Rajputana Stainless Peer Comparison
NSE: RSL | BSE: 544731
₹167.83
As on 05-Nov-2026IST
Market cap
₹1,402 Cr
Revenue (TTM)
₹1,172 Cr
P/E Ratio
20.2
P/B Ratio
3.5
Div. Yield
0.3 %
| Rajputana Stainless | Sandur Manganese | Lloyds Metals | Bharat Coking Coal | Gujarat Mineral | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,402 | 8,672 | 1,01,985 | 14,609 | 14,940 |
Revenue (₹ Cr) |
1,172 | 5,602 | 24,105 | 14,066 | 3,203 |
Net Profit (₹ Cr) |
69.31 | 842.76 | 5,350.70 | 60.05 | 661.64 |
Net Margin (%) |
5.88 | 14.85 | 21.95 | 0.40 | 18.28 |
RoE (%) |
18.09 | 24.59 | 34.84 | 1.04 | 8.99 |
Price to Earnings |
20.23 | 10.34 | 19.47 | 243.28 | 22.59 |
Price-To-Book |
3.48 | 2.49 | 6.29 | 2.51 | 2.11 |
Income Statement (₹ Cr)
| Rajputana Stainless | Sandur Manganese | Lloyds Metals | Bharat Coking Coal | Gujarat Mineral | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,171.89 | 2,274.13 | 24,104.73 | 14,065.60 | 3,202.81 |
|
Total Income
|
1,178.66 | 2,340.61 | 24,381.02 | 14,987.13 | 3,618.96 |
|
Total Expenditure
|
1,062.72 | 1,330.67 | 15,215.19 | 14,231.31 | 2,616.46 |
|
EBITDA
|
109.18 | 943.46 | 8,889.54 | -165.71 | 586.35 |
|
Depreciation
|
9.00 | 63.06 | 897.38 | 527.61 | 137.08 |
|
EBIT
|
100.17 | 880.40 | 7,992.16 | -693.32 | 449.27 |
|
Interest
|
13.78 | 78.12 | 874.14 | 195.66 | 19.27 |
|
Other Income
|
6.77 | 66.48 | 276.29 | 921.53 | 416.15 |
|
Exceptional Items
|
0.00 | -18.89 | 0.00 | 0.00 | 30.02 |
|
Profit before Tax
|
93.16 | 849.87 | 7,394.31 | 32.55 | 876.17 |
|
Provision for Tax
|
23.85 | 207.04 | 2,043.61 | -27.50 | 214.53 |
|
Profit after Tax
|
69.31 | 642.83 | 5,350.70 | 60.05 | 661.64 |
Liabilities (₹ Cr)
| Rajputana Stainless | Sandur Manganese | Lloyds Metals | Bharat Coking Coal | Gujarat Mineral | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
402.99 | 3,422.30 | 16,207.78 | 5,823.25 | 7,094.61 |
|
Minority Interest
|
0.00 | 0.00 | -137.69 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
21.19 | 409.68 | 21,029.64 | 3,661.51 | 1,219.25 |
|
Current Liabilities
|
214.63 | 233.08 | 11,881.66 | 11,225.84 | 795.91 |
|
Total Liabilities
|
600.25 | -- | 43,234.19 | 20,585.35 | 8,982.98 |
Assets (₹ Cr)
| Rajputana Stainless | Sandur Manganese | Lloyds Metals | Bharat Coking Coal | Gujarat Mineral | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
81.69 | 3,400.45 | 35,774.36 | 8,408.83 | 3,937.90 |
|
Current Assets
|
515.73 | 341.87 | 9,710.78 | 8,963.36 | 3,120.38 |
|
Total Assets
|
600.25 | -- | 43,234.19 | 20,585.35 | 8,982.98 |
|
Total Debt*
|
67.05 | -- | 20,380.44 | 2,000.00 | 308.55 |
|
Net Current Assets
|
301.10 | 108.79 | -2,170.88 | -2,262.48 | 2,324.47 |
|
Contingent Liabilities
|
43.02 | -- | 7,233.81 | 4,021.33 | 1,063.87 |
Cashflow (₹ Cr)
