Kamdhenu Ventures Peer Comparison

NSE: KAMOPAINTS | BSE: 543747

₹3.90

₹0.09 (2.36%)

As on 04-Nov-2026IST

Market cap

₹133 Cr

Revenue (TTM)

₹243 Cr

P/E Ratio

P/B Ratio

0.7

Div. Yield

0 %

Edit

	Kamdhenu Ventures	Kansai Nerolac	JSW Dulux	Indigo Paints	Shalimar Paints
Market cap (₹ Cr)	133	15,761	12,023	4,107	665
Revenue (₹ Cr)	243	8,627	3,718	1,513	541
Net Profit (₹ Cr)	-7.63	599.34	351.10	151.39	-87.85
Net Margin (%)	-3.13	6.82	9.17	9.90	-16.15
RoE (%)	-4.34	9.68	15.58	13.14	-36.93
Price to Earnings	--	26.26	34.24	27.54	--
Price-To-Book	0.73	2.27	4.75	3.47	7.30

Income Statement (₹ Cr)

	Kamdhenu Ventures	Kansai Nerolac	JSW Dulux	Indigo Paints	Shalimar Paints
Operating Revenue	242.63	8,626.67	3,717.90	1,427.29	540.65
Total Income	243.50	8,781.61	3,827.70	1,442.89	543.96
Total Expenditure	241.09	7,618.02	3,228.50	1,177.71	584.30
EBITDA	1.54	1,008.65	489.40	249.58	-43.65
Depreciation	6.68	246.87	79.20	56.78	20.45
EBIT	-5.15	761.78	410.20	192.81	-64.10
Interest	4.12	32.98	14.20	2.43	22.90
Other Income	0.87	154.94	109.80	15.60	3.31
Exceptional Items	0.00	-63.15	-28.30	-5.85	-4.60
Profit before Tax	-8.40	820.59	477.50	200.12	-88.29
Provision for Tax	-0.77	221.25	126.40	50.45	-0.44
Profit after Tax	-7.63	599.34	351.10	149.67	-87.85

	Kamdhenu Ventures	Kansai Nerolac	JSW Dulux	Indigo Paints	Shalimar Paints
Shareholder's Funds	172.90	6,888.08	2,323.40	1,217.24	199.73
Minority Interest	0.00	12.23	0.00	0.00	0.00
Non-Current Liabilities	21.46	352.01	226.70	49.29	26.46
Current Liabilities	106.80	1,994.55	1,320.80	330.26	403.85
Total Liabilities	286.64	8,711.11	5,600.50	--	642.62

	Kamdhenu Ventures	Kansai Nerolac	JSW Dulux	Indigo Paints	Shalimar Paints
Non-Current Assets	50.31	2,328.71	1,566.50	750.78	195.11
Current Assets	239.23	6,260.80	1,897.50	769.82	292.37
Total Assets	286.64	8,711.11	5,600.50	--	642.62
Total Debt*	26.89	82.68	0.00	--	157.03
Net Current Assets	132.44	4,266.25	576.70	439.56	-111.48
Contingent Liabilities	2.03	44.79	53.70	--	39.17

	Kamdhenu Ventures	Kansai Nerolac	JSW Dulux	Indigo Paints	Shalimar Paints
Cash From Operating Activities	10.92	894.37	93.20	--	23.35
Cash Flow from Investing Activities	-8.98	-382.65	803.70	--	-0.52
Cash from Financing Activities	11.66	-403.30	-875.40	--	-24.71
Net Cash Inflow / Outflow	13.60	108.42	21.50	--	-1.88

	Kamdhenu Ventures	Kansai Nerolac	JSW Dulux	Indigo Paints	Shalimar Paints
ROCE (%)	2.30	12.44	125.82	--	-12.18
ROE (%)	-4.34	9.68	15.58	12.83	-36.93
ROA (%)	-2.63	6.83	9.34	9.92	-13.33
EBIT Margin (%)	-2.12	8.83	11.03	13.51	-11.86
Net Margin (%)	-3.13	6.82	9.17	10.37	-16.15
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Kamdhenu Ventures	Kansai Nerolac	JSW Dulux	Indigo Paints	Shalimar Paints
Revenue Growth (%)	-8.04	9.83	-4.32	10.81	-12.11
EBIT Growth (%)	-147.06	7.75	-16.18	7.63	-16.61
Net Profit Growth (%)	-232.51	-46.18	-82.36	3.04	-34.27
EPS Growth (%)	-225.85	3.29	-21.42	5.93	-27.24
Book Value Growth (%)	6.26	4.53	84.38	--	-30.80

	Kamdhenu Ventures	Kansai Nerolac	JSW Dulux	Indigo Paints	Shalimar Paints
Price / Earnings	-16.79	23.94	3.91	26.64	-7.98
Price / Book Value	0.73	2.27	4.75	3.37	7.30
Dividend Yield (%)	0.00	1.28	7.80	0.58	0.00
EV/EBITDA	91.32	13.14	23.90	15.13	-17.74
Market Cap (₹ Cr)	120.74	13,509.49	12,925.09	--	302.15

	Kamdhenu Ventures	Kansai Nerolac	JSW Dulux	Indigo Paints	Shalimar Paints
Debt to Equity	0.04	0.00	0.00	0.00	0.08
Short term debt to equity ratio	0.13	0.01	--	--	0.62
Current Ratio	2.24	3.14	1.44	2.33	0.72
Quick Ratio	1.46	2.18	0.82	1.70	0.44
Interest Coverage	-1.04	25.88	34.63	83.29	-2.86

	Kamdhenu Ventures	Kansai Nerolac	JSW Dulux	Indigo Paints	Shalimar Paints
Debtors to sales (%)	60.10	22.14	18.01	16.73	22.55
Asset Turnover	0.84	0.98	0.99	0.95	0.82
Receivable days	198.77	57.19	60.23	--	79.33
Inventory Days	85.97	64.70	59.62	--	65.67
Payable days	167.67	79.48	144.42	--	173.97
Cash Conversion Cycle	117.08	42.40	-24.57	--	-28.96

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.