Market cap
₹193 Cr
Revenue (TTM)
₹102 Cr
P/E Ratio
9.6
P/B Ratio
0.9
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | 10.43 | 10.29 | 64.01 | 50.07 |
| EBIT | -- | 5.98 | -8.91 | 61.41 | 105.25 |
| Net Profit | -- | 2.59 | -16.16 | 60.35 | 182.18 |
| EPS | -- | -12.06 | -16.16 | 39.81 | 159.90 |
| Book Value | -- | -- | 13.97 | 175.01 | 230.30 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 34.95 | 27.24 | 29.55 | 37.11 | -- |
| Net Margin
| 24.77 | 19.46 | 19.36 | 26.66 | -- |
| Return on equity
| 34.69 | 60.53 | 13.05 | 16.66 | -- |
| Return on Capital
| 41.53 | 50.47 | 17.39 | 20.68 | -- |
| Return on Assets
| 24.67 | 24.00 | 9.91 | 13.39 | -- |
| Debt to Equity (x)
| -- | -- | 0.25 | 0.14 | -- |
Profitability
ROCE
17.39
Higher than Peers by 4.52
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Phantom Digital
|
17.39
|
20.68
|
--
|
--
|
--
|
|
Peer Median
|
12.87
|
3.47
|
-3.14
|
-8.58
|
--
|
ROE
13.05
Higher than Peers by 8.39
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Phantom Digital
|
13.05
|
16.66
|
--
|
--
|
--
|
|
Peer Median
|
4.66
|
3.90
|
-4.24
|
-10.26
|
--
|
ROA
9.91
Higher than Peers by 7.18
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Phantom Digital
|
9.91
|
13.39
|
--
|
--
|
--
|
|
Peer Median
|
2.73
|
2.02
|
-2.90
|
-6.75
|
--
|
EBIT Margin
29.55
Higher than Peers by 26.60
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Phantom Digital
|
29.55
|
37.11
|
--
|
--
|
--
|
|
Peer Median
|
2.95
|
4.33
|
3.92
|
-21.92
|
--
|
Net Margin
19.36
Higher than Peers by 14.18
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Phantom Digital
|
19.36
|
26.66
|
--
|
--
|
--
|
|
Peer Median
|
5.18
|
1.56
|
-9.77
|
-25.72
|
--
|
Cash Profit Margin
27.13
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Phantom Digital
|
27.13
|
32.08
|
--
|
--
|
--
|
|
Peer Median
|
--
|
0.00
|
--
|
--
|
--
|
Revenue Growth
14.36
Higher than Peers by 13.32
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Phantom Digital
|
14.36
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.04
|
12.00
|
593.05
|
-24.53
|
--
|
EBIT Growth
-8.94
Lower than Peers by 23.06
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Phantom Digital
|
-8.94
|
--
|
--
|
--
|
--
|
|
Peer Median
|
14.12
|
171.96
|
140.68
|
20.70
|
--
|
Net Profit Growth
-16.22
Higher than Peers by 24.18
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Phantom Digital
|
-16.22
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-40.40
|
314.94
|
126.38
|
16.00
|
--
|
EPS Growth
-16.22
Lower than Peers by 34.63
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Phantom Digital
|
-16.22
|
--
|
--
|
--
|
--
|
|
Peer Median
|
18.41
|
240.00
|
128.57
|
16.33
|
--
|
Book Value Growth
13.96
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Phantom Digital
|
13.96
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.25
Higher than Peers by 0.07
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Phantom Digital
|
0.25
|
0.14
|
--
|
--
|
--
|
|
Peer Median
|
0.19
|
0.26
|
0.51
|
0.20
|
--
|
Short term debt to equity ratio
0.16
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Phantom Digital
|
0.16
|
0.10
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
3.80
Higher than Peers by 1.78
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Phantom Digital
|
3.80
|
4.60
|
--
|
--
|
--
|
|
Peer Median
|
2.02
|
2.56
|
0.83
|
1.40
|
--
|
Quick Ratio
2.98
Higher than Peers by 0.95
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Phantom Digital
|
2.98
|
3.38
|
--
|
--
|
--
|
|
Peer Median
|
2.02
|
2.13
|
0.84
|
1.78
|
--
|
Interest Coverage
7.42
Higher than Peers by 2.84
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Phantom Digital
|
7.42
|
21.70
|
--
|
--
|
--
|
|
Peer Median
|
4.58
|
20.50
|
-0.37
|
-0.93
|
--
|
Operating Efficiency
Debtors to sales
84.07
Higher than Peers by 61.30
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Phantom Digital
|
84.07
|
56.78
|
--
|
--
|
--
|
|
Peer Median
|
22.77
|
34.44
|
21.03
|
33.07
|
--
|
Asset Turnover
0.50
Lower than Peers by 0.08
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Phantom Digital
|
0.50
|
0.50
|
--
|
--
|
--
|
|
Peer Median
|
0.58
|
0.45
|
0.69
|
0.27
|
--
|
Receivable days
244.03
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Phantom Digital
|
244.03
|
207.23
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
135.58
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Phantom Digital
|
135.58
|
143.67
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
-321.60
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Phantom Digital
|
-321.60
|
-49.39
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
701.21
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Phantom Digital
|
701.21
|
400.29
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
12.10
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Phantom Digital
|
12.10
|
25.63
|
--
|
--
|
--
|
|
Peer Median
|
--
|
27.60
|
129.18
|
--
|
--
|
Price / Book Value
1.48
Higher than Peers by 0.11
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Phantom Digital
|
1.48
|
4.27
|
--
|
--
|
--
|
|
Peer Median
|
1.37
|
2.67
|
4.20
|
3.23
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Phantom Digital
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
6.70
Higher than Peers by 2.64
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Phantom Digital
|
6.70
|
16.00
|
--
|
--
|
--
|
|
Peer Median
|
4.05
|
6.37
|
-11.33
|
-11.88
|
--
|
Market Cap
244
Lower than Peers by 105
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Phantom Digital
|
244
|
618
|
--
|
--
|
--
|
|
Peer Median
|
349
|
466
|
690
|
524
|
--
|