| Rajputana Stainless | Sandur Manganese | Lloyds Metals | Bharat Coking Coal | Gujarat Mineral | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
32.09 | -- | 2,921.32 | -640.64 | 743.72 |
|
Cash Flow from Investing Activities
|
-41.99 | -- | -10,542.53 | -309.59 | -612.87 |
|
Cash from Financing Activities
|
112.30 | -- | 8,633.47 | 1,149.78 | -153.94 |
|
Net Cash Inflow / Outflow
|
102.40 | -- | 1,012.26 | 199.55 | -23.09 |
Ratios
Profitability Ratios
| Rajputana Stainless | Sandur Manganese | Lloyds Metals | Bharat Coking Coal | Gujarat Mineral | |
|---|---|---|---|---|---|
|
ROCE (%)
|
25.57 | -- | 27.59 | 4.32 | 18.28 |
|
ROE (%)
|
18.09 | 20.13 | 34.84 | 1.04 | 8.99 |
|
ROA (%)
|
21.70 | 15.79 | 14.93 | 0.58 | 7.61 |
|
EBIT Margin (%)
|
8.55 | 38.71 | 33.16 | -4.93 | 14.03 |
|
Net Margin (%)
|
5.88 | 27.46 | 21.95 | 0.40 | 18.28 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Rajputana Stainless | Sandur Manganese | Lloyds Metals | Bharat Coking Coal | Gujarat Mineral | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
19.24 | 17.48 | 170.71 | -2.64 | 18.63 |
|
EBIT Growth (%)
|
37.33 | 16.54 | 234.81 | -439.46 | 5.05 |
|
Net Profit Growth (%)
|
64.14 | 27.29 | 198.24 | -90.24 | -34.10 |
|
EPS Growth (%)
|
40.48 | -49.21 | 173.00 | -53.35 | -2.44 |
|
Book Value Growth (%)
|
139.10 | -- | 151.09 | -10.58 | 9.80 |
Valuation Ratios
| Rajputana Stainless | Sandur Manganese | Lloyds Metals | Bharat Coking Coal | Gujarat Mineral | |
|---|---|---|---|---|---|
|
Price / Earnings
|
19.49 | 13.19 | 19.33 | 243.22 | 23.47 |
|
Price / Book Value
|
3.48 | 2.53 | 6.29 | 2.51 | 2.11 |
|
Dividend Yield (%)
|
0.30 | 0.28 | 0.06 | 0.00 | 2.02 |
|
EV/EBITDA
|
12.23 | 9.97 | 13.45 | -94.12 | 25.08 |
|
Market Cap (₹ Cr)
|
858.24 | -- | 71,515.56 | 13,943.60 | 17,990.98 |
Solvency Ratios
| Rajputana Stainless | Sandur Manganese | Lloyds Metals | Bharat Coking Coal | Gujarat Mineral | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.02 | 0.08 | 1.12 | 0.00 | 0.04 |
|
Short term debt to equity ratio
|
0.14 | -- | 0.15 | 0.35 | -- |
|
Current Ratio
|
2.40 | 1.47 | 0.82 | 0.80 | 3.92 |
|
Quick Ratio
|
1.59 | 0.45 | 0.63 | 0.56 | 3.80 |
|
Interest Coverage
|
7.76 | 11.88 | 9.46 | 1.17 | 46.47 |
Operating Efficiency Ratios
| Rajputana Stainless | Sandur Manganese | Lloyds Metals | Bharat Coking Coal | Gujarat Mineral | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.83 | 0.46 | 7.28 | 14.97 | 3.37 |
|
Asset Turnover
|
3.67 | 0.56 | 0.67 | 1.36 | 0.37 |
|
Receivable days
|
52.15 | -- | 17.62 | 63.01 | 10.72 |
|
Inventory Days
|
56.96 | -- | 32.98 | 66.97 | 12.83 |
|
Payable days
|
59.98 | -- | 278.20 | -2,482.68 | 0.00 |
|
Cash Conversion Cycle
|
49.13 | -- | -227.60 | 2,612.66 | 23.55 |