Kamdhenu Ventures Peer Comparison

NSE: KAMOPAINTS | BSE: 543747

₹4.50

₹-0.04 (-0.88%)

As on 28-Aug-2026IST

Market cap

₹151 Cr

Revenue (TTM)

₹241 Cr

P/E Ratio

P/B Ratio

0.9

Div. Yield

0 %

Edit

	Kamdhenu Ventures	Kansai Nerolac	Akzo Nobel India	Indigo Paints	SIRCA Paints India
Market cap (₹ Cr)	151	15,836	14,178	5,497	2,477
Revenue (₹ Cr)	241	8,263	3,591	1,466	508
Net Profit (₹ Cr)	-5.08	588.66	1,962.50	163.25	67.02
Net Margin (%)	-2.10	7.00	52.95	11.01	13.05
RoE (%)	-2.94	9.81	16.31	14.89	14.60
Price to Earnings	--	26.39	7.22	34.16	36.96
Price-To-Book	0.86	2.29	5.60	4.66	5.04

Income Statement (₹ Cr)

	Kamdhenu Ventures	Kansai Nerolac	Akzo Nobel India	Indigo Paints	SIRCA Paints India
Operating Revenue	241.32	8,263.47	3,590.90	1,465.82	508.25
Total Income	242.20	8,411.74	3,706.00	1,483.02	513.51
Total Expenditure	237.21	7,263.65	3,101.80	1,193.34	407.94
EBITDA	4.11	999.82	489.10	272.48	100.32
Depreciation	6.22	238.01	77.40	61.00	10.96
EBIT	-2.11	761.81	411.70	211.48	89.36
Interest	4.04	32.95	12.00	2.81	4.60
Other Income	0.88	148.27	115.10	17.20	5.26
Exceptional Items	0.00	-63.15	1,845.90	-6.13	0.00
Profit before Tax	-5.28	813.98	2,360.70	219.74	90.02
Provision for Tax	-0.19	225.32	398.20	56.48	23.00
Profit after Tax	-5.08	588.66	1,962.50	163.25	67.02

	Kamdhenu Ventures	Kansai Nerolac	Akzo Nobel India	Indigo Paints	SIRCA Paints India
Shareholder's Funds	178.74	6,713.78	2,451.60	1,153.97	475.12
Minority Interest	0.00	11.48	0.00	-2.35	0.00
Non-Current Liabilities	17.74	365.11	200.50	107.65	39.45
Current Liabilities	90.16	1,657.15	1,143.20	367.33	74.37
Total Liabilities	264.78	8,217.03	4,377.30	--	467.25

	Kamdhenu Ventures	Kansai Nerolac	Akzo Nobel India	Indigo Paints	SIRCA Paints India
Non-Current Assets	47.67	2,317.67	1,561.30	748.93	180.16
Current Assets	226.40	5,773.67	1,787.10	811.39	387.39
Total Assets	264.78	8,217.03	4,377.30	--	467.25
Total Debt*	22.84	117.82	0.00	--	50.00
Net Current Assets	136.25	4,116.52	643.90	444.06	313.02
Contingent Liabilities	2.21	52.37	50.60	--	--

	Kamdhenu Ventures	Kansai Nerolac	Akzo Nobel India	Indigo Paints	SIRCA Paints India
Cash From Operating Activities	1.02	672.36	312.10	--	54.26
Cash Flow from Investing Activities	-3.29	-378.62	121.60	--	-45.32
Cash from Financing Activities	-0.39	-366.12	-459.50	--	-8.40
Net Cash Inflow / Outflow	-2.65	-72.38	-25.80	--	0.54

	Kamdhenu Ventures	Kansai Nerolac	Akzo Nobel India	Indigo Paints	SIRCA Paints India
ROCE (%)	6.66	24.65	43.62	--	18.54
ROE (%)	-2.94	9.81	16.31	14.89	14.60
ROA (%)	-1.84	6.95	58.59	10.74	12.89
EBIT Margin (%)	-0.88	9.22	11.47	14.43	17.58
Net Margin (%)	-2.10	7.00	52.95	11.01	13.05
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Kamdhenu Ventures	Kansai Nerolac	Akzo Nobel India	Indigo Paints	SIRCA Paints India
Revenue Growth (%)	-7.85	5.24	-11.12	9.51	24.19
EBIT Growth (%)	-119.49	7.39	-21.01	22.72	30.96
Net Profit Growth (%)	-185.57	-46.49	383.49	15.32	26.33
EPS Growth (%)	-180.26	3.47	-5.42	16.75	21.92
Book Value Growth (%)	4.06	15.16	0.02	--	13.24

	Kamdhenu Ventures	Kansai Nerolac	Akzo Nobel India	Indigo Paints	SIRCA Paints India
Price / Earnings	-30.19	24.48	36.93	33.21	36.96
Price / Book Value	0.86	2.29	5.60	4.66	5.04
Dividend Yield (%)	0.00	1.28	6.62	0.43	0.46
EV/EBITDA	40.77	13.33	28.33	18.96	23.94
Market Cap (₹ Cr)	288.59	18,803.29	16,378.93	--	1,324.73

	Kamdhenu Ventures	Kansai Nerolac	Akzo Nobel India	Indigo Paints	SIRCA Paints India
Debt to Equity	0.01	0.00	0.00	0.00	0.05
Short term debt to equity ratio	0.14	0.01	--	--	--
Current Ratio	2.51	3.48	1.56	2.21	5.21
Quick Ratio	1.89	2.56	1.06	1.72	3.72
Interest Coverage	-0.30	25.70	197.73	79.20	20.57

	Kamdhenu Ventures	Kansai Nerolac	Akzo Nobel India	Indigo Paints	SIRCA Paints India
Debtors to sales (%)	60.93	17.76	16.79	19.48	30.55
Asset Turnover	0.88	0.98	1.07	0.96	0.98
Receivable days	175.55	55.99	52.04	--	77.57
Inventory Days	82.70	69.74	54.54	--	99.32
Payable days	185.69	78.64	149.17	--	65.20
Cash Conversion Cycle	72.56	47.09	-42.59	--	111.69

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.