Srivasavi Adhesive Peer Comparison

NSE: SRIVASAVI

₹91.65

₹2.95 (3.33%)

As on 28-Oct-2026IST

Market cap

₹130 Cr

Revenue (TTM)

₹110 Cr

P/E Ratio

21.6

P/B Ratio

2.8

Div. Yield

0 %

Edit

	Srivasavi Adhesive	Jyoti Resins	Nikhil Adhesives	HP Adhesives	Hindustan Adhesive
Market cap (₹ Cr)	130	1,025	295	307	187
Revenue (₹ Cr)	110	327	619	252	269
Net Profit (₹ Cr)	6.01	64.36	20.29	1.88	21.79
Net Margin (%)	5.44	18.98	3.27	0.74	7.97
RoE (%)	13.75	23.76	14.61	1.31	23.72
Price to Earnings	21.63	15.93	14.54	163.58	8.59
Price-To-Book	2.78	3.61	1.93	1.64	1.57

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Srivasavi Adhesive	Jyoti Resins	Nikhil Adhesives	HP Adhesives	Hindustan Adhesive
Operating Revenue	109.98	314.74	--	249.28	255.57
Total Income	110.48	326.31	--	252.87	260.35
Total Expenditure	100.70	229.74	--	236.19	219.47
EBITDA	9.29	85.00	--	13.08	36.10
Depreciation	1.44	1.92	--	5.83	11.95
EBIT	7.85	83.08	--	7.26	24.15
Interest	0.47	0.13	--	2.67	7.50
Other Income	0.49	11.58	--	3.60	4.78
Exceptional Items	--	--	--	-0.81	-1.51
Profit before Tax	7.87	94.52	--	7.38	19.92
Provision for Tax	1.86	24.54	--	0.40	5.02
Profit after Tax	6.01	69.98	--	6.98	14.89

Liabilities (₹ Cr)

	Srivasavi Adhesive	Jyoti Resins	Nikhil Adhesives	HP Adhesives	Hindustan Adhesive
Shareholder's Funds	46.71	288.77	--	187.75	108.85
Minority Interest	--	--	--	--	--
Non-Current Liabilities	8.28	8.18	--	0.69	41.35
Current Liabilities	29.87	128.65	--	43.09	141.84
Total Liabilities	84.86	425.59	--	232.10	292.04

Assets (₹ Cr)

	Srivasavi Adhesive	Jyoti Resins	Nikhil Adhesives	HP Adhesives	Hindustan Adhesive
Non-Current Assets	33.97	59.42	--	77.38	168.04
Current Assets	50.89	366.17	--	154.14	123.99
Total Assets	84.86	425.59	--	232.10	292.04
Total Debt*	18.96	0.00	--	3.26	102.16
Net Current Assets	21.02	237.53	--	111.05	-17.85
Contingent Liabilities	--	0.12	--	2.97	44.64

Cashflow (₹ Cr)

	Srivasavi Adhesive	Jyoti Resins	Nikhil Adhesives	HP Adhesives	Hindustan Adhesive
Cash From Operating Activities	0.03	48.06	--	7.08	31.13
Cash Flow from Investing Activities	-17.14	-37.45	--	-1.55	-19.43
Cash from Financing Activities	17.05	-10.90	--	-7.78	-11.25
Net Cash Inflow / Outflow	-0.06	-0.28	--	-2.25	0.45

Ratios

Profitability Ratios

	Srivasavi Adhesive	Jyoti Resins	Nikhil Adhesives	HP Adhesives	Hindustan Adhesive
ROCE (%)	15.49	39.08	--	5.27	13.43
ROE (%)	13.75	28.89	--	3.75	14.85
ROA (%)	8.41	17.52	--	3.04	5.41
EBIT Margin (%)	8.89	30.68	--	6.69	15.99
Net Margin (%)	5.44	21.45	--	2.76	5.72
Cash Profit Margin (%)	6.77	22.84	--	5.14	10.50

Growth Ratios

	Srivasavi Adhesive	Jyoti Resins	Nikhil Adhesives	HP Adhesives	Hindustan Adhesive
Revenue Growth (%)	21.99	10.77	--	-0.21	-10.27
EBIT Growth (%)	-7.87	-3.87	--	-45.48	5.54
Net Profit Growth (%)	-11.69	-5.27	--	-61.76	-3.21
EPS Growth (%)	-11.69	-5.27	--	-60.65	10.62
Book Value Growth (%)	14.85	28.01	--	1.88	18.67

Valuation Ratios

	Srivasavi Adhesive	Jyoti Resins	Nikhil Adhesives	HP Adhesives	Hindustan Adhesive
Price / Earnings	10.45	12.07	--	34.59	8.41
Price / Book Value	1.34	3.10	--	1.32	1.31
Dividend Yield (%)	0.00	1.28	--	1.49	0.00
EV/EBITDA	8.34	7.51	--	14.51	5.94
Market Cap (₹ Cr)	62.79	844.44	--	246.96	142.96

Solvency Ratios

	Srivasavi Adhesive	Jyoti Resins	Nikhil Adhesives	HP Adhesives	Hindustan Adhesive
Debt to Equity	0.41	0.00	--	0.02	0.94
Short term debt to equity ratio	0.21	--	--	0.02	0.77
Current Ratio	1.70	2.85	--	3.58	0.87
Quick Ratio	1.05	2.78	--	2.41	0.42
Interest Coverage	17.63	704.26	--	3.77	3.66

Operating Efficiency Ratios

	Srivasavi Adhesive	Jyoti Resins	Nikhil Adhesives	HP Adhesives	Hindustan Adhesive
Debtors to sales (%)	25.85	50.57	--	14.95	12.10
Asset Turnover	1.54	0.79	--	1.08	0.93
Receivable days	85.02	165.08	--	57.84	41.56
Inventory Days	58.09	8.92	--	78.34	92.64
Payable days	67.70	56.04	--	60.06	98.61
Cash Conversion Cycle	75.40	117.96	--	76.12	35.59