Phantom Digital Peer Comparison

NSE: PHANTOMFX

₹92.70

₹0.70 (0.76%)

As on 27-Oct-2026 11:15IST

Market cap

₹151 Cr

Revenue (TTM)

₹102 Cr

P/E Ratio

7.5

P/B Ratio

--

Div. Yield

0 %

Edit

	Phantom Digital	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Market cap (₹ Cr)	151	14,065	430	408	290
Revenue (₹ Cr)	102	6,872	148	562	137
Net Profit (₹ Cr)	20.20	444.00	26.08	-8.14	32.09
Net Margin (%)	19.36	3.87	17.37	-1.37	21.55
RoE (%)	13.05	4.76	32.81	-0.88	-4.44
Price to Earnings	7.48	31.64	16.48	--	10.71
Price-To-Book	--	1.98	3.20	0.54	0.87

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Phantom Digital	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Operating Revenue	102.16	5,699.90	95.61	544.15	31.81
Total Income	104.37	5,874.60	96.78	582.17	64.86
Total Expenditure	64.45	4,146.40	69.33	465.59	49.55
EBITDA	37.70	1,553.50	26.28	78.55	-17.74
Depreciation	7.52	1,277.40	1.56	83.41	5.12
EBIT	30.19	276.10	24.72	-4.86	-22.86
Interest	4.37	808.70	0.15	14.14	20.76
Other Income	2.21	174.70	1.17	38.02	33.05
Exceptional Items	--	--	--	--	-29.24
Profit before Tax	28.03	-358.20	25.74	19.02	-36.24
Provision for Tax	7.83	-93.40	6.77	7.07	-2.95
Profit after Tax	20.20	-264.80	18.97	11.95	-33.29

Liabilities (₹ Cr)

	Phantom Digital	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Shareholder's Funds	164.95	7,051.50	24.65	776.30	190.23
Minority Interest	--	1.90	--	1.07	-0.73
Non-Current Liabilities	13.38	6,121.90	20.62	156.86	35.04
Current Liabilities	49.47	2,497.70	15.85	254.02	125.71
Total Liabilities	228.29	16,261.20	61.24	1,220.47	352.71

Assets (₹ Cr)

	Phantom Digital	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Non-Current Assets	39.78	14,592.00	20.39	660.20	104.00
Current Assets	188.02	1,081.00	40.73	528.05	246.25
Total Assets	228.29	16,261.20	61.24	1,220.47	352.71
Total Debt*	42.04	1,490.80	0.72	0.00	152.98
Net Current Assets	138.55	-1,416.70	24.88	274.02	120.55
Contingent Liabilities	--	245.80	1.00	--	1.12

Cashflow (₹ Cr)

	Phantom Digital	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Cash From Operating Activities	-18.81	1,967.50	2.71	25.54	-29.92
Cash Flow from Investing Activities	2.53	-303.20	-4.52	-30.41	111.32
Cash from Financing Activities	17.01	-1,534.80	0.34	-46.97	-53.60
Net Cash Inflow / Outflow	0.73	129.50	-1.47	-51.84	27.80

Ratios

Profitability Ratios

	Phantom Digital	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
ROCE (%)	17.39	5.12	166.66	4.29	-3.76
ROE (%)	13.05	-3.70	126.16	1.54	-15.56
ROA (%)	9.91	-1.65	38.91	0.98	-7.85
EBIT Margin (%)	39.07	30.32	28.71	21.42	48.12
Net Margin (%)	19.36	-4.51	19.61	2.05	-51.33
Cash Profit Margin (%)	27.13	17.77	21.39	17.53	-88.56

Growth Ratios

	Phantom Digital	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Revenue Growth (%)	14.36	-6.67	58.56	1.06	-51.78
EBIT Growth (%)	2.87	-12.13	307.84	-12.72	217.98
Net Profit Growth (%)	-16.22	-709.79	364.12	-63.76	-158.14
EPS Growth (%)	-16.22	-772.85	364.12	-64.49	-143.59
Book Value Growth (%)	13.96	-3.76	353.87	0.65	-28.29

Valuation Ratios

	Phantom Digital	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Price / Earnings	12.10	0.00	0.00	51.60	0.00
Price / Book Value	1.48	1.28	0.00	0.77	1.69
Dividend Yield (%)	0.00	0.00	--	1.60	0.00
EV/EBITDA	6.70	5.75	0.47	4.84	29.32
Market Cap (₹ Cr)	244.36	8,971.07	0.00	595.19	302.18

Solvency Ratios

	Phantom Digital	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Debt to Equity	0.25	0.21	0.03	0.00	0.86
Short term debt to equity ratio	0.16	0.02	--	--	0.45
Current Ratio	3.80	0.43	2.57	2.08	1.96
Quick Ratio	2.98	0.40	2.10	2.08	1.96
Interest Coverage	7.42	0.56	177.68	2.34	-0.75

Operating Efficiency Ratios

	Phantom Digital	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Debtors to sales (%)	84.07	4.26	13.75	30.84	15.50
Asset Turnover	0.50	0.36	1.97	0.45	0.08
Receivable days	244.03	15.29	32.17	117.44	90.90
Inventory Days	135.58	4.89	22.37	0.00	0.00
Payable days	-321.60	527.61	62.98	--	--
Cash Conversion Cycle	701.21	-507.43	-8.44	--	--