Investcorp India Acquisition Corp. Class A ordinary share (IVCA) Financials
$11.02
As on 06-Jun-2025 09:30EDT
Market cap
$95 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
66.7
P/B Ratio
5.6
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cost of Revenue
|
0.93
|
--
|
1.77
|
1.30
|
--
|
--
|
|||||
|
Gross Profit
|
-0.93
|
--
|
-1.77
|
-1.30
|
--
|
--
|
|||||
|
Operating Expenses
|
2.58
|
1.95
|
1.77
|
1.30
|
0.00
|
--
|
|||||
|
Operating Profit (EBIT)
|
-2.04
|
-1.95
|
-1.77
|
-1.30
|
0.00
|
--
|
|||||
|
Other Income
|
--
|
--
|
--
|
8.09
|
--
|
--
|
|||||
|
Profit before Tax
|
1.89
|
2.33
|
8.86
|
6.79
|
0.00
|
--
|
|||||
|
Provision for Tax
|
-0.51
|
--
|
0.00
|
-8.09
|
0.00
|
--
|
|||||
|
Profit after Tax (Net Income)
|
1.89
|
2.33
|
8.86
|
14.88
|
0.00
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
6.79
|
0.00
|
--
|
Liabilities ($ Mln) |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-5.11
|
12.85
|
105.97
|
269.88
|
0.02
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.58
|
0.58
|
0.87
|
1.48
|
0.33
|
--
|
|||||
|
Current Liabilities
|
4.77
|
5.13
|
1.66
|
0.25
|
0.47
|
--
|
|||||
|
Total Liabilities
|
5.02
|
18.55
|
108.50
|
271.61
|
0.49
|
--
|
Assets ($ Mln) |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
17.85
|
17.52
|
108.03
|
270.46
|
0.49
|
--
|
|||||
|
Current Assets
|
0.25
|
1.03
|
0.47
|
1.15
|
0.49
|
--
|
|||||
|
Total Assets
|
22.87
|
18.55
|
108.50
|
271.61
|
0.49
|
--
|
|||||
|
Total Debt*
|
3.24
|
3.24
|
0.80
|
0.04
|
0.33
|
--
|
|||||
|
Net Current Assets
|
-4.53
|
-4.09
|
-1.19
|
0.90
|
0.02
|
--
|
Cashflow ($ Mln) |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.73
|
-0.66
|
-2.07
|
0.00
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
-266.51
|
-266.51
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-93.01
|
-171.97
|
269.22
|
269.22
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
0.64
|
--
|
--
|
Financials Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.14
|
0.29
|
0.55
|
0.46
|
0.00
|
--
|
|||||
|
Cash EPS ($)
|
--
|
0.29
|
0.55
|
0.46
|
0.00
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
1.62
|
6.52
|
8.34
|
0.00
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.09
|
-0.04
|
-0.06
|
0.00
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.09
|
-0.04
|
-0.06
|
0.00
|
--
|
Profitability Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.79
|
4.71
|
11.01
|
--
|
--
|
|||||
|
ROE (%)
|
--
|
3.92
|
4.72
|
11.03
|
--
|
--
|
|||||
|
ROA (%)
|
2.81
|
3.66
|
4.66
|
10.94
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
183.94
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
72.87
|
--
|
74.38
|
-160,935.53
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
-73.65
|
-73.75
|
-40.45
|
372,085,100.00
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-53.16
|
-0.46
|
0.18
|
460,163.00
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
-105.99
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
66.67
|
40.30
|
20.16
|
22.47
|
--
|
--
|
|||||
|
Price / Book Value
|
5.62
|
7.30
|
1.69
|
1.24
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-100.72
|
41.25
|
8.03
|
-59.35
|
--
|
--
|
|||||
|
Close Price ($)
|
12.04
|
11.80
|
10.99
|
10.34
|
--
|
--
|
|||||
|
High Price ($)
|
12.37
|
12.37
|
11.31
|
10.35
|
--
|
--
|
|||||
|
Low Price ($)
|
--
|
--
|
--
|
9.95
|
--
|
--
|
|||||
|
Market Cap ($ Cr)
|
95.33
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.25
|
0.01
|
0.00
|
15.21
|
--
|
|||||
|
Short term debt to equity ratio
|
-0.63
|
0.25
|
0.01
|
0.00
|
15.21
|
--
|
|||||
|
Current Ratio
|
0.05
|
0.20
|
0.28
|
4.60
|
1.05
|
--
|
|||||
|
Quick Ratio
|
0.05
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
-0.86
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
51.30
|
70.03
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|