Rajputana Stainless Peer Comparison
NSE: RSL | BSE: 544731
₹177.84
As on 31-Aug-2026 14:44IST
Market cap
₹1,490 Cr
Revenue (TTM)
₹932 Cr
P/E Ratio
29.9
P/B Ratio
3.9
Div. Yield
0.3 %
| Rajputana Stainless | KIOCL | Sandur Manganese | KIC Metaliks | Shri Hare-Krishna Sponge Iron | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,490 | 23,423 | 9,844 | 114 | 65 |
Revenue (₹ Cr) |
932 | 681 | 5,328 | 859 | 80 |
Net Profit (₹ Cr) |
39.85 | 38.88 | 720.58 | 3.23 | 9.20 |
Net Margin (%) |
4.25 | 5.03 | 13.34 | 0.38 | 11.00 |
RoE (%) |
30.17 | 2.29 | 24.13 | 1.86 | 13.33 |
Price to Earnings |
29.92 | 602.44 | 13.73 | 35.28 | 10.54 |
Price-To-Book |
3.89 | 13.61 | 2.83 | 0.65 | 0.63 |
Income Statement (₹ Cr)
| Rajputana Stainless | KIOCL | Sandur Manganese | KIC Metaliks | Shri Hare-Krishna Sponge Iron | |
|---|---|---|---|---|---|
|
Operating Revenue
|
932.16 | 590.52 | 3,135.06 | 717.23 | 80.47 |
|
Total Income
|
937.49 | 641.22 | 3,215.83 | 718.54 | 83.60 |
|
Total Expenditure
|
858.37 | 791.43 | 2,353.97 | 704.92 | 69.61 |
|
EBITDA
|
73.79 | -200.91 | 781.09 | 12.31 | 10.86 |
|
Depreciation
|
8.76 | 39.51 | 120.76 | 14.88 | 1.42 |
|
EBIT
|
65.03 | -240.41 | 660.33 | -2.57 | 9.44 |
|
Interest
|
15.72 | 15.35 | 116.96 | 10.38 | 0.20 |
|
Other Income
|
5.33 | 50.70 | 80.77 | 1.31 | 3.13 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
54.64 | -205.07 | 624.14 | -11.63 | 12.37 |
|
Provision for Tax
|
14.79 | -0.48 | 149.53 | -5.54 | 3.17 |
|
Profit after Tax
|
39.85 | -204.58 | 474.61 | -6.09 | 9.20 |
Liabilities (₹ Cr)
| Rajputana Stainless | KIOCL | Sandur Manganese | KIC Metaliks | Shri Hare-Krishna Sponge Iron | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
151.95 | 1,711.50 | 2,612.69 | 174.06 | 73.59 |
|
Minority Interest
|
-- | -- | 14.64 | -- | -- |
|
Non-Current Liabilities
|
29.78 | 255.04 | 2,337.28 | 28.90 | 7.68 |
|
Current Liabilities
|
238.63 | 322.18 | 1,556.34 | 224.81 | 11.68 |
|
Total Liabilities
|
420.36 | 2,300.85 | 6,520.95 | 427.77 | 93.16 |
Assets (₹ Cr)
| Rajputana Stainless | KIOCL | Sandur Manganese | KIC Metaliks | Shri Hare-Krishna Sponge Iron | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
73.00 | 1,175.14 | 4,714.39 | 182.81 | 34.99 |
|
Current Assets
|
347.36 | 1,113.58 | 1,795.20 | 244.97 | 57.96 |
|
Total Assets
|
420.36 | 2,300.85 | 6,520.95 | 427.77 | 93.16 |
|
Total Debt*
|
99.75 | 0.00 | 1,882.17 | 124.01 | 11.39 |
|
Net Current Assets
|
108.73 | 791.40 | 238.86 | 20.16 | 46.28 |
|
Contingent Liabilities
|
114.60 | 841.06 | 493.08 | 0.23 | 0.86 |
Cashflow (₹ Cr)
| Rajputana Stainless | KIOCL | Sandur Manganese | KIC Metaliks | Shri Hare-Krishna Sponge Iron | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
