Rajputana Stainless Peer Comparison

NSE: RSL | BSE: 544731

₹170.89

₹0.26 (0.15%)

As on 13-Oct-2026IST

Market cap

₹1,424 Cr

Revenue (TTM)

₹1,007 Cr

P/E Ratio

28.6

P/B Ratio

3.7

Div. Yield

0.3 %

Edit

	Rajputana Stainless	KIOCL	Sandur Manganese	KIC Metaliks	Lloyds Metals
Market cap (₹ Cr)	1,424	22,854	8,682	102	1,01,977
Revenue (₹ Cr)	1,007	681	5,328	859	22,084
Net Profit (₹ Cr)	49.82	38.88	720.58	3.23	4,867.68
Net Margin (%)	4.93	5.03	13.34	0.38	21.75
RoE (%)	19.34	2.29	24.13	1.86	44.18
Price to Earnings	28.58	587.82	12.11	31.45	21.40
Price-To-Book	3.71	13.28	2.49	0.58	6.66

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Rajputana Stainless	KIOCL	Sandur Manganese	KIC Metaliks	Lloyds Metals
Operating Revenue	1,006.96	613.46	5,088.42	782.89	17,112.67
Total Income	1,010.87	708.26	5,165.83	784.28	17,306.40
Total Expenditure	914.29	642.55	3,882.01	757.81	10,960.51
EBITDA	92.68	-29.09	1,206.41	25.07	6,152.16
Depreciation	9.37	39.18	211.82	14.90	607.16
EBIT	83.31	-68.26	994.59	10.17	5,545.00
Interest	20.86	14.64	212.24	9.70	522.36
Other Income	3.90	94.79	77.41	1.39	193.73
Exceptional Items	--	--	-32.27	--	--
Profit before Tax	66.35	11.89	827.49	1.86	5,236.98
Provision for Tax	16.53	-4.68	168.73	0.81	1,408.34
Profit after Tax	49.82	16.57	658.76	1.05	3,828.64

Liabilities (₹ Cr)

	Rajputana Stainless	KIOCL	Sandur Manganese	KIC Metaliks	Lloyds Metals
Shareholder's Funds	363.30	1,736.23	3,253.68	175.22	13,870.89
Minority Interest	--	--	16.11	--	395.16
Non-Current Liabilities	11.96	246.34	870.26	33.39	15,285.87
Current Liabilities	224.98	359.12	1,742.66	177.68	13,682.27
Total Liabilities	600.25	2,355.74	5,882.71	386.30	43,234.19

Assets (₹ Cr)

	Rajputana Stainless	KIOCL	Sandur Manganese	KIC Metaliks	Lloyds Metals
Non-Current Assets	87.62	1,158.27	3,890.04	175.86	31,825.97
Current Assets	512.62	1,183.41	1,981.31	210.43	11,408.22
Total Assets	600.25	2,355.74	5,882.71	386.30	43,234.19
Total Debt*	67.05	0.00	994.79	102.64	20,380.44
Net Current Assets	287.64	824.30	238.65	32.75	-2,274.05
Contingent Liabilities	43.02	902.29	493.18	15.90	7,233.81

Cashflow (₹ Cr)

	Rajputana Stainless	KIOCL	Sandur Manganese	KIC Metaliks	Lloyds Metals
Cash From Operating Activities	32.09	79.02	1,142.72	43.12	2,921.32
Cash Flow from Investing Activities	-41.99	-57.21	19.71	-7.13	-10,542.53
Cash from Financing Activities	112.30	-15.99	-1,123.45	-31.00	8,633.47
Net Cash Inflow / Outflow	102.40	5.82	38.98	5.00	1,012.26

Ratios

Profitability Ratios

	Rajputana Stainless	KIOCL	Sandur Manganese	KIC Metaliks	Lloyds Metals
ROCE (%)	25.57	1.54	23.78	4.02	27.59
ROE (%)	19.34	0.96	22.46	0.60	40.27
ROA (%)	9.76	0.72	10.62	0.26	14.49
EBIT Margin (%)	9.59	10.71	25.23	3.38	37.08
Net Margin (%)	4.93	2.34	12.75	0.13	22.12
Cash Profit Margin (%)	5.88	9.09	17.11	2.04	25.92

Growth Ratios

	Rajputana Stainless	KIOCL	Sandur Manganese	KIC Metaliks	Lloyds Metals
Revenue Growth (%)	8.05	3.88	62.31	9.15	154.61
EBIT Growth (%)	22.07	143.74	48.96	94.22	215.80
Net Profit Growth (%)	25.01	108.10	38.80	117.25	163.09
EPS Growth (%)	3.09	108.10	39.67	117.25	135.14
Book Value Growth (%)	139.10	1.44	24.53	0.66	151.09

Valuation Ratios

	Rajputana Stainless	KIOCL	Sandur Manganese	KIC Metaliks	Lloyds Metals
Price / Earnings	17.23	1,161.23	12.71	70.58	19.43
Price / Book Value	2.36	11.08	2.57	0.42	5.26
Dividend Yield (%)	0.49	0.00	0.29	0.00	0.08
EV/EBITDA	8.20	280.22	7.21	6.30	14.06
Market Cap (₹ Cr)	858.24	19,238.36	8,348.57	74.22	71,515.56

Solvency Ratios

	Rajputana Stainless	KIOCL	Sandur Manganese	KIC Metaliks	Lloyds Metals
Debt to Equity	0.18	0.00	0.31	0.59	1.50
Short term debt to equity ratio	0.14	--	--	0.55	0.15
Current Ratio	2.28	3.30	1.14	1.18	0.83
Quick Ratio	1.47	2.91	0.64	0.14	0.64
Interest Coverage	4.18	1.81	4.90	1.19	11.03

Operating Efficiency Ratios

	Rajputana Stainless	KIOCL	Sandur Manganese	KIC Metaliks	Lloyds Metals
Debtors to sales (%)	13.66	5.77	8.61	0.18	8.65
Asset Turnover	1.97	0.27	0.82	1.92	0.65
Receivable days	52.15	17.32	29.14	9.54	17.62
Inventory Days	56.96	77.14	65.43	88.34	32.98
Payable days	59.98	2,433.55	136.79	38.09	278.20
Cash Conversion Cycle	49.13	-2,339.09	-42.22	59.78	-227.60

Annual
Quarterly