Integrated Personnel Financials
NSE: IPSL
₹210.00
₹0.00 (0.00%)As on 03-Sep-2026 14:12IST
Market cap
₹214 Cr
Revenue (TTM)
₹316 Cr
P/E Ratio
19.6
P/B Ratio
3
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
316.23
|
245.59
|
197.54
|
169.51
|
138.39
|
169.03
|
|
|
|
|
|
|
Total Income
|
316.82
|
246.20
|
198.03
|
169.92
|
138.64
|
169.30
|
|
|
|
|
|
|
Total Expenditure
|
302.91
|
234.37
|
187.94
|
162.76
|
133.15
|
163.30
|
|
|
|
|
|
|
EBITDA
|
13.32
|
11.22
|
9.60
|
6.74
|
5.24
|
5.73
|
|
|
|
|
|
|
Depreciation
|
1.61
|
0.99
|
0.37
|
0.22
|
0.29
|
0.25
|
|
|
|
|
|
|
EBIT
|
11.71
|
10.24
|
9.23
|
6.52
|
4.96
|
5.47
|
|
|
|
|
|
|
Interest
|
5.55
|
5.35
|
4.88
|
3.14
|
3.06
|
2.51
|
|
|
|
|
|
|
Other Income
|
0.59
|
0.61
|
0.50
|
0.41
|
0.25
|
0.27
|
|
|
|
|
|
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
6.75
|
5.49
|
4.85
|
3.79
|
2.14
|
3.23
|
|
|
|
|
|
|
Provision for Tax
|
0.08
|
0.11
|
0.32
|
0.19
|
0.24
|
0.12
|
|
|
|
|
|
|
Profit after Tax
|
6.67
|
5.38
|
4.53
|
3.61
|
1.91
|
3.11
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Share of Associate
|
0.40
|
-0.01
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
7.07
|
5.37
|
4.53
|
3.61
|
1.91
|
3.11
|
|
|
|
|
|
Liabilities (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
56.39
|
40.81
|
32.40
|
17.17
|
13.16
|
11.26
|
|
|
|
|
|
|
Minority Interest
|
0.00
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
5.10
|
3.90
|
9.63
|
8.64
|
7.61
|
6.15
|
|
|
|
|
|
|
Current Liabilities
|
43.58
|
38.70
|
24.40
|
27.16
|
25.88
|
28.01
|
|
|
|
|
|
|
Total Liabilities
|
105.36
|
83.53
|
66.44
|
53.03
|
46.70
|
45.47
|
|
|
|
|
|
Assets (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
18.40
|
15.95
|
10.65
|
14.12
|
11.15
|
11.27
|
|
|
|
|
|
|
Current Assets
|
86.66
|
67.46
|
55.78
|
38.86
|
35.50
|
34.14
|
|
|
|
|
|
|
Total Assets
|
105.36
|
83.53
|
66.44
|
53.03
|
46.70
|
45.47
|
|
|
|
|
|
|
Total Debt*
|
34.59
|
31.14
|
26.76
|
28.45
|
24.87
|
23.87
|
|
|
|
|
|
|
Net Current Assets
|
43.08
|
28.76
|
31.39
|
11.69
|
9.62
|
6.14
|
|
|
|
|
|
|
Contingent Liabilities
|
1.06
|
0.95
|
1.59
|
1.33
|
1.06
|
1.04
|
|
|
|
|
|
Cashflow (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-5.63
|
-1.90
|
0.68
|
0.49
|
0.72
|
-1.97
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
-0.97
|
-3.35
|
-3.25
|
-1.10
|
-1.03
|
-1.26
|
|
|
|
|
|
|
Cash from Financing Activities
|
7.62
|
3.06
|
5.45
|
0.63
|
-2.00
|
4.21
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
1.03
|
-2.18
|
2.88
|
0.02
|
-2.31
|
0.98
|
|
|
|
|
|
Financials Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
8.22
|
7.45
|
6.28
|
7.15
|
3.78
|
6.16
|
|
|
|
|
|
|
Cash EPS (₹)
|
9.61
|
8.83
|
