm | Kaynes Technology | Avalon Tech | PG Electroplast | Centum Electronics | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
302.98 | 2,291.79 | 213.40 | 1,689.52 | 157.15 |
|
Current Assets
|
1,061.18 | 3,847.29 | 1,017.43 | 3,793.94 | 914.19 |
|
Total Assets
|
-- | 7,098.94 | 1,262.82 | 5,995.35 | 1,302.71 |
|
Total Debt*
|
-- | 874.94 | 183.43 | 499.71 | 121.50 |
|
Net Current Assets
|
657.41 | 2,120.03 | 521.51 | 1,199.46 | 248.70 |
|
Contingent Liabilities
|
-- | 3,238.79 | 2.11 | 17.05 | 19.63 |
Cashflow (₹ Cr)
| Cyient Dlm | Kaynes Technology | Avalon Tech | PG Electroplast | Centum Electronics | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-- | -600.40 | 57.19 | 69.87 | 60.40 |
|
Cash Flow from Investing Activities
|
-- | -917.22 | -63.60 | -201.31 | -43.25 |
|
Cash from Financing Activities
|
-- | 1,579.63 | 7.90 | 81.78 | -25.39 |
|
Net Cash Inflow / Outflow
|
-- | 62.01 | 1.49 | -49.66 | -8.24 |
Ratios
Profitability Ratios
| Cyient Dlm | Kaynes Technology | Avalon Tech | PG Electroplast | Centum Electronics | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-- | 13.38 | 20.34 | 10.59 | 26.02 |
|
ROE (%)
|
6.29 | 7.37 | 19.48 | 6.92 | 29.09 |
|
ROA (%)
|
4.17 | 5.99 | 11.60 | 3.65 | 1.46 |
|
EBIT Margin (%)
|
8.31 | 12.32 | 9.50 | 5.50 | 7.76 |
|
Net Margin (%)
|
5.97 | 8.55 | 7.45 | 3.45 | 1.56 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Cyient Dlm | Kaynes Technology | Avalon Tech | PG Electroplast | Centum Electronics | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-21.20 | 34.85 | 44.38 | 15.15 | 19.23 |
|
EBIT Growth (%)
|
-25.48 | 18.54 | 58.85 | -20.63 | -1.30 |
|
Net Profit Growth (%)
|
-20.12 | 8.89 | 67.08 | -25.86 | -49.89 |
|
EPS Growth (%)
|
-20.17 | 5.58 | 65.61 | -25.12 | 17.41 |
|
Book Value Growth (%)
|
-- | 67.21 | 17.83 | 7.82 | -14.67 |
Valuation Ratios
| Cyient Dlm | Kaynes Technology | Avalon Tech | PG Electroplast | Centum Electronics | |
|---|---|---|---|---|---|
|
Price / Earnings
|
118.26 | 67.65 | 117.74 | 71.44 | 65.68 |
|
Price / Book Value
|
7.29 | 4.89 | 20.92 | 4.77 | 20.27 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.05 | 0.10 |
|
EV/EBITDA
|
63.75 | 38.74 | 78.44 | 35.95 | 58.82 |
|
Market Cap (₹ Cr)
|
-- | 22,978.39 | 6,204.08 | 13,426.82 | 4,076.15 |
Solvency Ratios
| Cyient Dlm | Kaynes Technology | Avalon Tech | PG Electroplast | Centum Electronics | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.07 | 0.02 | 0.05 | 0.01 |
|
Short term debt to equity ratio
|
-- | 0.11 | 0.24 | 0.10 | 0.33 |
|
Current Ratio
|
2.63 | 2.23 | 2.05 | 1.46 | 1.37 |
|
Quick Ratio
|
1.29 | 1.59 | 1.12 | 0.85 | 0.69 |
|
Interest Coverage
|
5.82 | 4.95 | 13.46 | 3.54 | 2.28 |
Operating Efficiency Ratios
| Cyient Dlm | Kaynes Technology | Avalon Tech | PG Electroplast | Centum Electronics | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
25.45 | 39.18 | 21.61 | 20.35 | 25.69 |
|
Asset Turnover
|
0.69 | 0.68 | 1.53 | 1.05 | 0.92 |
|
Receivable days
|
-- | 104.33 | 79.37 | 73.98 | 115.86 |
|
Inventory Days
|
-- | 95.17 | 91.20 | 99.72 | 153.59 |
|
Payable days
|
-- | 118.01 | 76.38 | 85.95 | 138.85 |
|
Cash Conversion Cycle
|
-- | 81.50 | 94.20 | 87.75 | 130.60 |