Market cap
₹220 Cr
Revenue (TTM)
₹316 Cr
P/E Ratio
20.1
P/B Ratio
3.8
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 28.76 | 23.10 | 13.35 |
| EBIT | -- | -- | 14.45 | 21.56 | 16.45 |
| Net Profit | -- | -- | 23.91 | 22.73 | 16.47 |
| EPS | -- | -- | 10.22 | 4.76 | 5.91 |
| Book Value | -- | -- | 24.99 | 24.40 | 24.05 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 4.18 | 3.99 | 3.70 | 4.17 | 4.67 |
| Net Margin
| 2.19 | 2.01 | 2.10 | 2.19 | 2.29 |
| Return on equity
| 15.92 | 17.43 | 14.16 | 15.33 | 18.27 |
| Return on Capital
| 16.73 | 16.20 | 15.10 | 16.54 | 18.56 |
| Return on Assets
| 7.28 | 6.64 | 7.07 | 7.18 | 7.59 |
| Debt to Equity (x)
| -- | -- | 0.61 | 0.82 | 0.83 |
Profitability
ROCE
15.10
Lower than Peers by 0.73
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Integrated Personnel
|
15.10
|
16.54
|
18.56
|
16.58
|
14.23
|
|
Peer Median
|
15.83
|
19.31
|
8.37
|
12.73
|
--
|
ROE
14.16
Lower than Peers by 0.46
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Integrated Personnel
|
14.16
|
15.33
|
18.27
|
23.78
|
15.62
|
|
Peer Median
|
14.62
|
18.26
|
9.66
|
13.11
|
--
|
ROA
7.07
Lower than Peers by 0.11
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Integrated Personnel
|
7.07
|
7.18
|
7.59
|
7.24
|
4.14
|
|
Peer Median
|
7.18
|
9.58
|
3.70
|
5.40
|
--
|
EBIT Margin
3.70
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Integrated Personnel
|
3.70
|
4.17
|
4.67
|
3.85
|
3.58
|
|
Peer Median
|
--
|
--
|
4.12
|
4.43
|
--
|
Net Margin
2.10
Lower than Peers by 0.67
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Integrated Personnel
|
2.10
|
2.19
|
2.29
|
2.12
|
1.38
|
|
Peer Median
|
2.78
|
3.47
|
1.91
|
2.04
|
--
|
Cash Profit Margin
2.62
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Integrated Personnel
|
2.62
|
2.59
|
2.48
|
2.26
|
1.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
28.76
--
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Integrated Personnel
|
28.76
|
24.33
|
16.54
|
22.48
|
-18.12
|
|
Peer Median
|
--
|
--
|
66.47
|
11.50
|
--
|
EBIT Growth
14.45
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Integrated Personnel
|
14.45
|
10.91
|
41.52
|
31.57
|
-9.40
|
|
Peer Median
|
--
|
--
|
78.49
|
23.30
|
--
|
Net Profit Growth
23.91
--
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Integrated Personnel
|
23.91
|
18.79
|
25.58
|
89.11
|
-38.70
|
|
Peer Median
|
--
|
--
|
475.52
|
12.14
|
--
|
EPS Growth
10.22
--
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Integrated Personnel
|
10.22
|
18.60
|
-12.06
|
89.11
|
-38.70
|
|
Peer Median
|
--
|
--
|
150.00
|
12.14
|
--
|
Book Value Growth
49.28
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Integrated Personnel
|
49.28
|
16.58
|
88.68
|
30.45
|
16.94
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.61
Higher than Peers by 0.49
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Integrated Personnel
|
0.61
|
0.82
|
0.83
|
1.66
|
1.89
|
|
Peer Median
|
0.13
|
0.05
|
0.80
|
0.04
|
--
|
Short term debt to equity ratio
0.50
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Integrated Personnel
|
0.50
|
0.57
|
0.41
|
0.98
|
1.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.99
Lower than Peers by 0.57
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Integrated Personnel
|
1.99
|
1.74
|
2.29
|
1.43
|
1.37
|
|
Peer Median
|
2.56
|
2.29
|
1.49
|
1.82
|
--
|
Quick Ratio
1.99
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Integrated Personnel
|
1.99
|
1.74
|
2.29
|
1.43
|
1.37
|
|
Peer Median
|
--
|
--
|
1.95
|
2.55
|
--
|
Interest Coverage
2.22
Lower than Peers by 10.29
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Integrated Personnel
|
2.22
|
2.03
|
1.99
|
2.21
|
1.70
|
|
Peer Median
|
12.51
|
10.37
|
6.55
|
2.74
|
--
|
Operating Efficiency
Debtors to sales
23.79
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Integrated Personnel
|
23.79
|
24.12
|
22.38
|
19.65
|
21.14
|
|
Peer Median
|
--
|
--
|
29.37
|
33.78
|
--
|
Asset Turnover
3.36
--
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Integrated Personnel
|
3.36
|
3.28
|
3.31
|
3.40
|
3.01
|
|
Peer Median
|
--
|
--
|
4.60
|
4.00
|
--
|
Receivable days
77.61
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Integrated Personnel
|
77.61
|
76.87
|
71.62
|
67.37
|
76.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Integrated Personnel
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
32.87
Higher than Peers by 2.68
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Integrated Personnel
|
32.87
|
27.47
|
12.97
|
--
|
--
|
|
Peer Median
|
30.19
|
30.34
|
21.35
|
55.75
|
--
|
Price / Book Value
4.12
Higher than Peers by 0.50
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Integrated Personnel
|
4.12
|
3.91
|
1.81
|
--
|
--
|
|
Peer Median
|
3.62
|
5.76
|
2.82
|
1.55
|
--
|
Dividend Yield
0.04
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Integrated Personnel
|
0.04
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
18.84
Lower than Peers by 9.40
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Integrated Personnel
|
18.84
|
14.77
|
7.86
|
4.41
|
5.19
|
|
Peer Median
|
28.24
|
49.28
|
24.34
|
21.48
|
--
|
Market Cap
232
Lower than Peers by 90
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Integrated Personnel
|
232
|
148
|
59
|
--
|
--
|
|
Peer Median
|
323
|
261
|
91
|
128
|
--
|