Integrated Personnel Peer Comparison

NSE: IPSL

₹215.00

₹0.00 (0.00%)

As on 25-Sep-2026IST

Market cap

₹220 Cr

Revenue (TTM)

₹316 Cr

P/E Ratio

20

P/B Ratio

3.1

Div. Yield

0 %

Edit

	Integrated Personnel	TeamLease Services	Kapston Services	Innovision	Dynamic Services
Market cap (₹ Cr)	220	1,792	1,630	607	329
Revenue (₹ Cr)	316	12,005	861	893	275
Net Profit (₹ Cr)	6.67	149.87	30.49	29.17	20.70
Net Margin (%)	2.10	1.24	3.54	3.26	7.48
RoE (%)	14.16	15.33	27.96	43.29	16.18
Price to Earnings	20.03	12.11	53.46	16.44	7.62
Price-To-Book	3.06	1.67	13.06	2.12	1.10

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Integrated Personnel	TeamLease Services	Kapston Services	Innovision	Dynamic Services
Operating Revenue	316.23	11,155.87	689.43	893.13	274.74
Total Income	316.82	11,200.59	690.23	895.95	276.84
Total Expenditure	302.91	11,017.78	658.00	844.19	235.12
EBITDA	13.32	138.09	31.44	48.94	39.62
Depreciation	1.61	53.68	4.49	2.52	0.77
EBIT	11.71	84.41	26.94	46.42	38.84
Interest	5.55	14.80	12.70	10.18	10.33
Other Income	0.59	44.72	0.80	2.82	2.10
Exceptional Items	--	--	--	--	--
Profit before Tax	6.75	114.50	15.04	39.05	30.61
Provision for Tax	0.08	4.03	-2.80	9.88	9.91
Profit after Tax	6.67	110.47	17.84	29.17	20.70

Liabilities (₹ Cr)

	Integrated Personnel	TeamLease Services	Kapston Services	Innovision	Dynamic Services
Shareholder's Funds	56.39	906.90	88.88	82.29	185.54
Minority Interest	0.00	16.05	--	-0.41	50.43
Non-Current Liabilities	5.10	180.68	32.52	22.54	30.05
Current Liabilities	43.58	1,034.68	164.63	127.55	122.57
Total Liabilities	105.36	2,144.50	298.69	233.71	388.59

Assets (₹ Cr)

	Integrated Personnel	TeamLease Services	Kapston Services	Innovision	Dynamic Services
Non-Current Assets	18.40	785.41	62.27	47.37	174.11
Current Assets	86.66	1,352.90	223.77	184.60	214.48
Total Assets	105.36	2,144.50	298.69	233.71	388.59
Total Debt*	34.59	44.98	161.08	79.05	118.92
Net Current Assets	43.08	318.22	59.14	57.05	91.90
Contingent Liabilities	1.06	183.61	12.22	40.52	--

Cashflow (₹ Cr)

	Integrated Personnel	TeamLease Services	Kapston Services	Innovision	Dynamic Services
Cash From Operating Activities	-5.63	104.38	-8.33	-21.88	20.72
Cash Flow from Investing Activities	-0.97	-147.52	-39.00	1.70	-148.87
Cash from Financing Activities	7.62	-35.03	47.49	22.99	127.95
Net Cash Inflow / Outflow	1.03	-78.17	0.16	2.81	-0.21

Ratios

Profitability Ratios

	Integrated Personnel	TeamLease Services	Kapston Services	Innovision	Dynamic Services
ROCE (%)	15.10	14.52	13.16	37.59	19.32
ROE (%)	14.16	13.01	22.23	43.29	16.18
ROA (%)	7.07	5.43	7.39	14.94	7.59
EBIT Margin (%)	4.40	1.64	4.68	5.79	15.18
Net Margin (%)	2.10	0.99	2.58	3.26	7.48
Cash Profit Margin (%)	2.62	1.47	3.24	3.55	7.82

Growth Ratios

	Integrated Personnel	TeamLease Services	Kapston Services	Innovision	Dynamic Services
Revenue Growth (%)	28.76	19.68	32.56	75.01	130.20
EBIT Growth (%)	17.57	3.29	33.54	163.25	136.85
Net Profit Growth (%)	23.91	-1.94	41.89	183.95	126.46
EPS Growth (%)	10.22	-3.02	41.89	189.07	11.08
Book Value Growth (%)	49.28	13.39	24.17	56.90	163.76

Valuation Ratios

	Integrated Personnel	TeamLease Services	Kapston Services	Innovision	Dynamic Services
Price / Earnings	32.87	27.92	25.24	0.00	19.97
Price / Book Value	4.12	3.37	5.07	0.00	1.81
Dividend Yield (%)	0.04	0.00	0.00	--	0.00
EV/EBITDA	18.84	15.88	18.67	1.11	10.66
Market Cap (₹ Cr)	232.37	3,036.63	450.20	0.00	336.55

Solvency Ratios

	Integrated Personnel	TeamLease Services	Kapston Services	Innovision	Dynamic Services
Debt to Equity	0.61	0.05	1.81	0.96	0.64
Short term debt to equity ratio	0.50	0.05	1.40	0.84	0.44
Current Ratio	1.99	1.31	1.36	1.45	1.75
Quick Ratio	1.99	1.31	1.33	1.45	1.52
Interest Coverage	2.22	8.74	2.18	4.83	3.96

Operating Efficiency Ratios

	Integrated Personnel	TeamLease Services	Kapston Services	Innovision	Dynamic Services
Debtors to sales (%)	23.79	4.40	23.79	11.96	32.58
Asset Turnover	3.36	5.49	2.85	4.57	1.01
Receivable days	77.61	15.39	76.98	34.66	82.78
Inventory Days	0.00	0.00	2.57	0.00	27.25
Payable days	--	--	97.96	--	32.23
Cash Conversion Cycle	--	--	-18.40	--	77.80