Kamdhenu Ventures Peer Comparison
NSE: KAMOPAINTS | BSE: 543747
₹3.86
As on 04-Nov-2026 14:53IST
Market cap
₹133 Cr
Revenue (TTM)
₹243 Cr
P/E Ratio
--
P/B Ratio
0.7
Div. Yield
0 %
| Kamdhenu Ventures | Indigo Paints | Shalimar Paints | Asian Paints | Himadri Speciality | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
133 | 4,138 | 665 | 2,32,164 | 28,415 |
Revenue (₹ Cr) |
243 | 1,513 | 541 | 38,632 | 5,595 |
Net Profit (₹ Cr) |
-7.63 | 151.39 | -87.85 | 4,733.09 | 859.32 |
Net Margin (%) |
-3.13 | 9.90 | -16.15 | 12.00 | 14.81 |
RoE (%) |
-4.34 | 13.14 | -36.93 | 23.00 | 17.37 |
Price to Earnings |
-- | 27.75 | -- | 47.98 | 33.24 |
Price-To-Book |
0.73 | 3.50 | 7.30 | 10.68 | 5.53 |
Income Statement (₹ Cr)
| Kamdhenu Ventures | Indigo Paints | Shalimar Paints | Asian Paints | Himadri Speciality | |
|---|---|---|---|---|---|
|
Operating Revenue
|
242.63 | 1,512.52 | 540.65 | 38,632.17 | 5,594.69 |
|
Total Income
|
243.50 | 1,528.89 | 543.96 | 39,453.18 | 5,801.47 |
|
Total Expenditure
|
241.09 | 1,255.61 | 584.30 | 31,338.77 | 4,507.47 |
|
EBITDA
|
1.54 | 256.91 | -43.65 | 7,293.40 | 1,087.22 |
|
Depreciation
|
6.68 | 61.67 | 20.45 | 1,240.91 | 79.12 |
|
EBIT
|
-5.15 | 195.23 | -64.10 | 6,052.49 | 1,008.10 |
|
Interest
|
4.12 | 2.85 | 22.90 | 210.27 | 83.89 |
|
Other Income
|
0.87 | 16.38 | 3.31 | 821.01 | 206.78 |
|
Exceptional Items
|
0.00 | -6.13 | -4.60 | -157.61 | 0.00 |
|
Profit before Tax
|
-8.40 | 202.63 | -88.29 | 6,505.62 | 1,130.99 |
|
Provision for Tax
|
-0.77 | 51.23 | -0.44 | 1,772.53 | 271.67 |
|
Profit after Tax
|
-7.63 | 151.39 | -87.85 | 4,733.09 | 859.32 |
Liabilities (₹ Cr)
| Kamdhenu Ventures | Indigo Paints | Shalimar Paints | Asian Paints | Himadri Speciality | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
172.90 | 1,183.11 | 199.73 | 21,734.69 | 5,135.22 |
|
Minority Interest
|
0.00 | -2.29 | 0.00 | -65.34 | -4.49 |
|
Non-Current Liabilities
|
21.46 | 116.03 | 26.46 | 3,828.97 | 326.83 |
|
Current Liabilities
|
106.80 | 349.86 | 403.85 | 9,977.06 | 1,461.60 |
|
Total Liabilities
|
286.64 | -- | 642.62 | 34,518.75 | 6,523.10 |
Assets (₹ Cr)
| Kamdhenu Ventures | Indigo Paints | Shalimar Paints | Asian Paints | Himadri Speciality | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
50.31 | 756.72 | 195.11 | 10,505.68 | 3,571.56 |
|
Current Assets
|
239.23 | 813.65 | 292.37 | 21,989.63 | 3,029.24 |
|
Total Assets
|
286.64 | -- | 642.62 | 34,518.75 | 6,523.10 |
|
Total Debt*
|
26.89 | -- | 157.03 | 2,293.26 | 766.57 |
|
Net Current Assets
|
132.44 | 463.79 | -111.48 | 12,012.57 | 1,567.64 |
|
Contingent Liabilities
|
2.03 | -- | 39.17 | 564.97 | 34.20 |
Cashflow (₹ Cr)