7.08 | 343.31 | 840.55 | 20.76 | 12.93 |
|
Cash Flow from Investing Activities
|
-11.99 | -157.46 | -1,560.79 | -4.08 | -20.20 |
|
Cash from Financing Activities
|
4.89 | -80.02 | 703.74 | -15.74 | 3.99 |
|
Net Cash Inflow / Outflow
|
-0.01 | 105.83 | -16.50 | 0.94 | -3.28 |
Ratios
Profitability Ratios
| Rajputana Stainless | KIOCL | Sandur Manganese | KIC Metaliks | Shri Hare-Krishna Sponge Iron | |
|---|---|---|---|---|---|
|
ROCE (%)
|
31.72 | -10.27 | 21.85 | -0.41 | 16.05 |
|
ROE (%)
|
30.17 | -11.27 | 19.90 | -3.44 | 13.33 |
|
ROA (%)
|
10.71 | -8.65 | 9.56 | -1.43 | 10.91 |
|
EBIT Margin (%)
|
8.49 | -25.44 | 27.49 | 1.90 | 17.39 |
|
Net Margin (%)
|
4.25 | -31.91 | 14.76 | -0.85 | 11.00 |
|
Cash Profit Margin (%)
|
5.21 | -27.95 | 18.99 | 1.23 | 13.20 |
Growth Ratios
| Rajputana Stainless | KIOCL | Sandur Manganese | KIC Metaliks | Shri Hare-Krishna Sponge Iron | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
2.46 | -68.15 | 150.38 | -16.03 | -2.18 |
|
EBIT Growth (%)
|
21.53 | -592.18 | 113.95 | -50.67 | -6.14 |
|
Net Profit Growth (%)
|
26.00 | -145.58 | 98.88 | -366.70 | -9.60 |
|
EPS Growth (%)
|
26.00 | -145.58 | 96.35 | -366.69 | -9.60 |
|
Book Value Growth (%)
|
35.34 | -10.79 | 21.05 | -3.38 | 14.28 |
Valuation Ratios
| Rajputana Stainless | KIOCL | Sandur Manganese | KIC Metaliks | Shri Hare-Krishna Sponge Iron | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 0.00 | 5.05 | 0.00 | 0.00 |
|
Price / Book Value
|
0.00 | 8.38 | 2.73 | 0.63 | 0.00 |
|
Dividend Yield (%)
|
-- | 0.00 | 0.28 | 0.00 | -- |
|
EV/EBITDA
|
1.99 | -90.61 | 10.40 | 16.75 | -0.95 |
|
Market Cap (₹ Cr)
|
0.00 | 14,339.89 | 7,128.81 | 109.31 | 0.00 |
Solvency Ratios
| Rajputana Stainless | KIOCL | Sandur Manganese | KIC Metaliks | Shri Hare-Krishna Sponge Iron | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.66 | 0.00 | 0.72 | 0.71 | 0.15 |
|
Short term debt to equity ratio
|
0.49 | -- | -- | 0.67 | 0.05 |
|
Current Ratio
|
1.46 | 3.46 | 1.15 | 1.09 | 4.96 |
|
Quick Ratio
|
0.90 | 3.09 | 0.54 | 0.23 | 4.12 |
|
Interest Coverage
|
4.47 | -12.36 | 6.34 | -0.12 | 62.33 |
Operating Efficiency Ratios
| Rajputana Stainless | KIOCL | Sandur Manganese | KIC Metaliks | Shri Hare-Krishna Sponge Iron | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.12 | 4.49 | 11.94 | 5.51 | 0.02 |
|
Asset Turnover
|
2.50 | 0.25 | 0.63 | 1.68 | 0.95 |
|
Receivable days
|
46.93 | 10.58 | 23.80 | 11.95 | 0.03 |
|
Inventory Days
|
46.34 | 180.26 | 78.01 | 102.57 | 48.31 |
|
Payable days
|
58.39 | 155.75 | 144.62 | 43.36 | 5.25 |
|
Cash Conversion Cycle
|
34.88 | 35.09 | -42.80 | 71.17 | 43.09 |