Integrated Personnel Peer Comparison

NSE: IPSL

₹199.95

₹0.00 (0.00%)

As on 16-Oct-2026 10:29IST

Market cap

₹204 Cr

Revenue (TTM)

₹401 Cr

P/E Ratio

18.8

P/B Ratio

2.5

Div. Yield

0.1 %

Edit

	Integrated Personnel	TeamLease Services	Kapston Services	Dynamic Services	Aarvi Encon
Market cap (₹ Cr)	204	1,753	1,641	287	207
Revenue (₹ Cr)	401	12,005	861	491	671
Net Profit (₹ Cr)	10.68	149.87	30.49	46.81	19.39
Net Margin (%)	2.66	1.24	3.54	9.48	2.87
RoE (%)	17.30	15.33	27.96	20.10	14.45
Price to Earnings	18.84	11.84	53.82	6.65	10.68
Price-To-Book	2.47	1.63	13.15	1.02	1.41

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Integrated Personnel	TeamLease Services	Kapston Services	Dynamic Services	Aarvi Encon
Operating Revenue	400.80	11,790.67	--	490.92	649.85
Total Income	401.95	11,859.38	--	493.61	652.10
Total Expenditure	383.13	11,633.76	--	411.07	626.87
EBITDA	17.66	156.91	--	79.86	22.98
Depreciation	1.39	56.33	--	1.69	1.77
EBIT	16.27	100.58	--	78.17	21.21
Interest	5.88	14.29	--	14.83	3.19
Other Income	1.15	68.71	--	2.69	2.25
Exceptional Items	--	-5.68	--	--	-0.34
Profit before Tax	11.55	150.27	--	66.05	19.93
Provision for Tax	0.86	8.89	--	19.24	2.31
Profit after Tax	10.68	141.38	--	46.81	17.62

Liabilities (₹ Cr)

	Integrated Personnel	TeamLease Services	Kapston Services	Dynamic Services	Aarvi Encon
Shareholder's Funds	67.11	1,043.30	--	299.88	142.07
Minority Interest	0.13	16.54	--	55.09	--
Non-Current Liabilities	4.34	411.29	--	42.70	9.24
Current Liabilities	74.64	1,315.81	--	263.83	85.58
Total Liabilities	146.37	2,800.48	--	661.51	236.89

Assets (₹ Cr)

	Integrated Personnel	TeamLease Services	Kapston Services	Dynamic Services	Aarvi Encon
Non-Current Assets	17.41	874.44	--	226.71	61.87
Current Assets	128.81	1,912.50	--	434.79	175.01
Total Assets	146.37	2,800.48	--	661.51	236.89
Total Debt*	51.76	34.23	--	233.59	26.70
Net Current Assets	54.17	596.69	--	170.96	89.44
Contingent Liabilities	1.08	378.62	--	4.49	16.00

Cashflow (₹ Cr)

	Integrated Personnel	TeamLease Services	Kapston Services	Dynamic Services	Aarvi Encon
Cash From Operating Activities	-5.14	301.80	--	2.12	8.05
Cash Flow from Investing Activities	-0.44	-175.09	--	-173.40	0.36
Cash from Financing Activities	11.91	-42.33	--	175.41	-5.94
Net Cash Inflow / Outflow	6.33	84.38	--	4.13	2.46

Ratios

Profitability Ratios

	Integrated Personnel	TeamLease Services	Kapston Services	Dynamic Services	Aarvi Encon
ROCE (%)	16.60	16.22	--	19.30	14.41
ROE (%)	17.30	14.55	--	20.10	13.30
ROA (%)	8.50	5.74	--	8.92	7.84
EBIT Margin (%)	4.69	1.91	--	16.81	3.88
Net Margin (%)	2.66	1.19	--	9.48	2.70
Cash Profit Margin (%)	3.01	1.68	--	9.88	2.98

Growth Ratios

	Integrated Personnel	TeamLease Services	Kapston Services	Dynamic Services	Aarvi Encon
Revenue Growth (%)	26.74	5.69	--	78.69	27.32
EBIT Growth (%)	35.28	23.42	--	97.88	51.00
Net Profit Growth (%)	60.23	27.98	--	126.15	75.42
EPS Growth (%)	53.34	28.44	--	155.81	75.42
Book Value Growth (%)	19.02	15.49	--	50.99	13.00

Valuation Ratios

	Integrated Personnel	TeamLease Services	Kapston Services	Dynamic Services	Aarvi Encon
Price / Earnings	17.31	13.54	--	4.62	10.14
Price / Book Value	2.80	1.82	--	0.71	1.27
Dividend Yield (%)	0.09	0.00	--	0.00	1.66
EV/EBITDA	12.12	7.20	--	4.43	7.66
Market Cap (₹ Cr)	187.61	1,891.22	--	199.22	178.77

Solvency Ratios

	Integrated Personnel	TeamLease Services	Kapston Services	Dynamic Services	Aarvi Encon
Debt to Equity	0.77	0.03	--	0.83	0.19
Short term debt to equity ratio	0.68	0.03	--	0.61	0.16
Current Ratio	1.73	1.45	--	1.65	2.05
Quick Ratio	1.73	1.45	--	1.47	2.05
Interest Coverage	2.97	11.52	--	5.45	7.26

Operating Efficiency Ratios

	Integrated Personnel	TeamLease Services	Kapston Services	Dynamic Services	Aarvi Encon
Debtors to sales (%)	25.51	4.62	--	36.67	15.75
Asset Turnover	3.19	4.79	--	0.94	2.89
Receivable days	80.82	16.03	--	100.19	61.17
Inventory Days	0.00	0.00	--	28.04	0.00
Payable days	--	--	--	29.86	--
Cash Conversion Cycle	--	--	--	98.37	--