| Kamdhenu Ventures | Indigo Paints | Shalimar Paints | Asian Paints | Himadri Speciality | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
10.92 | -- | 23.35 | 7,088.18 | 382.01 |
|
Cash Flow from Investing Activities
|
-8.98 | -- | -0.52 | -1,334.07 | -963.81 |
|
Cash from Financing Activities
|
11.66 | -- | -24.71 | -2,376.51 | 590.26 |
|
Net Cash Inflow / Outflow
|
13.60 | -- | -1.88 | 3,377.60 | 8.45 |
Ratios
Profitability Ratios
| Kamdhenu Ventures | Indigo Paints | Shalimar Paints | Asian Paints | Himadri Speciality | |
|---|---|---|---|---|---|
|
ROCE (%)
|
2.30 | -- | -12.18 | 28.22 | 22.42 |
|
ROE (%)
|
-4.34 | 13.14 | -36.93 | 23.00 | 17.37 |
|
ROA (%)
|
-2.63 | 9.71 | -13.33 | 14.01 | 13.76 |
|
EBIT Margin (%)
|
-2.12 | 12.91 | -11.86 | 15.67 | 18.02 |
|
Net Margin (%)
|
-3.13 | 9.90 | -16.15 | 12.00 | 14.81 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Kamdhenu Ventures | Indigo Paints | Shalimar Paints | Asian Paints | Himadri Speciality | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-8.04 | 11.95 | -12.11 | 12.37 | 25.31 |
|
EBIT Growth (%)
|
-147.06 | 9.89 | -16.61 | 20.12 | 15.74 |
|
Net Profit Growth (%)
|
-232.51 | 4.73 | -34.27 | 24.00 | 31.78 |
|
EPS Growth (%)
|
-225.85 | 6.58 | -27.24 | 23.21 | 27.56 |
|
Book Value Growth (%)
|
6.26 | -- | -30.80 | 10.15 | 29.40 |
Valuation Ratios
| Kamdhenu Ventures | Indigo Paints | Shalimar Paints | Asian Paints | Himadri Speciality | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-16.62 | 26.84 | -8.11 | 47.05 | 31.22 |
|
Price / Book Value
|
0.72 | 3.49 | 7.42 | 10.73 | 5.20 |
|
Dividend Yield (%)
|
0.00 | 0.58 | 0.00 | 1.13 | 0.15 |
|
EV/EBITDA
|
90.42 | 14.78 | -17.98 | 31.28 | 24.46 |
|
Market Cap (₹ Cr)
|
120.74 | -- | 302.15 | 2,07,619.28 | 22,270.68 |
Solvency Ratios
| Kamdhenu Ventures | Indigo Paints | Shalimar Paints | Asian Paints | Himadri Speciality | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.04 | 0.00 | 0.08 | 0.07 | 0.00 |
|
Short term debt to equity ratio
|
0.13 | -- | 0.62 | 0.05 | 0.16 |
|
Current Ratio
|
2.24 | 2.33 | 0.72 | 2.20 | 2.07 |
|
Quick Ratio
|
1.46 | 1.72 | 0.44 | 1.48 | 1.52 |
|
Interest Coverage
|
-1.04 | 72.10 | -2.86 | 31.94 | 14.48 |
Operating Efficiency Ratios
| Kamdhenu Ventures | Indigo Paints | Shalimar Paints | Asian Paints | Himadri Speciality | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
60.10 | 17.47 | 22.55 | 13.07 | 18.34 |
|
Asset Turnover
|
0.84 | 0.97 | 0.82 | 1.14 | 0.90 |
|
Receivable days
|
198.77 | -- | 79.33 | 35.79 | 52.05 |
|
Inventory Days
|
85.97 | -- | 65.67 | 50.83 | 52.79 |
|
Payable days
|
167.67 | -- | 173.97 | 74.98 | 38.65 |
|
Cash Conversion Cycle
|
117.08 | -- | -28.96 | 11.64 | 66.19 |