Kamdhenu Ventures Peer Comparison

NSE: KAMOPAINTS | BSE: 543747

₹4.03

₹0.03 (0.75%)

As on 13-Oct-2026IST

Market cap

₹133 Cr

Revenue (TTM)

₹241 Cr

P/E Ratio

P/B Ratio

0.8

Div. Yield

0 %

Edit

	Kamdhenu Ventures	Kansai Nerolac	JSW Dulux	Indigo Paints	SIRCA Paints India
Market cap (₹ Cr)	133	14,515	13,963	4,883	2,335
Revenue (₹ Cr)	241	8,263	3,591	1,466	508
Net Profit (₹ Cr)	-5.08	588.66	1,962.50	163.25	67.02
Net Margin (%)	-2.10	7.00	52.95	11.01	13.05
RoE (%)	-2.94	9.81	16.31	14.89	14.60
Price to Earnings	--	24.19	7.11	30.35	34.84
Price-To-Book	0.77	2.09	5.52	4.14	4.75

Income Statement (₹ Cr)

	Kamdhenu Ventures	Kansai Nerolac	JSW Dulux	Indigo Paints	SIRCA Paints India
Operating Revenue	241.32	8,263.47	3,590.90	1,385.31	508.25
Total Income	242.20	8,411.74	3,706.00	1,401.66	513.51
Total Expenditure	237.21	7,263.65	3,101.80	1,120.25	407.94
EBITDA	4.11	999.82	489.10	265.06	100.32
Depreciation	6.22	238.01	77.40	56.16	10.96
EBIT	-2.11	761.81	411.70	208.90	89.36
Interest	4.04	32.95	12.00	2.37	4.60
Other Income	0.88	148.27	115.10	16.34	5.26
Exceptional Items	0.00	-63.15	1,845.90	-5.85	0.00
Profit before Tax	-5.28	813.98	2,360.70	217.02	90.02
Provision for Tax	-0.19	225.32	398.20	55.63	23.00
Profit after Tax	-5.08	588.66	1,962.50	161.40	67.02

	Kamdhenu Ventures	Kansai Nerolac	JSW Dulux	Indigo Paints	SIRCA Paints India
Shareholder's Funds	178.74	6,713.78	2,451.60	1,182.35	475.12
Minority Interest	0.00	11.48	0.00	0.00	0.00
Non-Current Liabilities	17.74	365.11	200.50	44.67	39.45
Current Liabilities	90.16	1,657.15	1,143.20	342.92	74.37
Total Liabilities	286.64	8,711.11	5,600.50	--	610.41

	Kamdhenu Ventures	Kansai Nerolac	JSW Dulux	Indigo Paints	SIRCA Paints India
Non-Current Assets	47.67	2,317.67	1,561.30	740.95	180.16
Current Assets	226.40	5,773.67	1,787.10	763.17	387.39
Total Assets	286.64	8,711.11	5,600.50	--	610.41
Total Debt*	26.89	82.68	0.00	--	32.32
Net Current Assets	136.25	4,116.52	643.90	420.25	313.02
Contingent Liabilities	2.03	44.79	53.70	--	--

	Kamdhenu Ventures	Kansai Nerolac	JSW Dulux	Indigo Paints	SIRCA Paints India
Cash From Operating Activities	10.92	894.37	93.20	--	44.41
Cash Flow from Investing Activities	-8.98	-382.65	803.70	--	-69.75
Cash from Financing Activities	11.66	-403.30	-875.40	--	38.83
Net Cash Inflow / Outflow	13.60	108.42	21.50	--	13.50

	Kamdhenu Ventures	Kansai Nerolac	JSW Dulux	Indigo Paints	SIRCA Paints India
ROCE (%)	2.30	12.44	125.82	--	20.28
ROE (%)	-2.94	9.81	16.31	14.61	14.60
ROA (%)	-1.84	6.95	58.59	11.03	12.89
EBIT Margin (%)	-0.88	9.22	11.47	15.08	17.58
Net Margin (%)	-2.10	7.00	52.95	11.51	13.05
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Kamdhenu Ventures	Kansai Nerolac	JSW Dulux	Indigo Paints	SIRCA Paints India
Revenue Growth (%)	-7.85	5.24	-11.12	8.39	24.19
EBIT Growth (%)	-119.49	7.39	-21.01	18.82	30.96
Net Profit Growth (%)	-185.57	-46.49	383.49	12.21	26.33
EPS Growth (%)	-180.26	3.47	-5.42	15.11	21.92
Book Value Growth (%)	6.26	4.53	84.38	--	35.92

	Kamdhenu Ventures	Kansai Nerolac	JSW Dulux	Indigo Paints	SIRCA Paints India
Price / Earnings	-26.63	22.46	36.37	29.24	34.90
Price / Book Value	0.77	2.10	5.52	4.07	4.76
Dividend Yield (%)	0.00	1.40	6.70	0.48	0.48
EV/EBITDA	34.07	12.03	27.89	17.05	22.56
Market Cap (₹ Cr)	120.74	13,509.49	12,925.09	--	2,280.50

	Kamdhenu Ventures	Kansai Nerolac	JSW Dulux	Indigo Paints	SIRCA Paints India
Debt to Equity	0.01	0.00	0.00	0.00	0.05
Short term debt to equity ratio	0.13	0.01	--	--	--
Current Ratio	2.51	3.48	1.56	2.23	5.21
Quick Ratio	1.89	2.56	1.06	1.72	3.72
Interest Coverage	-0.30	25.70	197.73	92.61	20.57

	Kamdhenu Ventures	Kansai Nerolac	JSW Dulux	Indigo Paints	SIRCA Paints India
Debtors to sales (%)	60.93	17.76	16.79	18.57	30.55
Asset Turnover	0.88	0.98	1.07	0.95	0.98
Receivable days	198.77	57.19	60.23	--	92.10
Inventory Days	85.97	64.70	59.62	--	81.02
Payable days	167.67	79.48	144.42	--	63.38
Cash Conversion Cycle	117.08	42.40	-24.57	--	109.74

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.