6.80
|
7.59
|
4.35
|
6.67
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
65.51
|
52.41
|
44.96
|
34.03
|
26.09
|
22.31
|
|
|
|
|
|
|
Dividend per Share (₹)
|
0.10
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
-6.54
|
-2.63
|
0.95
|
0.96
|
1.44
|
-3.90
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
-11.33
|
-11.30
|
-13.53
|
-6.03
|
-5.06
|
-9.56
|
|
|
|
|
|
Profitability Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
15.10
|
16.54
|
18.56
|
16.58
|
14.23
|
16.35
|
|
|
|
|
|
|
ROE (%)
|
14.16
|
15.33
|
18.27
|
23.78
|
15.62
|
27.63
|
|
|
|
|
|
|
ROA (%)
|
7.07
|
7.18
|
7.59
|
7.24
|
4.14
|
6.85
|
|
|
|
|
|
|
EBIT Margin (%)
|
3.70
|
4.17
|
4.67
|
3.85
|
3.58
|
3.24
|
|
|
|
|
|
|
Net Margin (%)
|
2.10
|
2.19
|
2.29
|
2.12
|
1.38
|
1.84
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
2.62
|
2.59
|
2.48
|
2.26
|
1.58
|
1.99
|
|
|
|
|
|
Growth Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
28.76
|
24.33
|
16.54
|
22.48
|
-18.12
|
--
|
|
|
|
|
|
|
EBIT Growth (%)
|
14.45
|
10.91
|
41.52
|
31.57
|
-9.40
|
--
|
|
|
|
|
|
|
Net Profit Growth (%)
|
23.91
|
18.79
|
25.58
|
89.11
|
-38.70
|
--
|
|
|
|
|
|
|
EPS Growth (%)
|
10.22
|
18.60
|
-12.06
|
89.11
|
-38.70
|
--
|
|
|
|
|
|
|
Book Value Growth (%)
|
49.28
|
16.58
|
88.68
|
30.45
|
16.94
|
--
|
|
|
|
|
|
Valuation Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
32.87
|
27.47
|
12.97
|
--
|
--
|
--
|
|
|
|
|
|
|
Price / Book Value
|
4.12
|
3.91
|
1.81
|
--
|
--
|
--
|
|
|
|
|
|
|
Dividend Yield (%)
|
0.04
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
EV/EBITDA
|
18.84
|
14.77
|
7.86
|
4.41
|
5.19
|
4.33
|
|
|
|
|
|
|
Close Price (₹)
|
270.00
|
204.75
|
81.50
|
--
|
--
|
--
|
|
|
|
|
|
|
High Price (₹)
|
398.00
|
221.75
|
97.95
|
--
|
--
|
--
|
|
|
|
|
|
|
Low Price (₹)
|
135.50
|
72.10
|
59.00
|
--
|
--
|
--
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
232.37
|
147.55
|
58.73
|
--
|
--
|
--
|
|
|
|
|
|
Solvency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.61
|
0.82
|
0.83
|
1.66
|
1.89
|
2.12
|
|
|
|
|
|
|
Short term debt to equity ratio
|
0.50
|
0.57
|
0.41
|
0.98
|
1.25
|
1.56
|
|
|
|
|
|
|
Current Ratio
|
1.99
|
1.74
|
2.29
|
1.43
|
1.37
|
1.22
|
|
|
|
|
|
|
Quick Ratio
|
1.99
|
1.74
|
2.29
|
1.43
|
1.37
|
1.22
|
|
|
|
|
|
|
Interest Coverage
|
2.22
|
2.03
|
1.99
|
2.21
|
1.70
|
2.29
|
|
|
|
|
|
Operating Efficiency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
23.79
|
24.12
|
22.38
|
19.65
|
21.14
|
17.18
|
|
|
|
|
|
|
Asset Turnover
|
3.36
|
3.28
|
3.31
|
3.40
|
3.01
|
3.72
|
|
|
|
|
|
|
Receivable days
|
77.61
|
76.87
|
71.62
|
67.37
|
76.89
|
62.71
|
|
|
|
|
|
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
