Cyient Dlm Financials

NSE: CYIENTDLM | BSE: 543933

₹753.50

up-down-arrow ₹-3.55 (-0.47%)

As on 23-Oct-2026IST

Market cap

info icon

₹5,961 Cr

Revenue (TTM)

info icon

₹1,439 Cr

P/E Ratio

info icon

71

P/B Ratio

info icon

5.6

Div. Yield

info icon

0 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-16 Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Operating Revenue
1,439.31
1,261.49
1,519.63
1,191.87
832.03
256.44
Total Income
1,474.15
1,301.17
1,548.39
1,223.31
838.90
259.14
Total Expenditure
1,297.95
1,138.09
1,385.06
1,084.48
744.81
239.92
EBITDA
141.37
123.40
134.57
107.40
87.22
16.53
Depreciation
44.14
42.75
34.06
22.31
19.42
5.66
EBIT
97.23
80.64
100.51
85.08
67.81
10.86
Interest
23.97
27.17
37.55
34.39
31.52
13.10
Other Income
34.84
39.69
28.76
31.44
6.87
2.69
Exceptional Items
--
--
--
--
--
-10.69
Profit before Tax
108.11
93.16
91.72
82.14
43.16
-10.23
Provision for Tax
24.13
19.88
23.65
20.94
11.43
-3.30
Profit after Tax
83.97
73.28
68.08
61.20
31.73
-6.93
Minority Interest
--
--
--
--
--
--
Share of Associate
--
--
--
--
--
--
Consolidated Profit
83.97
73.28
68.08
61.20
31.73
-6.93

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-16 Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Shareholder's Funds
1,068.20
1,012.11
949.44
908.98
197.87
40.12
Minority Interest
--
--
--
--
--
--
Non-Current Liabilities
96.03
125.52
197.51
146.37
156.60
4.75
Current Liabilities
584.20
491.57
533.76
542.06
744.87
210.92
Total Liabilities
1,748.43
1,642.19
1,693.91
1,603.28
1,104.72
258.47

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-16 Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Non-Current Assets
327.41
406.90
399.03
271.50
259.65
44.15
Current Assets
1,322.13
1,222.30
1,281.67
1,325.91
839.69
211.64
Total Assets
1,748.43
1,642.19
1,693.91
1,603.28
1,104.72
258.47
Total Debt*
--
106.13
243.76
133.56
314.47
124.38
Net Current Assets
737.93
730.73
747.91
783.85
94.82
0.72
Contingent Liabilities
--
--
--
--
--
15.32

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-16 Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Cash From Operating Activities
--
53.90
-62.39
-70.54
53.96
-34.43
Cash Flow from Investing Activities
--
163.61
126.66
-427.73
-141.84
-4.10
Cash from Financing Activities
--
-187.57
-58.73
478.97
72.18
18.90
Net Cash Inflow / Outflow
--
29.95
5.54
-19.30
-15.70
-19.64

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-16 Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Adjusted EPS (₹) info
10.58
9.23
8.58
7.72
6.00
-2.82
Cash EPS (₹) info
10.58
14.62
12.88
10.53
9.67
-0.51
Adjusted Book Value (₹) info
134.56
127.02
118.36
114.01
37.43
16.30
Dividend per Share (₹) info
--
--
--
--
--
--
Cash Flow per Share (₹) info
--
6.79
-7.87
-8.89
10.21
-251.89
Free Cash Flow per Share (₹) info
--
2.81
-18.34
-14.86
3.91
-431.77

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-16 Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
ROCE (%) info
--
10.41
11.56
14.99
22.07
1.88
ROE (%) info
8.07
7.53
7.39
11.11
26.66
-15.90
ROA (%) info
4.90
4.43
4.15
4.54
4.68
-3.04
EBIT Margin (%) info
6.76
6.39
6.61
7.14
8.15
4.24
Net Margin (%) info
5.70
5.63
4.40
5.00
3.78
-2.67
Cash Profit Margin (%) info
--
9.20
6.72
7.01
6.15
-0.48

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-16 Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Revenue Growth (%) info
-1.51
-16.99
27.50
43.25
224.45
-42.24
EBIT Growth (%) info
-0.85
-19.76
18.13
25.48
--
-67.78
Net Profit Growth (%) info
-10.22
7.65
11.24
92.88
557.81
-141.84
EPS Growth (%) info
-10.27
7.57
11.24
28.58
313.08
-141.84
Book Value Growth (%) info
--
7.40
3.81
356.95
393.23
-14.73

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-16 Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Price / Earnings info
70.98
29.46
53.26
93.33
--
--
Price / Book Value info
5.58
2.14
3.86
6.32
--
--
Dividend Yield (%) info
--
--
--
--
--
--
EV/EBITDA info
33.70
13.12
21.93
38.24
2.12
4.78
Close Price (₹) info
914.10
272.30
457.65
720.40
--
--
High Price (₹) info
1,009.90
541.00
872.55
883.80
--
--
Low Price (₹) info
264.95
264.95
380.50
265.00
--
--
Market Cap (₹ Cr) info
5,960.50
2,158.65
3,625.52
5,711.57
--
--

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-16 Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Debt to Equity info
0.03
0.11
0.26
0.15
1.59
3.10
Short term debt to equity ratio info
--
--
0.07
0.04
1.09
2.87
Current Ratio info
2.26
2.49
2.40
2.45
1.13
1.00
Quick Ratio info
1.06
1.17
1.33
1.59
0.56
0.54
Interest Coverage info
5.51
4.43
3.44
3.39
2.37
0.22

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-16 Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Debtors to sales (%) info
21.25
24.36
22.86
18.95
19.44
25.85
Asset Turnover info
0.84
0.76
0.93
0.88
1.23
1.16
Receivable days info
--
94.72
68.85
59.35
50.02
69.15
Inventory Days info
--
176.30
124.36
136.17
114.70
109.34
Payable days info
--
126.94
92.01
117.86
100.71
115.39
Cash Conversion Cycle info
--
144.08
101.19
77.66
64.02
63.11
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...