Market cap
₹522 Cr
Revenue (TTM)
₹107 Cr
P/E Ratio
28.7
P/B Ratio
3.6
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
106.64
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
111.76
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
97.54
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBITDA
|
9.10
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Depreciation
|
1.43
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
7.67
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest
|
2.33
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
5.12
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
10.47
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
2.42
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
8.04
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
8.04
|
--
|
--
|
--
|
--
|
--
|
Assets (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
59.35
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
88.80
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Assets
|
148.31
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
31.03
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
27.54
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
5.91
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
8.84
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-30.28
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
17.64
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
-3.79
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
7.70
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
9.07
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
60.51
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
8.47
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-31.55
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
13.58
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
12.73
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
5.43
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
7.20
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
7.20
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
8.88
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
12.94
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.65
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
8.83
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
99.65
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
224.90
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
88.15
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
104.03
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.49
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.05
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.45
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
0.75
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
5.50
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.11
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.72
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
69.76
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
147.65
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
187.95
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
29.46
|
--
|
--
|
--
|
--
|
--
|